{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243931","name":"Obec Kroučová","short_name":"Kroučová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":541940},"amounts":{"revenue_approved":6839870,"revenue_adjusted":7638633.19,"revenue_actual":8106380.62,"expense_approved":6839870,"expense_adjusted":9106141.99,"expense_actual":8418739.5,"tax_revenue":6319564.22,"nontax_revenue":847493.21,"capital_revenue":33160,"transfer_revenue":906163.19,"current_expense":7648744.59,"capital_expense":769994.91,"budget_balance":-312358.88,"cash_current":3104690.83,"cash_previous":3917089.71},"ratios":{"revenue_execution":1.06123444,"expense_execution":0.92451221,"balance_to_revenue":-0.03853247,"cash_to_expense":0.36878334,"cash_yoy":-0.20739859,"capital_expense_share":0.09146202,"transfer_revenue_share":0.11178394},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243931"},"seo":{"slug":"kroucova","path":"/cz/municipalities/kroucova/"},"population":{"value":288,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6839870,"expenditure_czk":6839870,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7638633.19,"expenditure_czk":9106141.99,"financing_czk":1467508.8,"balance_czk":-1467508.8},{"stage":"actual","revenue_czk":8106380.62,"expenditure_czk":8418739.5,"financing_czk":312358.88,"balance_czk":-312358.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1098000],["6121",774041.84],["5023",745000],["5011",664580],["5171",601000],["5139",572000],["5331",540000],["5154",433500],["5141",240000],["5021",228447.16],["5166",204000],["5031",112881],["5032",112739],["5137",100000],["5329",70000],["5175",60000],["5901",50000],["5163",47000],["5321",45200],["5173",35000],["5162",25000],["5156",23300],["5167",11000],["5194",11000],["5172",10000],["5168",8000],["5365",5500],["5229",5000],["5038",2681],["5161",2000],["5192",2000],["5153",1000]],"economic_expenditure_total_czk":6839870,"economic_financing":[["8115",500000],["8124",-500000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2770000],["1121",1350000],["1111",990000],["1345",300000],["1511",260000],["2111",215600],["2132",210800],["1113",200000],["1122",200000],["1112",84000],["2324",80000],["4112",57400],["4116",50000],["1386",25000],["1381",15000],["1387",10000],["1341",8840],["3111",5000],["1343",2000],["2131",2000],["2329",1230],["1361",1000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":6839870,"purpose_expenditure":[["3745",1308328.16],["3111",1150000],["6171",1111500],["6112",824000],["2310",734041.84],["3722",400000],["3612",275000],["6310",247000],["3631",180000],["3725",160000],["3319",158000],["5512",70200],["2221",70000],["3419",63300],["3632",42500],["3723",12000],["2321",11000],["3421",6000],["2219",5000],["6399",5000],["6409",5000],["5279",2000]],"purpose_expenditure_total_czk":6839870},"revised":{"economic_expenditure":[["5169",1530523.83],["5139",872000],["6121",774041.84],["6122",771249.16],["5023",745000],["5011",664580],["5171",601000],["5331",540000],["5154",433500],["5031",412881],["5021",408447.16],["5032",292739],["5141",240000],["5166",204000],["5137",132500],["5329",72810],["5364",67189],["5175",60000],["5901",50000],["5163",47000],["5321",45200],["5173",35000],["5162",25000],["5156",23300],["5167",11000],["5194",11000],["5172",10000],["5168",8000],["5365",5500],["5229",5000],["5038",2681],["5161",2000],["5192",2000],["5153",1000]],"economic_expenditure_total_czk":9106141.99,"economic_financing":[["8115",1967548.8],["8124",-500040]],"economic_financing_total_czk":1467508.8,"economic_revenue":[["1211",2770000],["1121",1350000],["1111",990000],["4116",420263.19],["1345",300000],["4222",276000],["1511",260000],["2111",215600],["2132",210800],["1113",200000],["1122",200000],["4122",120000],["1112",84000],["2324",80000],["4112",57400],["4111",32500],["1386",25000],["1381",15000],["1387",10000],["1341",8840],["3111",5000],["1343",2000],["2131",2000],["2329",1230],["1361",1000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":7638633.19,"purpose_expenditure":[["3745",2158328.16],["6171",1762749.16],["6112",1304000],["3111",1150000],["2310",734041.84],["3722",433063.83],["3725",280000],["3612",275000],["6310",247000],["3631",180000],["3319",170270],["5512",70200],["2221",70000],["6402",67189],["3419",63300],["3632",42500],["6114",32500],["2321",31000],["3723",12000],["3421",6000],["2219",5000],["6399",5000],["6409",5000],["5279",2000]],"purpose_expenditure_total_czk":9106141.99},"actual":{"economic_expenditure":[["5169",1480932.13],["5023",1058655],["6122",769994.91],["5139",651949.79],["5011",624030],["5171",560040.31],["5331",540000],["5021",440110],["5154",434024.17],["5031",308939],["5336",288663.19],["5166",270710],["5141",219969.83],["5032",153487],["5137",119746.2],["5175",118225],["5364",67189],["5329",64630],["5163",48132],["5156",44857],["5321",44237],["5173",43210],["5194",26214],["5162",17326.97],["5222",10000],["5362",6586],["5038",2701],["5161",2365],["5168",1815]],"economic_expenditure_total_czk":8418739.5,"economic_financing":[["8115",812398.88],["8124",-500040]],"economic_financing_total_czk":312358.88,"economic_revenue":[["1211",2784885.57],["1121",1492113.09],["1111",1024567.81],["4116",420263.19],["2111",342931],["1511",340123.5],["1345",296403],["4222",276000],["2132",227230],["1113",197131.65],["4122",120000],["2324",118809],["1112",97241.03],["2229",67189],["2321",60000],["4112",57400],["1386",54357.63],["3111",33160],["4111",32500],["2131",31010],["1387",21304.79],["1341",7960],["1361",2400],["1343",650],["1381",426.15],["2141",324.21]],"economic_revenue_total_czk":8106380.62,"purpose_expenditure":[["3745",1990601.12],["6171",1741168.93],["6112",1302389.24],["3111",940231.34],["2310",670908.61],["3722",433063.83],["3725",267522.64],["3612",236549.64],["6310",227169.83],["3319",170270],["3631",134609.2],["6402",67189],["2221",61820],["5512",51677],["6114",32500],["3419",30758],["2321",29703.02],["3632",26369.1],["3723",4114],["3421",125]],"purpose_expenditure_total_czk":8418739.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}