{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243884","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243884","name":"Obec Kolešovice","short_name":"Kolešovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":541893},"amounts":{"revenue_approved":28249312,"revenue_adjusted":29579591.2,"revenue_actual":31756663.26,"expense_approved":43965500,"expense_adjusted":45295779.2,"expense_actual":29477935.79,"tax_revenue":24346741.94,"nontax_revenue":6116752.12,"capital_revenue":0,"transfer_revenue":1293169.2,"current_expense":21344020,"capital_expense":8133915.79,"budget_balance":2278727.47,"cash_current":27036683.92,"cash_previous":26732316.45},"ratios":{"revenue_execution":1.07360048,"expense_execution":0.6507877,"balance_to_revenue":0.07175588,"cash_to_expense":0.91718376,"cash_yoy":0.01138575,"capital_expense_share":0.27593234,"transfer_revenue_share":0.04072119},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243884/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243884"},"seo":{"slug":"kolesovice","path":"/cz/municipalities/kolesovice/"},"population":{"value":832,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28249312,"expenditure_czk":43965500,"financing_czk":15716188,"balance_czk":-15716188},{"stage":"revised","revenue_czk":29579591.2,"expenditure_czk":45295779.2,"financing_czk":15716188,"balance_czk":-15716188},{"stage":"actual","revenue_czk":31756663.26,"expenditure_czk":29477935.79,"financing_czk":-2278727.47,"balance_czk":2278727.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11780000],["5171",7750000],["5169",6870000],["5011",2900000],["6130",2000000],["5331",1990000],["5154",1520000],["5023",1500000],["5021",1135000],["5138",1100000],["5365",1000000],["5031",955000],["5139",615000],["5141",500000],["5032",465000],["5153",235000],["5329",213040],["5156",180000],["5137",157000],["5163",131500],["5162",127500],["5492",115000],["5362",103000],["5903",100000],["6122",100000],["5164",82000],["5222",80000],["5192",50000],["5038",33000],["5221",24960],["5173",23000],["5172",20000],["5132",17000],["5167",17000],["5136",16000],["5134",15000],["5229",10500],["5161",10000],["5179",10000],["5194",10000],["5175",3000],["5176",2000]],"economic_expenditure_total_czk":43965500,"economic_financing":[["8115",17690548],["8124",-1974360]],"economic_financing_total_czk":15716188,"economic_revenue":[["1211",9400000],["1121",4700000],["1111",3450000],["2111",2527100],["1511",2470000],["2112",1600000],["1122",1000000],["1345",630000],["1113",600000],["2329",438902],["4112",338600],["1112",290000],["2119",201000],["2141",200000],["1386",110000],["1387",60000],["2131",55000],["4121",48510],["1381",40000],["2132",25000],["1341",21000],["2133",18000],["1361",15000],["2324",10000],["1334",1000],["1343",100],["1382",100]],"economic_revenue_total_czk":28249312,"purpose_expenditure":[["6171",8488000],["3745",5515000],["2212",5450000],["2219",5310000],["3631",2805000],["3319",2619000],["2321",2061000],["6112",1915000],["3113",1580000],["2310",1253000],["6399",1100000],["3722",900000],["3141",800000],["5512",665000],["3726",523000],["3723",452000],["3725",450000],["3111",410000],["3632",253000],["3633",241000],["3639",200000],["2293",183040],["3314",117000],["3322",100000],["3326",100000],["5213",100000],["6320",100000],["6409",99960],["3721",50000],["1037",40000],["1031",30000],["3419",30000],["3429",25000],["6310",500]],"purpose_expenditure_total_czk":43965500},"revised":{"economic_expenditure":[["6121",11563977],["5171",7843882.49],["5169",6720947.2],["5011",2903665],["5331",1990000],["6130",1728393],["5154",1538800],["5023",1500000],["5365",1463306],["5021",1150012.81],["5138",1100000],["5031",875885.15],["5336",873559.2],["5139",619874.75],["6122",587630],["5141",500000],["5032",465000],["5153",235008.18],["5329