{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243973","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243973","name":"Městys Křivoklát","short_name":"Křivoklát","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":541982},"amounts":{"revenue_approved":23844500,"revenue_adjusted":24459454.33,"revenue_actual":26648792.74,"expense_approved":32773400,"expense_adjusted":33805853.18,"expense_actual":21984829.87,"tax_revenue":20530334.41,"nontax_revenue":2591304,"capital_revenue":0,"transfer_revenue":3527154.33,"current_expense":20250382.9,"capital_expense":1734446.97,"budget_balance":4663962.87,"cash_current":15255390.38,"cash_previous":10591427.51},"ratios":{"revenue_execution":1.08950888,"expense_execution":0.65032614,"balance_to_revenue":0.17501592,"cash_to_expense":0.69390532,"cash_yoy":0.44035262,"capital_expense_share":0.0788929,"transfer_revenue_share":0.132357},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243973/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243973"},"seo":{"slug":"krivoklat","path":"/cz/municipalities/krivoklat/"},"population":{"value":659,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23844500,"expenditure_czk":32773400,"financing_czk":8928900,"balance_czk":-8928900},{"stage":"revised","revenue_czk":24459454.33,"expenditure_czk":33805853.18,"financing_czk":9346398.85,"balance_czk":-9346398.85},{"stage":"actual","revenue_czk":26648792.74,"expenditure_czk":21984829.87,"financing_czk":-4663962.87,"balance_czk":4663962.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6240000],["5011",4850000],["5171",4625000],["5169",2800200],["5331",2000000],["6901",2000000],["5031",1426000],["5023",1256000],["5194",805000],["5901",670000],["5154",653200],["5032",552000],["5021",479400],["6119",465000],["5164",410400],["5139",398200],["5168",350000],["6122",350000],["5137",320000],["5163",315000],["5365",300000],["5221",250000],["5167",177000],["5156",176000],["5329",164000],["5162",162000],["5161",120000],["5151",100000],["5155",100000],["5132",70000],["5222",50000],["5903",30000],["5136",25000],["5166",20000],["5038",17000],["5179",15000],["5175",13000],["5909",10000],["5173",6000],["5131",1000],["5133",1000],["5229",1000]],"economic_expenditure_total_czk":32773400,"economic_financing":[["8115",8928900]],"economic_financing_total_czk":8928900,"economic_revenue":[["1211",7900000],["1121",4000000],["1111",2850000],["4112",1752200],["1511",1385000],["1343",1200000],["4222",684000],["1113",650000],["1345",650000],["4216",467500],["2132",384000],["1361",350000],["1122",300000],["2111",241200],["1112",240000],["2324",190000],["2131",180600],["1342",130000],["2141",100000],["1386",90000],["1387",40000],["1341",30000],["1381",30000]],"economic_revenue_total_czk":23844500,"purpose_expenditure":[["6171",7969400],["2219",5011000],["3113",4050000],["3631",2980000],["2212",2540000],["6112",1592000],["3612",1482000],["3745",1115000],["2321",885000],["3723",701200],["3722",700000],["3111",597000],["3635",465000],["5512",439700],["3639",350000],["6399",300000],["4351",230000],["6320",200000],["2141",165000],["2292",150000],["3632",145000],["2310",130000],["6409",99000],["3399",96000],["3419",90000],["3421",70000],["3511",50000],["3314",38400],["5213",30000],["3349",27000],["3716",20000],["3721",20000],["6310",20000],["1014",5000],["1032",5000],["3319",4700],["3341",1000]],"purpose_expenditure_total_czk":32773400},"revised":{"economic_expenditure":[["6121",5643500],["5011",4980868.65],["5171",4833696],["5169",3699626],["5331",2090000],["6901",1885000],["5031",1480397.65],["5023",1251000],["5336",878670.19],["5194",779844],["5154",607550],["5021",590903],["5032",571950.7],["5139",501723.75],["6122",403506],["6119",380000],["5168",356000],["5163",319000],["5365",300000],["5137",266475.24],["5222",200000],["5156",182300],["5221",179000],["5167",167170],["5155",164600],["5329",164000],["5162",162000],["5161",120395],["5151",100000],["5132",91357],["6130",84000],["5138",46