{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243809","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243809","name":"Obec Chrášťany","short_name":"Chrášťany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":541818},"amounts":{"revenue_approved":14547650,"revenue_adjusted":90888010.5,"revenue_actual":67063005.28,"expense_approved":44179240,"expense_adjusted":140519600.5,"expense_actual":81160854.92,"tax_revenue":16169065.13,"nontax_revenue":418878.95,"capital_revenue":0,"transfer_revenue":50475061.2,"current_expense":13717289.07,"capital_expense":67443565.85,"budget_balance":-14097849.64,"cash_current":39061206.16,"cash_previous":40416044.81},"ratios":{"revenue_execution":0.73786416,"expense_execution":0.57757676,"balance_to_revenue":-0.21021798,"cash_to_expense":0.48128135,"cash_yoy":-0.0335223,"capital_expense_share":0.83098639,"transfer_revenue_share":0.75265135},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243809/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243809"},"seo":{"slug":"chrastany-00243809","path":"/cz/municipalities/chrastany-00243809/"},"population":{"value":694,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14547650,"expenditure_czk":44179240,"financing_czk":29631590,"balance_czk":-29631590},{"stage":"revised","revenue_czk":90888010.5,"expenditure_czk":140519600.5,"financing_czk":49631590,"balance_czk":-49631590},{"stage":"actual","revenue_czk":67063005.28,"expenditure_czk":81160854.92,"financing_czk":14097849.64,"balance_czk":-14097849.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",30000000],["5169",5175000],["6123",1300000],["5023",1250000],["5171",1082000],["5331",900000],["5139",642000],["5021",608000],["5154",490000],["5011",400000],["5031",344000],["6130",300000],["5137",200000],["5365",200000],["5329",192240],["5032",167000],["5168",150000],["5164",147000],["5151",110000],["5156",110000],["5136",102000],["5163",55000],["5162",40000],["5175",33000],["5166",30000],["5172",30000],["5194",29000],["5321",21000],["5167",19000],["5134",10000],["5229",10000],["5362",10000],["5161",6000],["5019",4000],["5038",3000],["5041",3000],["5132",3000],["5173",3000],["5133",1000]],"economic_expenditure_total_czk":44179240,"economic_financing":[["8115",29631590]],"economic_financing_total_czk":29631590,"economic_revenue":[["1211",6500000],["1121",3300000],["1111",2000000],["1511",1000000],["1345",500000],["1113",450000],["4112",161600],["4122",147000],["1112",140000],["4116",90000],["2111",77000],["1386",65000],["2131",38000],["1387",25000],["4121",24000],["1341",7000],["1342",7000],["2132",5050],["1343",3000],["2141",2500],["1361",2000],["1334",1500],["1335",1000],["1344",1000]],"economic_revenue_total_czk":14547650,"purpose_expenditure":[["2321",30000000],["6171",2613000],["5512",1708000],["6112",1585000],["3722",1550000],["3745",1233000],["3631",1200000],["3419",703000],["3113",700000],["3723",400000],["3111",350000],["2212",300000],["2310",300000],["3635",300000],["3141",240000],["2292",152240],["2219",100000],["3329",100000],["3314",80000],["3399",70000],["3632",70000],["5279",65000],["1031",50000],["2229",50000],["3341",50000],["3421",50000],["6409",50000],["6320",40000],["3721",25000],["1014",20000],["6310",15000],["3143",10000]],"purpose_expenditure_total_czk":44179240},"revised":{"economic_expenditure":[["6121",119582246.08],["5169",7266318.92],["5171",4123476.5],["6123",1600000],["5023",1250000],["5331",900000],["5139",630500],["5336",629180],["5021",619689],["5011",567305],["5154",535000],["6122",396919],["5031",394000],["6130",300000],["5137",200000],["5329",192240