{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243965","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243965","name":"Obec Krušovice","short_name":"Krušovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":541974},"amounts":{"revenue_approved":18100000,"revenue_adjusted":18684227.19,"revenue_actual":19476765.22,"expense_approved":29412470,"expense_adjusted":29996697.19,"expense_actual":25152158.33,"tax_revenue":14914383.77,"nontax_revenue":3762854.26,"capital_revenue":35500,"transfer_revenue":764027.19,"current_expense":13003439.31,"capital_expense":12148719.02,"budget_balance":-5675393.11,"cash_current":14969790.33,"cash_previous":20645183.44},"ratios":{"revenue_execution":1.04241749,"expense_execution":0.83849759,"balance_to_revenue":-0.291393,"cash_to_expense":0.59516922,"cash_yoy":-0.27490156,"capital_expense_share":0.48300901,"transfer_revenue_share":0.03922762},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243965/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243965"},"seo":{"slug":"krusovice","path":"/cz/municipalities/krusovice/"},"population":{"value":628,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18100000,"expenditure_czk":29412470,"financing_czk":11312470,"balance_czk":-11312470},{"stage":"revised","revenue_czk":18684227.19,"expenditure_czk":29996697.19,"financing_czk":11312470,"balance_czk":-11312470},{"stage":"actual","revenue_czk":19476765.22,"expenditure_czk":25152158.33,"financing_czk":5675393.11,"balance_czk":-5675393.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",8197000],["6130",6233850],["5169",5732000],["5011",2000000],["5331",1400000],["5023",1100000],["5139",946000],["5154",797000],["5031",670000],["5362",650000],["5153",471000],["5021",350000],["5032",295000],["5329",136620],["5137",120000],["5194",70000],["5156",58000],["5213",50000],["5901",50000],["5499",36000],["5163",25000],["5038",10000],["5167",10000],["5173",3000],["5161",2000]],"economic_expenditure_total_czk":29412470,"economic_financing":[["8115",11312470]],"economic_financing_total_czk":11312470,"economic_revenue":[["1211",6000000],["1121",3500000],["1111",2000000],["2111",1320000],["1511",1300000],["2132",1300000],["1122",650000],["1113",500000],["1345",400000],["2329",400000],["1112",150000],["4112",147000],["2141",100000],["1334",70000],["1386",70000],["2131",55000],["3111",45000],["1387",40000],["4111",32000],["1341",10000],["1361",10000],["1343",1000]],"economic_revenue_total_czk":18100000,"purpose_expenditure":[["2212",7000000],["3699",6233850],["6171",3615000],["3612",2500000],["3745",1800000],["6112",1450000],["3113",1400000],["3722",1300000],["2310",1000000],["2321",1000000],["2144",650000],["3631",500000],["3319",400000],["2293",136620],["3632",100000],["5279",100000],["5512",55000],["3419",50000],["3726",50000],["3314",40000],["6114",32000]],"purpose_expenditure_total_czk":29412470},"revised":{"economic_expenditure":[["6130",6046734],["6121",5594000],["5169",4726193],["5171",2604641.94],["5011",1998950],["5331",1400000],["5023",1142686],["5139",1067002.67],["5154",809850],["5031",690642.06],["5362",613500],["5336",584227.19],["6122",458316],["5153",457500],["6119",370800],["5021",342192],["5032",298329],["5137",215010.33],["5329",142830],["5909",100000],["5194",81200],["5156",55555],["5213",50000],["5901",50000],["5499",35500],["5163",25000],["5038",10000],["5167",10000],["5492",8000],["5173",3636],["5161",2278],["5175",1624],["5321",500]],"economic_expenditure_total_czk":29996697.19,"economic_financing":[["8115",11312470]],"economic_financing_total_czk":11312470,"economic_revenue":[["1211",6000000],["1121",3500000],["1111",2000000],["2111",1320000],["1511",1300000],["2132",1300000],["1122",650000],["4116",584227.19],["1113",500000],["1345",400000],["2329",399700],["1112",150000],["4112",147300],["2141",100000],["1334",70000],["1386",70000],["2131",55000],["3111",45000],["1387",40000],["4111",32500],["1341",10000],["1361",9500],["1343",1000]],"economic_revenue_total_czk":18684227.19,"purpose_expenditure":[["2212",7000000],["3699",6046734],["6171",3175292],["3612",2237000],["3113",2207351.19],["3745",1851000],["3722",1587489],["6112",1472357.06],["2310",1000000],["2321",940153.94],["2144",722000],["3631",500000],["3319",440000],["3419",280000],["2293",136620],["3632",100000],["5279",100000],["5512",77000],["3726",50000],["3314",41200],["6114",32500]],"purpose_expenditure_total_czk":29996697.19},"actual":{"economic_expenditure":[["6130",5725752],["6121",5593851.02],["5169",3011527.52],["5011",1847988],["5331",1400000],["5171",1354573.04],["5023",1142686],["5031",654815],["5362",612780],["5336",584227.19],["5154",567398.2],["6122",458316],["5153",388927.27],["6119",370800],["5021",310918],["5139",302656.2],["5032",264989],["5137",168492.5],["5329",142830],["5194",78672.39],["5909",52407],["5156",43633],["5499",34500],["5163",14736],["5492",8000],["5038",7737],["5167",3190],["5161",2107],["5175",1624],["5173",1525],["5321",500]],"economic_expenditure_total_czk":25152158.33,"economic_financing":[["8115",5675393.11]],"economic_financing_total_czk":5675393.11,"economic_revenue":[["1211",5940660.54],["1121",3181129.03],["1111",2337832.91],["1511",1540716.47],["2132",1538682],["2111",1448825.78],["1122",612780],["4116",584227.19],["1113",420435.19],["1345",388675],["2329",379229.75],["1112",207346.26],["2141",153794.83],["4112",147300],["2322",146339],["1386",115898.29],["1334",113034],["2131",95782.9],["1387",45423.23],["3111",35500],["4111",32500],["1341",8197],["1361",1050],["1381",920.85],["1343",285],["2139",200]],"economic_revenue_total_czk":19476765.22,"purpose_expenditure":[["2212",5731168.02],["3699",5725752],["6171",2730586.65],["3113",2207351.19],["3745",1703451.81],["3722",1587489],["6112",1472357.06],["3612",1300695.46],["2310",704883.24],["2144",686445.16],["3319",355816.98],["3419",256701.56],["3631",255812.51],["2293",136620],["2321",135386.2],["5512",75058.36],["3314",37945.8],["6114",32500],["3632",13223.57],["3726",2913.76]],"purpose_expenditure_total_czk":25152158.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}