{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243957","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243957","name":"Obec Krupá","short_name":"Krupá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":541966},"amounts":{"revenue_approved":11342271,"revenue_adjusted":14989133.85,"revenue_actual":14336637.18,"expense_approved":10342171,"expense_adjusted":13989033.85,"expense_actual":12950878.58,"tax_revenue":10400353.59,"nontax_revenue":1921160.74,"capital_revenue":3250,"transfer_revenue":2011872.85,"current_expense":10699938.87,"capital_expense":2250939.71,"budget_balance":1385758.6,"cash_current":6054181.02,"cash_previous":5668442.42},"ratios":{"revenue_execution":0.95646869,"expense_execution":0.92578792,"balance_to_revenue":0.09665855,"cash_to_expense":0.46747261,"cash_yoy":0.06805019,"capital_expense_share":0.17380595,"transfer_revenue_share":0.14033088},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243957/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243957"},"seo":{"slug":"krupa-00243957","path":"/cz/municipalities/krupa-00243957/"},"population":{"value":460,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11342271,"expenditure_czk":10342171,"financing_czk":-1000100,"balance_czk":1000100},{"stage":"revised","revenue_czk":14989133.85,"expenditure_czk":13989033.85,"financing_czk":-1000100,"balance_czk":1000100},{"stage":"actual","revenue_czk":14336637.18,"expenditure_czk":12950878.58,"financing_czk":-1385758.6,"balance_czk":1385758.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2132550],["5171",2065800],["5011",1180000],["5023",848400],["5154",542000],["5021",514400],["5031",461600],["5331",378000],["5901",318595],["5141",300000],["6121",300000],["5139",237000],["5321",224982],["5032",178344],["5137",120000],["5329",103900],["5365",100000],["5153",84000],["5156",51600],["5162",45000],["5168",35000],["5173",30000],["5222",30000],["5194",25000],["5362",-20000],["5163",18500],["5151",14000],["5175",10000],["5229",6000],["5038",4500],["5161",2000],["5903",1000]],"economic_expenditure_total_czk":10342171,"economic_financing":[["8124",-1000100]],"economic_financing_total_czk":-1000100,"economic_revenue":[["1211",4110621],["1121",2129850],["1111",1320200],["1511",1150000],["2111",1000100],["1345",450000],["1113",310000],["2132",180000],["2324",156000],["1112",105000],["1122",100000],["2131",95300],["4112",85700],["2119",60000],["1386",40000],["1387",20000],["1334",10000],["1381",10000],["1341",9000],["2141",500]],"economic_revenue_total_czk":11342271,"purpose_expenditure":[["6171",3717095],["2321",1225000],["6112",1126344],["3722",850000],["2341",730800],["3392",580000],["3111",523000],["2310",300000],["3113",224982],["3631",200000],["5512",174600],["2219",150000],["2212",132000],["2292",97900],["6399",80000],["3723",54400],["3421",40000],["3745",40000],["3399",33000],["3419",30000],["3314",14550],["6409",12000],["3632",5000],["5213",1000],["6310",500]],"purpose_expenditure_total_czk":10342171},"revised":{"economic_expenditure":[["5169",3367552],["6121",1888930],["5011",1260334],["5023",889180],["6123",889000],["5171",731873],["5021",620843],["5154",586700],["5139",494445.05],["5031",493019],["5331",486804],["5137",343356.95],["5336",296972.85],["5141",290780],["5321",224982],["5032",193651],["5651",176876],["6122",162515],["5329",117850],["5156",100595],["5153",98300],["5162",45000],["5168",35000],["5222",35000],["5365",30450],["5194",29812],["5173",25000],["5163",18200],["5175",16879],["5151",14032],["5038",10185],["5229",7335],["5172",3086],["5161",2268],["5362",1228],["5903",1000]],"economic_expenditure_total_czk":13989033.85,"economic_financing":[["8124",-1000100]],"economic_financing_total_czk":-1000100,"economic_revenue":[["1211",4457292],["1121",2373350],["1111",1641200],["4222",1487000],["2111",1174015],["1511",1150000],["1345",450000],["1113",340000],["4116",307572.85],["2324",226500],["2131",208373],["2132",192600],["2451",176876],["1112",154700],["2119",154205],["1386",107000],["1122",100000],["4122",100000],["4112",84800],["1387",37900],["4111",32500],["1334",10000],["1381",10000],["1341",9000],["3111",3250],["2141",500],["2329",500]],"economic_revenue_total_czk":14989133.85,"purpose_expenditure":[["6171",2951318],["2341",1632406],["2321",1578000],["3111",1244403.85],["5512",1208850],["6112",1175128],["3722",981560],["3392",980973],["2310",657264],["3113",224982],["3631",222600],["1011",209661],["2219",181900],["2212",135100],["3745",119375],["2292",97900],["3421",94360],["3723",70900],["3632",41600],["3399",36540],["6114",32500],["6399",31678],["3419",30000],["6409",27285],["3314",16550],["3599",5000],["5213",1000],["6310",200]],"purpose_expenditure_total_czk":13989033.85},"actual":{"economic_expenditure":[["5169",3289782.68],["5011",1260334],["6121",1199424.9],["5023",889177],["6123",889000],["5171",708439.8],["5154",582551.75],["5021",570455],["5031",493018],["5331",486804],["5139",457848.88],["5137",343356.68],["5336",296972.85],["5321",224982],["5141",205555.2],["5032",193188],["5651",176876],["6122",162514.81],["5329",116850],["5153",94076.02],["5156",53908.4],["5162",43893.01],["5222",35000],["5168",34509],["5365",30450],["5194",29812],["5173",20034],["5175",16209],["5163",15303.6],["5151",12396],["5229",7335],["5038",5191],["5172",3086],["5161",1316],["5362",1228]],"economic_expenditure_total_czk":12950878.58,"economic_financing":[["8124",-1000020],["8115",-385738.6]],"economic_financing_total_czk":-1385758.6,"economic_revenue":[["1211",4429893.28],["1121",2373314.93],["1111",1632159.23],["4222",1487000],["2111",1167613.08],["1511",891156.1],["1345",444300],["1113",313567.65],["4116",307572.85],["2131",207077],["2324",199031.53],["2132",192600],["1112",154672.08],["2119",153947],["4122",100000],["1386",86460.76],["4112",84800],["1387",33887.04],["4111",32500],["1122",30450],["1341",8300],["3111",3250],["1334",1513.5],["1381",679.02],["2329",500],["2141",392.13]],"economic_revenue_total_czk":14336637.18,"purpose_expenditure":[["6171",2895621.14],["2341",1632080.4],["2321",1490943.97],["3111",1219915.21],["5512",1207315.01],["6112",1170158.09],["3722",981558.67],["3392",970520.68],["3113",224982],["1011",202706],["2219",179597],["3631",128740.56],["2212",108900],["2292",97900],["3421",94213.84],["3723",67035],["3745",63967.39],["3399",36502],["6114",32500],["6399",31678],["3419",30000],["6409",26285],["3632",23975.02],["3314",16550],["2310",12100],["3599",5000],["6310",133.6]],"purpose_expenditure_total_czk":12950878.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}