",199680],["5156",171057.13],["5137",169288.15],["5222",140000],["5163",131500],["5162",127500],["5362",103000],["5903",100000],["5164",82000],["5221",71610],["5492",70000],["5192",56392],["5038",33135.13],["5173",25634],["5172",20000],["5167",18566.95],["5134",17887.06],["5132",17000],["5136",16000],["5321",11000],["5161",10650],["5229",10500],["5179",10000],["5194",10000],["5499",8000],["5175",3438],["5176",2000]],"economic_expenditure_total_czk":45295779.2,"economic_financing":[["8115",17690548],["8124",-1974360]],"economic_financing_total_czk":15716188,"economic_revenue":[["1211",9400000],["1121",4700000],["1111",3450000],["2111",2527100],["1511",2470000],["2112",1600000],["1122",1424220],["4116",873559.2],["1345",630000],["1113",600000],["2329",438902],["4112",338600],["1112",290000],["2119",201000],["2141",200000],["1386",110000],["1387",60000],["2131",55000],["4121",48510],["1381",40000],["4111",32500],["2132",25000],["1341",21000],["2133",18000],["1361",15000],["2324",10000],["1334",1000],["1343",100],["1382",100]],"economic_revenue_total_czk":29579591.2,"purpose_expenditure":[["6171",7985448.09],["3745",5515000],["2212",5450000],["2219",5341293.19],["3631",2756921.05],["3319",2619000],["3113",2453559.2],["2321",2061000],["6112",1915000],["6399",1524220],["2310",1195295.21],["3726",1010630],["3722",900000],["3141",806428.95],["5512",683800],["3725",550489.04],["3111",410000],["3723",351510.96],["3632",253000],["3633",241000],["3639",215893.51],["2293",183040],["6409",148250],["3314",117000],["3322",100000],["3326",100000],["5213",100000],["6320",100000],["3721",50000],["1037",40000],["6114",32500],["1031",30000],["3419",30000],["3429",25000],["6310",500]],"purpose_expenditure_total_czk":45295779.2},"actual":{"economic_expenditure":[["6121",6946285.79],["5169",5221148.14],["5171",2981922.15],["5011",2057669],["5331",1990000],["5365",1463306],["5023",1231910],["5138",1054455.79],["5336",873559.2],["5031",752426],["5154",744137.21],["5021",727172],["6130",700000],["6122",487630],["5139",375922.01],["5141",350647],["5032",307964],["5329",199680],["5153",158827.51],["5163",124087.6],["5222",121996],["5162",98338.83],["5156",95906.2],["5137",91419.15],["5221",71610],["5164",62521.2],["5362",57883],["5192",56392],["5173",15983],["5321",11000],["5038",9173],["5136",9105],["5499",8000],["5161",7954],["5167",7156.95],["5134",2887.06],["5175",1361],["5229",500]],"economic_expenditure_total_czk":29477935.79,"economic_financing":[["8118",-10000000],["8115",9695632.53],["8124",-1974360]],"economic_financing_total_czk":-2278727.47,"economic_revenue":[["1211",9648637.01],["1121",5168554.71],["1111",3566628.43],["2111",2876813.74],["1511",2583010.95],["2112",1647163],["1122",1424220],["4116",873559.2],["1113",682941.97],["1345",630119],["2329",431828.48],["2141",384127.51],["2324",360619.99],["4112",338600],["1112",336853.95],["2119",324339.6],["1386",188296.19],["1387",73799.32],["2131",56005],["4121",48510],["4111",32500],["1341",19850],["2133",18004.8],["2132",17850],["1361",17210],["1334",5136.9],["1381",1483.51]],"economic_revenue_total_czk":31756663.26,"purpose_expenditure":[["6171",5757582.03],["2219",5145293.19],["3113",2453559.2],["3319",2155952.9],["2212",1705168.64],["6112",1562434.06],["6399",1479929],["2321",1298665.1],["3745",958843.62],["3726",914196.7],["2310",894243.85],["3141",806428.95],["3722",795099.13],["3631",677108.5],["5512",621652.18],["3725",550489.04],["3111",410000],["3723",346296.92],["3639",187219.95],["2293",183040],["3632",126209],["6409",123250],["6320",97529],["3314",84862.44],["6114",32500],["3419",30000],["3326",22000],["1037",20000],["3721",13642.29],["1031",12402.5],["3429",12202],["6310",135.6]],"purpose_expenditure_total_czk":29477935.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}