{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243531","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243531","name":"Obec Voznice","short_name":"Voznice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541541},"amounts":{"revenue_approved":23827000,"revenue_adjusted":23859500,"revenue_actual":24872852.45,"expense_approved":22939000,"expense_adjusted":22971500,"expense_actual":21115392.81,"tax_revenue":16673738.68,"nontax_revenue":7956412.97,"capital_revenue":80000,"transfer_revenue":162700.8,"current_expense":17468097.59,"capital_expense":3647295.22,"budget_balance":3757459.64,"cash_current":18939429.86,"cash_previous":16069970.22},"ratios":{"revenue_execution":1.04247165,"expense_execution":0.91919957,"balance_to_revenue":0.1510667,"cash_to_expense":0.89694897,"cash_yoy":0.17856036,"capital_expense_share":0.17273158,"transfer_revenue_share":0.0065413},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243531/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243531"},"seo":{"slug":"voznice","path":"/cz/municipalities/voznice/"},"population":{"value":723,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23827000,"expenditure_czk":22939000,"financing_czk":-888000,"balance_czk":888000},{"stage":"revised","revenue_czk":23859500,"expenditure_czk":22971500,"financing_czk":-888000,"balance_czk":888000},{"stage":"actual","revenue_czk":24872852.45,"expenditure_czk":21115392.81,"financing_czk":-3757459.64,"balance_czk":3757459.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6070000],["5169",3629000],["6121",3000000],["5154",2110000],["5023",1765000],["5011",1450000],["5365",1080000],["5031",734000],["5139",449000],["5032",435000],["5021",373000],["5222",300000],["5137",252000],["5321",200000],["6122",200000],["5156",170000],["5163",127000],["5162",90000],["5175",90000],["5329",54000],["5134",50000],["5166",50000],["5168",35000],["5323",35000],["5213",30000],["6127",30000],["5132",25000],["5141",20000],["5164",20000],["5194",15000],["5167",10000],["5499",10000],["5038",7000],["5136",6000],["5161",5000],["5173",5000],["5903",5000],["5362",3000]],"economic_expenditure_total_czk":22939000,"economic_financing":[["8124",-888000]],"economic_financing_total_czk":-888000,"economic_revenue":[["1211",6500000],["2132",6201000],["1121",3200000],["1111",2400000],["1511",1500000],["1122",1000000],["1345",805000],["2324",500000],["1113",460000],["2141",300000],["2111",253000],["1112",180000],["4112",138000],["3122",130000],["1386",70000],["1381",40000],["1387",40000],["2420",30000],["2460",30000],["1341",28000],["1361",8000],["1343",5000],["1334",4000],["2119",4000],["1342",1000]],"economic_revenue_total_czk":23827000,"purpose_expenditure":[["2212",5118000],["2310",3827000],["6171",3233000],["3613",2450000],["6112",2275000],["3722",1260000],["6399",1000000],["2321",704000],["3631",550000],["3729",500000],["3419",300000],["3399",255000],["3726",240000],["2223",200000],["3725",200000],["3113",180000],["3745",180000],["6320",115000],["3739",80000],["3111",40000],["2292",35000],["6409",31000],["3326",30000],["3349",30000],["2229",25000],["3721",25000],["5512",20000],["6310",12000],["3749",10000],["3314",9000],["5213",5000]],"purpose_expenditure_total_czk":22939000},"revised":{"economic_expenditure":[["5171",4910000],["5169",3449000],["6130",2969000],["5154",2868000],["5023",1765000],["5011",1450000],["5365",1085000],["5031",698000],["5139",562207],["5032",435000],["5021",396465],["6121",377000],["6122",320000],["5222",300000],["5137",275000],["5321",206