{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243680","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243680","name":"Městys Čistá","short_name":"Čistá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Rakovník","municipality_code":541699},"amounts":{"revenue_approved":43025737.64,"revenue_adjusted":46020963.98,"revenue_actual":30935090.01,"expense_approved":41025697.64,"expense_adjusted":47045044.6,"expense_actual":35210203.47,"tax_revenue":26607132,"nontax_revenue":1720864.98,"capital_revenue":143895,"transfer_revenue":2463198.03,"current_expense":24117850.47,"capital_expense":11092353,"budget_balance":-4275113.46,"cash_current":33255362.61,"cash_previous":39728468.93},"ratios":{"revenue_execution":0.67219561,"expense_execution":0.74843597,"balance_to_revenue":-0.13819625,"cash_to_expense":0.94448084,"cash_yoy":-0.1629337,"capital_expense_share":0.31503235,"transfer_revenue_share":0.07962472},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243680/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243680"},"seo":{"slug":"cista-00243680","path":"/cz/municipalities/cista-00243680/"},"population":{"value":911,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43025737.64,"expenditure_czk":41025697.64,"financing_czk":-2000040,"balance_czk":2000040},{"stage":"revised","revenue_czk":46020963.98,"expenditure_czk":47045044.6,"financing_czk":1024080.62,"balance_czk":-1024080.62},{"stage":"actual","revenue_czk":30935090.01,"expenditure_czk":35210203.47,"financing_czk":4275113.46,"balance_czk":-4275113.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15300637.64],["5169",4418000],["5011",3891000],["6127",3000000],["5331",2200000],["5901",1567740],["5023",1500000],["5031",1281000],["5154",898000],["5171",847000],["5141",600000],["5139",552000],["5032",542000],["5021",535000],["5222",500000],["5341",500000],["5137",485000],["5156",360000],["5163",350000],["5168",260000],["5329",251020],["5153",204000],["5221",160000],["5162",123000],["5175",105000],["5179",95000],["5138",55000],["5132",50000],["5161",50000],["5136",46000],["5164",45000],["5151",43000],["5167",40000],["5194",40000],["5038",23300],["5192",20000],["5903",20000],["5362",17000],["5229",12000],["5041",10000],["6130",10000],["5173",7000],["5019",5000],["5176",5000],["5159",1000],["5212",1000]],"economic_expenditure_total_czk":41025697.64,"economic_financing":[["8124",-2000040]],"economic_financing_total_czk":-2000040,"economic_revenue":[["4216",12151921.82],["1211",10700000],["1121",5500000],["1511",5000000],["1111",4000000],["1345",900000],["4116",898715.82],["4112",714600],["1113",690000],["2132",511800],["2111",372000],["1112",330000],["3111",300000],["2131",256700],["1386",250000],["2141",200000],["4121",92000],["1361",80000],["1342",40000],["2112",20000],["1341",15000],["2133",3000]],"economic_revenue_total_czk":43025737.64,"purpose_expenditure":[["3113",17675637.64],["6171",5558000],["3745",3292000],["3322",3130000],["6409",2210740],["3722",2100600],["6112",2002000],["2321",617000],["6330",500000],["2212",471000],["5512",459800],["3632",408100],["3399",365000],["2219",300000],["3314",229100],["6320",200000],["2292",196020],["3519",193000],["3631",180000],["4351",150000],["3315",137200],["2333",100000],["3613",95000],["3612",86000],["3419",80000],["3639",47000],["3721",35000],["3729",30000],["3392",25500],["2141",25000],["3421",25000],["6310",25000],["5213",20000],["3319",18000],["2310",12000],["3900",10000],["4222",9000],["3341",5000],["3723",3000]],"purpose_expenditure_total_czk":41025697.64},"revised":{"economic_expenditure":[["6121",17518198.37],["5169",5228780.97],["5171",4295710.09],["5011",4195308],["5331",2200000],["5023",1500000],["5031",1352968],["5154",1043630.53],["6127",1031995.5],["5336",912993.01],["5222",780170],["5139",749192.09],["5141",619072.31],["5021",596847],["5137",574511.85],["5032",558925],["5341",524086],["5362",466714],["6122",438481.16],["5163",377394.2],["5156",300188.87],["5168",249223.98],["5329",225750],["5153",180364.82],["5221",149064],["5162",120000],["5175",110009.05],["5179",95000],["5904",89757.8],["5194",66943],["5167",59130],["5138",52019],["5132",49973],["5161",49930],["5136",45356],["5151",41784],