000],["5364",43560],["5901",39800],["5229",31000],["5903",30000],["5136",25315],["5909",25000],["5175",24430],["5166",20000],["5122",18900],["5038",18600],["5179",15000],["5212",10000],["5164",7115],["5172",7000],["5173",5000],["5362",2000],["5131",1000],["5133",1000],["5192",600]],"economic_expenditure_total_czk":33805853.18,"economic_financing":[["8115",9346398.85]],"economic_financing_total_czk":9346398.85,"economic_revenue":[["1211",7900000],["1121",4000000],["1111",2850000],["1511",1385000],["4112",1355000],["1343",1200000],["4116",1169526.34],["4222",684000],["1113",650000],["1345",650000],["2132",384000],["1361",350000],["1122",300000],["4216",277695],["2111",241200],["1112",240000],["2324",190000],["2131",180600],["1342",130000],["2141",100000],["1386",90000],["1387",40000],["4111",32432.99],["1341",30000],["1381",30000]],"economic_revenue_total_czk":24459454.33,"purpose_expenditure":[["6171",8163157],["3113",4928670.19],["2219",3941000],["3631",2980000],["2212",2540000],["6112",1592000],["3612",1482000],["3745",1380600],["2321",885000],["3722",810000],["3723",646200],["3111",597000],["2341",500000],["5512",471833],["3635",465000],["3639",350000],["6399",300000],["6320",200000],["2141",165000],["4351",159000],["2292",150000],["3632",145000],["2310",130000],["3399",111000],["6409",99000],["3419",90000],["3511",90000],["3421",70000],["3728",60000],["6402",43560],["3314",38400],["6114",32432.99],["3716",30300],["5213",30000],["3349",27000],["6310",24000],["3721",22000],["3744",21000],["4359",20000],["1014",5000],["1032",5000],["3319",4700],["3341",1000]],"purpose_expenditure_total_czk":33805853.18},"actual":{"economic_expenditure":[["5011",4344666],["5169",3291453.5],["5171",2752209.01],["5331",2090000],["6121",1307697.37],["5031",1283073],["5023",1088514],["5336",878670.19],["5021",553114],["5032",487985],["5154",455873.66],["6122",376919.6],["5139",327407.43],["5168",306531.38],["5194",298833.74],["5365",234150],["5163",216924.2],["5222",200000],["5137",172116.25],["5221",168114],["5155",163204],["5329",162720],["5162",134538.89],["5156",110784.46],["5161",102660.13],["5167",85719.81],["6130",49830],["5138",45980],["5364",43560],["5132",40182],["5229",31000],["5909",25000],["5136",24788],["5151",22043.61],["5122",18873.58],["5175",17992.4],["5038",17771],["5166",15472],["5179",11018.86],["5212",10000],["5164",7023.8],["5172",6490],["5362",2000],["5173",1401],["5192",524]],"economic_expenditure_total_czk":21984829.87,"economic_financing":[["8115",-4663962.87]],"economic_financing_total_czk":-4663962.87,"economic_revenue":[["1211",7693761.26],["1121",4112443.1],["1111",2891259.3],["1511",1441334.98],["2111",1435928.91],["1343",1392800],["4112",1355000],["4116",1169526.34],["4222",684000],["1345",635656],["1113",544170.3],["1342",538096],["1361",537745],["2132",385288],["2141",287539.86],["4216",277695],["1112",268180.79],["2324",264520],["1122",234150],["2131",195124],["1386",149790.9],["1387",58730.52],["4111",32432.99],["1341",29375],["2119",10900],["2142",9391],["4121",8500],["2212",2500],["1381",1240.96],["1335",1026.92],["1334",495],["2328",112.23],["1382",78.38]],"economic_revenue_total_czk":26648792.74,"purpose_expenditure":[["6171",6926745.51],["3113",3557289.14],["2212",2251725.55],["6112",1411719.23],["3745",1225912.78],["3631",967244.91],["3612",966198.2],["3722",809924.13],["3723",639937.87],["3111",486438.5],["2321",335524.23],["3639",301125.5],["5512",294041.1],["6399",234150],["2341",233263.9],["2219",180602.13],["4351",158114],["2292",149160],["3399",111000],["6320",99473],["3419",90000],["3511",86220.95],["6409",84578.86],["2141",44584.57],["6402",43560],["3314",37965],["6114",32432.99],["2310",30827.18],["3716",30250],["3635",30000],["3349",23188.01],["6310",22788.2],["3721",21285.96],["4359",20000],["3421",15701.07],["3632",15220],["3744",11687.4],["3319",4680],["3341",270]],"purpose_expenditure_total_czk":21984829.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}