000],["5156",170000],["5163",130000],["5162",100000],["5175",92072],["5329",54000],["5323",45000],["5213",40000],["5168",35000],["5134",33000],["5166",30000],["6127",30000],["5132",25000],["5141",20000],["5164",20000],["5123",17000],["5194",15000],["5167",10000],["5499",10000],["5038",7000],["5161",6756],["5173",5000],["5362",5000],["5903",5000],["5136",1000]],"economic_expenditure_total_czk":22971500,"economic_financing":[["8124",-888000]],"economic_financing_total_czk":-888000,"economic_revenue":[["1211",6647500],["2132",6202000],["1121",3000000],["1111",2400000],["1511",1602000],["1345",809200],["1122",799000],["2324",500000],["1113",471000],["2141",300000],["2111",262100],["1112",233000],["1386",136500],["4112",134500],["3122",130000],["1387",55000],["4111",32500],["2420",30000],["2460",30000],["1341",28000],["1334",18000],["1343",11500],["1361",10500],["2321",10000],["2119",4000],["1381",2000],["1342",1200]],"economic_revenue_total_czk":23859500,"purpose_expenditure":[["6171",6174000],["2212",4513000],["3613",2655000],["6112",2275000],["2310",1312000],["3722",1014000],["6399",1000000],["2321",984000],["3631",550000],["3725",396000],["3419",300000],["3726",290000],["3399",255000],["3113",196000],["2223",190000],["3745",180000],["3729",170000],["6320",118000],["3739",80000],["2292",45000],["3111",40000],["6114",32500],["6409",31000],["3326",30000],["3349",30000],["2229",25000],["3721",25000],["5512",20000],["3314",14000],["6310",12000],["3749",10000],["5213",5000]],"purpose_expenditure_total_czk":22971500},"actual":{"economic_expenditure":[["5171",4374085.38],["5169",3078839.45],["6130",2965370],["5154",2300583.91],["5023",1743114],["5011",1360779],["5362",882969],["5365",707810],["5031",520336],["5139",408058.8],["5021",359795],["6121",357892.92],["5222",300000],["6122",298385.3],["5032",279997],["5137",262269.81],["5321",205900],["5156",140767.44],["5163",129204.4],["5162",90665.21],["5329",53150],["5323",42030],["5175",37634.56],["5213",34500],["5168",32791],["6127",25647],["5132",20651.07],["5134",19028.05],["5164",18501],["5123",16400],["5141",14958.3],["5194",8799.5],["5166",8651.51],["5038",5522],["5161",4974.2],["5167",2662],["5499",2000],["5136",670]],"economic_expenditure_total_czk":21115392.81,"economic_financing":[["8118",-5000000],["8115",2130540.36],["8124",-888000]],"economic_financing_total_czk":-3757459.64,"economic_revenue":[["1211",6647176.93],["2132",6099046],["1121",3560228.41],["1111",2398428.66],["1511",1601939.28],["2111",812619],["1345",808759],["1122",705810],["2324",663902],["1113",470471.92],["2141",311425.97],["1112",232042.39],["4112",134500],["1386",129705.86],["3122",80000],["1387",50835.42],["2420",30000],["2460",30000],["4111",28200.8],["1341",27609],["1334",16896.45],["1343",11500],["1361",10280],["2321",7000],["2119",2420],["1342",1030],["1381",1025.36]],"economic_revenue_total_czk":24872852.45,"purpose_expenditure":[["6171",5749533.29],["2212",4385204.55],["3613",2348718.7],["6112",2109329.2],["6399",1584339],["2321",967052.89],["3722",895969.74],["2310",771389.2],["3725",356905.97],["3419",300000],["3631",287514.11],["3726",239898.11],["3113",195900],["2223",169920.3],["3729",160060],["3399",134523.92],["6320",117297],["3745",88360.73],["2292",42030],["3111",34500],["6409",31000],["6114",28200.8],["3326",25647],["2229",22236],["3721",20860.4],["3314",12315],["6310",11907.4],["3749",10000],["5512",10000],["3349",4779.5]],"purpose_expenditure_total_czk":21115392.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}