["5164",35000],["5192",26000],["5038",25552],["5903",20000],["6371",13292],["5229",12000],["5041",10000],["5492",10000],["6130",9200],["5199",8000],["5166",6000],["5019",5188],["5173",5000],["5176",5000],["5909",2541],["5159",1000],["5212",1000],["5365",800]],"economic_expenditure_total_czk":47045044.6,"economic_financing":[["8115",3024120.62],["8124",-2000040]],"economic_financing_total_czk":1024080.62,"economic_revenue":[["4216",12151921.82],["1211",10700000],["1121",5716000.74],["1511",5000000],["1111",4000000],["4116",2420717.83],["1345",1015325],["1113",755482.01],["2111",642341.68],["2132",567948.88],["1122",417690],["1112",372574.39],["4112",323200],["3111",300000],["2131",271440],["4213",268456],["1386",250000],["4122",217805],["2141",200000],["4121",92000],["1387",81618.9],["1361",80000],["4111",54436.02],["1342",40000],["2322",32500.97],["2112",20000],["1341",15000],["2119",6776],["2133",3060],["2324",2622],["1381",1656.54],["1334",390.2]],"economic_revenue_total_czk":46020963.98,"purpose_expenditure":[["3113",20268535.88],["6171",5667757.8],["3322",3562480],["3745",3292000],["3722",2100600],["6112",2002000],["5512",1086595],["3612",843860],["2219",811783.6],["2115",717188.85],["2321",703814.31],["6409",643000],["6330",524086],["3421",494783.15],["2212",471000],["6399",449714],["3419",395995.85],["4222",367269],["3399",365000],["3519",319465.16],["3314",229100],["6320",200000],["2292",196020],["3631",180000],["3726",147414.78],["3326",138018],["3315",137200],["2333",115246],["4351",103964],["3613",95000],["3632",88100],["6114",54436.02],["3639",47000],["3721",35000],["3729",30000],["3392",28500],["6310",25390.2],["2141",25000],["5213",20000],["3319",18000],["2310",12000],["3723",11798],["3900",10000],["1070",5929],["3341",5000]],"purpose_expenditure_total_czk":47045044.6},"actual":{"economic_expenditure":[["6121",10638579.84],["5169",4703979.77],["5171",4017430.13],["5011",3511706],["5331",2200000],["5031",1124509],["5023",1124278],["5154",949234.59],["5336",912993.01],["5222",737239],["5139",685055.31],["5141",619072.31],["5137",466337.44],["5362",452870],["6122",438481.16],["5032",434618],["5021",339437],["5163",300445.2],["5156",233015.18],["5168",230964.12],["5329",225750],["5221",149064],["5162",94235.67],["5904",89757.8],["5175",81400.58],["5153",72272.09],["5194",61024],["5341",56110],["5179",46771.67],["5167",43242.43],["5136",39678],["5164",33634],["5161",22685],["5038",15621],["6371",13292],["5492",10000],["5199",7324],["5229",7173],["5138",6034.27],["5166",6000],["5909",2541],["6130",2000],["5173",1864],["5132",1495.9],["5365",800],["5019",188]],"economic_expenditure_total_czk":35210203.47,"economic_financing":[["8115",6275153.46],["8124",-2000040]],"economic_financing_total_czk":4275113.46,"economic_revenue":[["1211",10674981.06],["1121",5716000.74],["1111",3913977.25],["1511",3330692.95],["4116",1507301.01],["1345",1015325],["1113",755482.01],["2132",567908.88],["2111",563309.68],["1122",417690],["1112",372574.39],["4112",323200],["2131",271440],["4213",268456],["2141",262578.02],["4122",217805],["1386",208252.96],["3111",143895],["4121",92000],["1387",81618.9],["1361",64350],["4111",54436.02],["1342",39972],["2322",33600],["1341",13865],["2112",9570],["2119",6776],["2133",3060],["2324",2622],["1381",1656.54],["1334",656.4],["1335",36.8],["2329",0.4]],"economic_revenue_total_czk":30935090.01,"purpose_expenditure":[["3113",13254319.93],["6171",4466058.59],["3745",2909347.73],["3322",2521177.22],["3722",1888443.33],["6112",1542756],["5512",1041776.94],["2219",811783.6],["3612",735046.93],["2321",703648.31],["2115",695016.84],["6409",563674.67],["3421",472018.45],["6399",449714],["3419",395995.85],["2212",360304],["4222",339745.9],["3399",338113.3],["3519",264003.9],["3314",216656],["2292",196020],["3631",148086.46],["3726",147414.78],["3326",138018],["6320",124637],["4351",103964],["3315",62172.07],["6330",56110],["6114",54436.02],["3613",35876],["3632",29982.94],["3392",27714.52],["6310",25390.2],["3639",22316],["3319",16805],["2333",15246],["3721",12651.72],["3723",11798],["2141",6034.27],["1070",5929]],"purpose_expenditure_total_czk":35210203.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}