],["5168",180000],["5365",170000],["5032",168282],["5164",147000],["5156",116000],["5151",105000],["5136",102000],["5362",62920],["5163",55000],["5162",40000],["5175",33996],["5172",30000],["5194",29000],["5321",21000],["5167",19300],["5134",10000],["5166",10000],["5229",10000],["5161",6000],["5019",4000],["5173",3228],["5038",3000],["5041",3000],["5132",3000],["5133",1000]],"economic_expenditure_total_czk":140519600.5,"economic_financing":[["8115",29631590],["8123",20000000]],"economic_financing_total_czk":49631590,"economic_revenue":[["4213",69426555],["1211",6500000],["4222",3613476.5],["1121",3300000],["4113",2429929],["1111",2000000],["1511",1000000],["4116",820740],["1345",500000],["1113",450000],["4122",201240],["4112",161600],["1112",140000],["2111",77000],["1386",65000],["1122",52920],["2131",38000],["4111",32500],["1387",25000],["4121",24000],["1341",7000],["1342",7000],["2132",5050],["1343",3000],["2141",2500],["1361",2000],["1334",1500],["1335",1000],["1344",1000]],"economic_revenue_total_czk":90888010.5,"purpose_expenditure":[["2321",121856484],["2212",3203476.5],["6171",3023000],["5512",2016800],["6112",1585000],["3722",1550000],["3745",1380000],["3113",1329180],["3631",1200000],["3419",703000],["3723",400000],["3111",350000],["2310",300000],["3635",300000],["3141",240000],["2292",152240],["2219",100000],["3329",100000],["3314",80000],["3399",70000],["3632",70000],["5279",65000],["6399",52920],["1031",50000],["2229",50000],["3341",50000],["3421",50000],["6409",50000],["6320",40000],["6114",32500],["3721",25000],["1014",20000],["6310",15000],["3143",10000]],"purpose_expenditure_total_czk":140519600.5},"actual":{"economic_expenditure":[["6121",67046646.85],["5169",4509829.49],["5171",3324689.17],["5023",1190944.45],["5331",900000],["5336",629180],["5011",567305],["5139",457505.48],["5154",399234.91],["6122",396919],["5031",355547],["5021",352596.55],["5329",166080],["5168",164886.76],["5032",158565],["5164",146900],["5136",74384],["5156",69190],["5362",52920],["5137",43767],["5163",40483.2],["5151",31131],["5162",23734.29],["5321",20580],["5194",10710],["5365",5350],["5175",5290],["5229",4532.04],["5161",3183.8],["5134",2875],["5038",2516],["5167",2400],["5041",750.93],["5173",228]],"economic_expenditure_total_czk":81160854.92,"economic_financing":[["8123",12743010.99],["8115",1354838.65]],"economic_financing_total_czk":14097849.64,"economic_revenue":[["4213",44235167.87],["1211",6954433.43],["1121",3725922.21],["4222",3613476.5],["1111",2561209.49],["4113",1548230.83],["1511",1295922.71],["4116",820402],["1345",527026],["1113",492269.73],["1112",242821.79],["2229",186189],["2111",165657],["4112",161600],["1386",135736.3],["1335",88778],["4122",54240],["1387",53199.94],["1122",52920],["2131",42200],["4121",24000],["4111",17944],["1334",16970.1],["2324",10080],["1342",9760],["1341",7860],["2119",6420],["2132",5050],["2141",3282.95],["1361",2870],["1381",1065.43],["1344",300]],"economic_revenue_total_czk":67063005.28,"purpose_expenditure":[["2321",67657511.27],["2212",2758216.21],["6171",1567474.16],["6112",1507571.92],["3722",1436049.54],["3113",1247658],["3745",1113492.3],["3631",1022332.59],["3419",691371.15],["5512",508639.09],["3723",357663.47],["3111",347462.64],["3141",191633.6],["2292",152240],["2310",151777.56],["3635",141540],["3314",73782.37],["3632",57008.39],["6399",52920],["6320",30983],["3399",22469],["6409",18372.04],["6114",17944],["3721",12000.42],["3143",10000],["6310",9500.2],["3421",3100],["5279",142]],"purpose_expenditure_total_czk":81160854.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}