{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243892","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243892","name":"Obec Kounov","short_name":"Kounov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":541907},"amounts":{"revenue_approved":17610700,"revenue_adjusted":18207900,"revenue_actual":21011877.54,"expense_approved":24810700,"expense_adjusted":25407900,"expense_actual":20848515.11,"tax_revenue":17536652.22,"nontax_revenue":1981426.32,"capital_revenue":0,"transfer_revenue":1493799,"current_expense":16393543.72,"capital_expense":4454971.39,"budget_balance":163362.43,"cash_current":9593160.12,"cash_previous":10729757.69},"ratios":{"revenue_execution":1.15399785,"expense_execution":0.82055247,"balance_to_revenue":0.00777477,"cash_to_expense":0.46013637,"cash_yoy":-0.10592947,"capital_expense_share":0.21368291,"transfer_revenue_share":0.07109308},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243892/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243892"},"seo":{"slug":"kounov","path":"/cz/municipalities/kounov/"},"population":{"value":556,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17610700,"expenditure_czk":24810700,"financing_czk":7200000,"balance_czk":-7200000},{"stage":"revised","revenue_czk":18207900,"expenditure_czk":25407900,"financing_czk":7200000,"balance_czk":-7200000},{"stage":"actual","revenue_czk":21011877.54,"expenditure_czk":20848515.11,"financing_czk":-163362.43,"balance_czk":163362.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6200000],["5169",4150000],["5331",3000000],["5011",2730000],["5154",1424250],["5171",1340000],["5139",1175450],["5031",860000],["5023",850000],["5141",600000],["5032",455000],["5168",250000],["6123",250000],["5901",240000],["5137",238500],["6122",200000],["5021",157000],["5339",150000],["5156",145000],["5155",70000],["5163",60000],["6130",60000],["5162",50000],["5151",45000],["5222",40000],["5903",25000],["5038",20000],["5149",10000],["5167",5000],["6127",5000],["5136",3000],["5161",2500]],"economic_expenditure_total_czk":24810700,"economic_financing":[["8115",8500000],["8124",-1300000]],"economic_financing_total_czk":7200000,"economic_revenue":[["1211",7100000],["1121",3100000],["1111",2450000],["2111",1471000],["1511",1100000],["1345",650000],["1113",480000],["1122",450000],["2132",357000],["1112",180000],["4112",110200],["1386",70000],["1387",40000],["1341",22500],["1361",15000],["2141",10000],["1343",5000]],"economic_revenue_total_czk":17610700,"purpose_expenditure":[["6171",14196500],["3113",2630000],["2321",2100450],["6112",1105000],["3722",1000000],["3319",572000],["3613",525000],["3745",505000],["3111",500000],["3612",427500],["3635",350000],["3631",270000],["2292",150000],["2212",127500],["3315",88750],["5512",70000],["5213",50000],["2341",30000],["1031",29000],["3399",29000],["3314",20000],["3392",10000],["3419",10000],["3429",10000],["3322",5000]],"purpose_expenditure_total_czk":24810700},"revised":{"economic_expenditure":[["6121",5300000],["5169",4164600],["5331",3000000],["5011",2935000],["5171",1910000],["5154",1428250],["5139",1318450],["5023",945000],["5031",922000],["5141",650000],["5032",420000],["6122",400000],["5137",338500],["5168",250000],["6123",250000],["5901",240000],["5156",175000],["5021",170600],["5339",150000],["5155",70000],["5163",60000],["6130",60000],["5162",50000],["5222",50000],["5151",45000],["5321",35000],["5903",25000],["5038",20000],["5149",10000],["5167",5000],["6127",5000],["5136",3000],["5161",2500]],"economic_expenditure_total_czk":25407900,"economic_financing":[["8115",8500000],["8124",-1300000]],"economic_financing_total_czk":7200000,"economic_revenue":[["1211",7100000],["1121",3100000],["1111",2450000],["2111",1471000],["1511",1100000],["1345",650000],["4222",570000],["1113",480000],["1122",450000],["2132",357000],["1112",180000],["4112",104900],["1386",70000],["1387",40000],["4111",32500],["1341",22500],["1361",15000],["2141",10000],["1343",5000]],"economic_revenue_total_czk":18207900,"purpose_expenditure":[["6171",14361200],["3113",2630000],["2321",2100450],["3722",1200000],["6112",1165000],["3745",635000],["3319",582000],["3613",525000],["3111",500000],["3612",427500],["3635",350000],["3631",270000],["2292",150000],["2212",127500],["3315",88750],["5512",70000],["5213",50000],["6114",32500],["2341",30000],["1031",29000],["3399",29000],["3314",20000],["3392",10000],["3419",10000],["3429",10000],["3322",5000]],"purpose_expenditure_total_czk":25407900},"actual":{"economic_expenditure":[["6121",4155362.39],["5331",3000000],["5011",2910884],["5169",2191449.71],["5171",1292263.85],["5139",1054431.45],["5023",944612],["5031",901274],["5336",796692.8],["5154",726141.31],["5365",706440],["5141",646352],["5032",346396],["5137",303953.14],["6122",299609],["5156",142994.2],["5021",141464],["5168",107313.45],["5222",50000],["5151",43652],["5321",35000],["5362",-29611],["5155",26430.87],["5163",21978],["5038",12076],["5162",8236.3],["5167",3590],["5149",3016.64],["5136",2996],["5161",2391],["5366",1126]],"economic_expenditure_total_czk":20848515.11,"economic_financing":[["8124",-1299960],["8115",1136597.57]],"economic_financing_total_czk":-163362.43,"economic_revenue":[["1211",7309709.94],["1121",3916649.78],["1111",2674054.91],["2111",1610059.6],["1511",1394950.79],["4116",796692.8],["1122",706440],["4222",570000],["1345",546084],["1113",517435.33],["2132",344600],["1112",255244.91],["1386",142682.46],["4112",104900],["1387",55922.74],["4111",22206.2],["2322",18150],["1361",8260],["1341",8100],["2141",6990.72],["2229",1126],["1381",1117.36],["2212",500]],"economic_revenue_total_czk":21011877.54,"purpose_expenditure":[["6171",11478173.73],["3113",2500000],["6399",1473521.8],["2321",1289615.36],["3722",1165206.69],["6112",1149391],["3745",538075.26],["3111",500000],["3319",392281.59],["3315",73003.87],["3631",72502.64],["3613",58262.08],["3612",48043.34],["5512",34384],["6114",22206.2],["3314",17010.05],["3392",10000],["3419",10000],["3429",10000],["3399",4027.5],["1031",1684],["6402",1126]],"purpose_expenditure_total_czk":20848515.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}