{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243574","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243574","name":"Obec Vysoká u Příbramě","short_name":"Vysoká u Příbramě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541583},"amounts":{"revenue_approved":8086000,"revenue_adjusted":10352195.69,"revenue_actual":9655675.35,"expense_approved":7036000,"expense_adjusted":8818812.05,"expense_actual":7973066.1,"tax_revenue":7313397.83,"nontax_revenue":1100258.52,"capital_revenue":74500,"transfer_revenue":1167519,"current_expense":7852065.1,"capital_expense":121001,"budget_balance":1682609.25,"cash_current":4129086.64,"cash_previous":3332406.99},"ratios":{"revenue_execution":0.93271762,"expense_execution":0.90409752,"balance_to_revenue":0.17426117,"cash_to_expense":0.51787939,"cash_yoy":0.23907033,"capital_expense_share":0.01517622,"transfer_revenue_share":0.12091531},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243574/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243574"},"seo":{"slug":"vysoka-u-pribrame","path":"/cz/municipalities/vysoka-u-pribrame/"},"population":{"value":363,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8086000,"expenditure_czk":7036000,"financing_czk":-1050000,"balance_czk":1050000},{"stage":"revised","revenue_czk":10352195.69,"expenditure_czk":8818812.05,"financing_czk":-1533383.64,"balance_czk":1533383.64},{"stage":"actual","revenue_czk":9655675.35,"expenditure_czk":7973066.1,"financing_czk":-1682609.25,"balance_czk":1682609.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1868000],["5023",1250000],["5171",642000],["5011",600000],["5141",400000],["5154",360000],["5139",346000],["5021",284000],["5032",215000],["5031",180000],["5156",177000],["5137",127000],["5166",101000],["5163",62000],["5162",50000],["5362",47000],["5175",41000],["5341",41000],["5339",40000],["5132",31000],["5492",26000],["5173",25000],["5164",20000],["5172",20000],["5136",18000],["5329",18000],["5168",15000],["5167",11000],["5901",7000],["5323",5000],["5038",3000],["5161",3000],["5365",3000]],"economic_expenditure_total_czk":7036000,"economic_financing":[["8115",-1050000]],"economic_financing_total_czk":-1050000,"economic_revenue":[["1211",3210000],["1121",1650000],["1111",1160000],["2111",570000],["1345",450000],["1511",300000],["1113",230000],["1112",140000],["2324",130000],["4112",100000],["1122",60000],["1386",40000],["1387",20000],["2131",20000],["2141",2000],["1334",1000],["1343",1000],["1361",1000],["2119",1000]],"economic_revenue_total_czk":8086000,"purpose_expenditure":[["6171",2000000],["6112",1400000],["2321",750000],["3639",700000],["3722",550000],["3745",400000],["2310",350000],["3631",300000],["3399",90000],["3725",80000],["3421",50000],["6399",50000],["6320",41000],["6330",41000],["6114",30000],["3319",25000],["3111",20000],["3113",20000],["3314",20000],["4349",20000],["6409",18000],["6310",17000],["2212",10000],["3412",10000],["3900",10000],["5512",10000],["4339",6000],["2292",5000],["3721",5000],["5213",5000],["5212",2000],["2333",1000]],"purpose_expenditure_total_czk":7036000},"revised":{"economic_expenditure":[["5169",2769177.88],["5023",1250000],["5011",559349],["5139",527198.59],["5141",400000],["5171",385329.69],["5154",333937.06],["5137",325803.42],["5021",259080],["5163",240226],["5182",228034],["5365",211680],["5156",205717],["5032",199990],["5166",197807],["5031",192868],["5162",127001.31],["6121",121000],["5341",93820.57],["5362",-76521],["5175",60117.53],["5339",40000],["5194",29130],["5492",26000],["5329",21805],["5229",20000],["5136",13517],["5173",13262],["5164",12966],["5363",9120],["5901",7000],["5323",5000],["5213",4000],["5038",3234],["5132",1000],["5161",816],["5167",345],["6130",1]],"economic_expenditure_total_czk":8818812.05,"economic_financing":[["8124",-1050000],["8115",-483383.64]],"economic_financing_total_czk":-1533383.64,"economic_revenue":[["1211",3210000],["1121",1717534.7],["2111",1395160.11],["1111",1180572.02],["4213",666101.35],["1345",450000],["4222",352000],["1511",313515.81],["1113",230000],["1122",211680],["1112",140000],["2324",130000],["4112",68400],["1386",62572.32],["3111",40000],["4113",37205.65],["3122",34500],["4111",32500],["1387",24524],["4116",20905],["2131",20000],["2322",8531],["2141",2000],["1334",1000],["1343",1000],["1361",1000],["2119",1000],["1381",493.73]],"economic_revenue_total_czk":10352195.69,"purpose_expenditure":[["6171",2871793.72],["6112",1400000],["3745",1296132.76],["3639",700000],["3722",550000],["2321",537316],["2310",350000],["3631",300000],["6399",135159],["6320",114889],["6330",93820.57],["3399",90000],["3725",80000],["3421",50000],["6114",30000],["3319",28486],["6409",21805],["3111",20000],["3113",20000],["3314",20000],["4349",20000],["6310",17000],["5512",12360],["2212",10000],["3412",10000],["3900",10000],["2333",7050],["4339",6000],["2292",5000],["3721",5000],["5213",5000],["5212",2000]],"purpose_expenditure_total_czk":8818812.05},"actual":{"economic_expenditure":[["5169",2587120.25],["5023",1245080],["5011",557993],["5139",424206.68],["5141",378344.9],["5154",309397.06],["5137",298803.42],["5163",233847.86],["5182",228034],["5021",216596],["5365",211680],["5156",205717],["5166",196807],["5031",192868],["5032",180827],["5162",127001.31],["6121",121000],["5341",93820.57],["5362",-76521],["5171",67761.52],["5175",58617.53],["5194",29130],["5329",21805],["5229",20000],["5136",11517],["5363",9120],["5173",8262],["5492",6000],["5213",4000],["5038",3234],["5161",995],["6130",1]],"economic_expenditure_total_czk":7973066.1,"economic_financing":[["8124",-1044000],["8115",-794778.25],["8901",156169]],"economic_financing_total_czk":-1682609.25,"economic_revenue":[["1211",3206494.69],["1121",1717534.7],["1111",1180572.02],["2111",1041750.11],["4213",666101.35],["4222",352000],["1511",313515.81],["1345",256716],["1113",226954.47],["1122",211680],["1112",111940.09],["4112",68400],["1386",62572.32],["2324",42474.5],["3111",40000],["4113",37205.65],["3122",34500],["1387",24524],["4111",22907],["4116",20905],["2322",8531],["2131",7228],["1381",493.73],["1361",400],["2141",274.91]],"economic_revenue_total_czk":9655675.35,"purpose_expenditure":[["6171",2871793.72],["6112",1366572],["3745",1296132.76],["3639",659403],["3722",517757.37],["2321",435819.9],["3631",143991],["6399",135159],["2310",134354.92],["6320",114889],["6330",93820.57],["3399",70496],["3319",28486],["6114",22907],["6409",21805],["3314",18147],["6310",12621.86],["5512",12360],["2333",6050],["4339",6000],["3421",4500]],"purpose_expenditure_total_czk":7973066.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}