{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243752","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243752","name":"Obec Hřebečníky","short_name":"Hřebečníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":541761},"amounts":{"revenue_approved":8420000,"revenue_adjusted":9114600,"revenue_actual":9221038.98,"expense_approved":8420000,"expense_adjusted":9114600,"expense_actual":5991072.38,"tax_revenue":8035468.68,"nontax_revenue":757153.3,"capital_revenue":87300,"transfer_revenue":341117,"current_expense":5929828.38,"capital_expense":61244,"budget_balance":3229966.6,"cash_current":21977358.65,"cash_previous":18805872.17},"ratios":{"revenue_execution":1.01167786,"expense_execution":0.65730502,"balance_to_revenue":0.35028228,"cash_to_expense":3.66835138,"cash_yoy":0.16864341,"capital_expense_share":0.01022254,"transfer_revenue_share":0.03699334},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243752/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243752"},"seo":{"slug":"hrebecniky","path":"/cz/municipalities/hrebecniky/"},"population":{"value":244,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8420000,"expenditure_czk":8420000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9114600,"expenditure_czk":9114600,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":9221038.98,"expenditure_czk":5991072.38,"financing_czk":-3229966.6,"balance_czk":3229966.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2351700],["5169",1619540],["5023",850000],["5011",800000],["5137",476200],["5031",440000],["5154",437000],["5139",296000],["5032",180000],["5021",164800],["5155",105000],["5329",105000],["5156",98000],["5365",93000],["5163",85700],["5168",60000],["5492",53000],["5162",43000],["5175",33360],["5132",25000],["5134",25000],["5172",17000],["5167",15000],["5038",10000],["5903",10000],["5499",7200],["5161",5500],["5136",5000],["5321",5000],["5221",3000],["5229",1000]],"economic_expenditure_total_czk":8420000,"economic_revenue":[["1211",3000000],["1121",1700000],["1511",1100000],["1111",960026],["1345",299000],["1113",250000],["2141",210000],["2324",130000],["2131",111900],["4111",105000],["2132",92424],["1122",92000],["1112",81000],["1342",60000],["4112",57400],["1335",50000],["1381",45000],["1386",39000],["1387",20000],["3111",15000],["1334",1000],["2119",1000],["1361",250]],"economic_revenue_total_czk":8420000,"purpose_expenditure":[["6171",2159200],["6112",1070000],["3613",810000],["2341",614700],["2212",529000],["3745",515000],["3722",480000],["3631",450000],["3723",444000],["3612",400000],["2219",180600],["3399",125000],["6114",105000],["6399",92000],["3721",80000],["5512",71500],["2292",55000],["2321",50000],["3421",50000],["3639",36000],["3429",25000],["6320",24000],["3412",20000],["3314",12000],["5213",10000],["6310",6000],["3749",3000],["3900",3000]],"purpose_expenditure_total_czk":8420000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2695900],["5169",1719348],["5011",925000],["5023",850000],["5154",457000],["5137",382200],["5031",354000],["5139",308000],["5021",215800],["5365",182600],["5032",180000],["5329",152540],["5168",110000],["5155",101260],["5156",98000],["5163",84700],["6122",65000],["5492",53000],["5162",43000],["5175",32752],["5132",25000],["5167",20000],["5038",10000],["5903",10000],["5499",8000],["5172",7000],["5161",5500],["5134",5000],["5136",5000],["5321",5000],["5221",3000],["5229",1000]],"economic_expenditure_total_czk":9114600,"economic_revenue":[["1211",3088061],["1121",1373878],["1511",1250000],["1111",1113802.04],["2141",420000],["1345",299000],["1113",250000],["4222",246000],["1122",180600],["2131",133750],["2324",130000],["1112",107488.48],["1342",90000],["3111",87300],["2132",76944],["1386",69000],["4112",57400],["1381",44900],["4111",37717],["1387",30000],["2119",14700],["1335",12709.48],["1334",1000],["1361",250],["1382",100]],"economic_revenue_total_czk":9114600,"purpose_expenditure":[["6171",2213000],["6112",1070000],["3613",1020000],["2341",536908],["3745",535000],["3722",480000],["3723",444000],["2219",426600],["2212",409700],["3612",400000],["3631",362700],["3639",331592],["3399",185000],["6399",180600],["6114",105000],["3721",80000],["5512",71500],["2292",55000],["2321",50000],["3421",50000],["3429",25000],["6320",24000],["3412",20000],["3314",12000],["5213",10000],["6310",6000],["3726",5000],["3749",3000],["3900",3000]],"purpose_expenditure_total_czk":9114600,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",1229784.25],["5169",1064727.23],["5011",922965],["5023",787734],["5154",365823.34],["5031",331459],["5365",181600],["5032",155732],["5021",155297],["5329",152540],["5139",124163.85],["5168",83245.62],["5155",66033],["5156",65700.32],["5137",65252],["6122",61244],["5163",50854.8],["5492",44000],["5162",30909.89],["5175",20581.6],["5499",8000],["5167",6900],["5132",6338.48],["5321",5000],["5038",3539],["5134",750],["5161",458],["5136",440]],"economic_expenditure_total_czk":5991072.38,"economic_financing":[["8118",-30000000],["8117",25000000],["8115",1828513.52],["8901",-58480.12]],"economic_financing_total_czk":-3229966.6,"economic_revenue":[["1211",3080669.55],["1121",1648895.91],["1511",1240569.09],["1111",1113802.04],["2141",410298.3],["1345",298300],["4222",246000],["1113",217992.55],["1122",180600],["2131",133750],["2324",121461],["1112",107488.48],["3111",87300],["2132",76944],["1342",60630],["1386",60077.68],["4112",57400],["4111",37717],["1387",23545.45],["2119",14700],["1335",2314.75],["1381",482.43],["1361",100],["1382",0.75]],"economic_revenue_total_czk":9221038.98,"purpose_expenditure":[["6171",1916102.34],["6112",980107.54],["3613",804096.1],["3723",396795.3],["3745",296964.45],["3722",281932.44],["3639",238859.84],["6399",180600],["3631",167687.1],["2212",164560],["3399",150574],["2219",148648],["3721",57109.4],["2292",55000],["2321",48435.73],["6114",37717],["6320",20814],["3429",15000],["5512",11228.88],["3412",5711.06],["3421",4825.8],["3314",4592],["6310",2622.4],["3726",1089]],"purpose_expenditure_total_czk":5991072.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}