{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243515","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243515","name":"Obec Volenice","short_name":"Volenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541524},"amounts":{"revenue_approved":9408700,"revenue_adjusted":11132753.18,"revenue_actual":11132753.18,"expense_approved":10408700,"expense_adjusted":8669308.14,"expense_actual":8669307.44,"tax_revenue":9214308.03,"nontax_revenue":882038.62,"capital_revenue":172880,"transfer_revenue":863526.53,"current_expense":6863873.44,"capital_expense":1805434,"budget_balance":2463445.74,"cash_current":6717492.66,"cash_previous":4254046.92},"ratios":{"revenue_execution":1,"expense_execution":0.99999992,"balance_to_revenue":0.22127911,"cash_to_expense":0.7748592,"cash_yoy":0.57908288,"capital_expense_share":0.20825585,"transfer_revenue_share":0.07756631},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243515/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243515"},"seo":{"slug":"volenice","path":"/cz/municipalities/volenice/"},"population":{"value":377,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9408700,"expenditure_czk":10408700,"financing_czk":1000000,"balance_czk":-1000000},{"stage":"revised","revenue_czk":11132753.18,"expenditure_czk":8669308.14,"financing_czk":-2463445.04,"balance_czk":2463445.04},{"stage":"actual","revenue_czk":11132753.18,"expenditure_czk":8669307.44,"financing_czk":-2463445.74,"balance_czk":2463445.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2584000],["6121",1950000],["5169",1305000],["5023",890000],["6123",700000],["5139",551500],["5331",440000],["5011",390000],["5154",386000],["5021",203000],["5137",158000],["5365",148000],["5032",120000],["5031",98000],["5163",67800],["5168",65000],["5156",59000],["5155",52000],["5323",40000],["5362",35000],["5136",21000],["5222",21000],["5162",16000],["5492",15800],["5151",12000],["5229",10000],["5903",8300],["5194",8000],["5175",7000],["5321",6500],["5167",5000],["5172",5000],["5223",5000],["5173",4000],["5179",4000],["5329",4000],["5019",3000],["5132",2000],["5133",2000],["5166",2000],["5363",2000],["5038",1800],["5161",1000]],"economic_expenditure_total_czk":10408700,"economic_financing":[["8115",1000000]],"economic_financing_total_czk":1000000,"economic_revenue":[["1211",3860000],["1121",1650000],["1111",1220000],["1511",660000],["2131",422000],["2111",312000],["1113",290000],["1345",210000],["3111",200000],["1122",143000],["1112",90000],["4112",89400],["2324",80000],["2139",71800],["1386",40000],["1381",30000],["1387",25000],["2141",7200],["1341",3800],["2119",2300],["2132",1400],["1361",800]],"economic_revenue_total_czk":9408700,"purpose_expenditure":[["5512",1769000],["6171",1720100],["2212",1310000],["6112",890000],["3421",700000],["2310",550000],["2321",509000],["3722",460000],["3111",440000],["3631",402000],["2219",380000],["3745",278000],["3639",180000],["3322",150000],["3341",150000],["6399",143000],["2221",120000],["3392",80000],["6320",57500],["2292",40000],["3399",22000],["3314",21000],["5213",18300],["3632",9000],["3635",4000],["3319",3500],["6310",1300],["3723",1000]],"purpose_expenditure_total_czk":10408700},"revised":{"economic_expenditure":[["5169",1636260.86],["6123",1283522],["5023",921522],["5171",691532.92],["5139",557067.15],["5331",500000],["5011",425947],["5154",362611.86],["5021",323743],["5336",280949.2],["6122",267044],["6121",254868],["5365",186040],["5137",175953.22],["5032",121496],["5031",105642],["5168",94761.5],["5155",85678],["5163",80656.8],["5156",45249.5],["5192",44000],["5151",40208.98],["5362",33248],["5162",23516.39],["5136",22790],["5323",22128],["5363",13500],["5492",13100],["5229",11220],["5175",9873],["5904",8833.12],["5019",5981],["5222",5000],["5321",4000],["5329",3760],["5179",3453.64],["5194",2194],["5038",1719],["5161",238]],"economic_expenditure_total_czk":8669308.14,"economic_financing":[["8115",-2463445.04]],"economic_financing_total_czk":-2463445.04,"economic_revenue":[["1211",3888449.22],["1121",2082462.13],["1111",1429425.05],["1511",909101.99],["4216",450000],["2131",433556],["4116",280949.2],["1113",275206.86],["2111",258377],["1345",196800],["1122",185640],["3111",172880],["1112",135730.48],["4112",88800],["1386",75869.08],["2324",73647],["2322",73536],["4111",43777.33],["1387",29735.07],["2141",23805.62],["2139",19117],["1341",4050],["1361",650],["1381",601.05],["1334",587.1]],"economic_revenue_total_czk":11132753.18,"purpose_expenditure":[["6171",2413255.3],["5512",1561732.8],["6112",921522],["3745",683157.62],["3722",533244.25],["3111",500000],["2310",466692.37],["2212",352501.46],["2321",330953.71],["3631",233953.96],["3639",224290],["6399",185640],["6320",70557],["6114",43777.33],["3392",41669.98],["2219",39975],["2292",22128],["3314",21909.56],["3399",15294],["6409",4500],["3632",2420],["6310",133.8]],"purpose_expenditure_total_czk":8669308.14},"actual":{"economic_expenditure":[["5169",1636260.86],["6123",1283522],["5023",921522],["5171",691532.92],["5139",557066.45],["5331",500000],["5011",425947],["5154",362611.86],["5021",323743],["5336",280949.2],["6122",267044],["6121",254868],["5365",186040],["5137",175953.22],["5032",121496],["5031",105642],["5168",94761.5],["5155",85678],["5163",80656.8],["5156",45249.5],["5192",44000],["5151",40208.98],["5362",33248],["5162",23516.39],["5136",22790],["5323",22128],["5363",13500],["5492",13100],["5229",11220],["5175",9873],["5904",8833.12],["5019",5981],["5222",5000],["5321",4000],["5329",3760],["5179",3453.64],["5194",2194],["5038",1719],["5161",238]],"economic_expenditure_total_czk":8669307.44,"economic_financing":[["8115",-2463445.74]],"economic_financing_total_czk":-2463445.74,"economic_revenue":[["1211",3888449.22],["1121",2082462.13],["1111",1429425.05],["1511",909101.99],["4216",450000],["2131",433556],["4116",280949.2],["1113",275206.86],["2111",258377],["1345",196800],["1122",185640],["3111",172880],["1112",135730.48],["4112",88800],["1386",75869.08],["2324",73647],["2322",73536],["4111",43777.33],["1387",29735.07],["2141",23805.62],["2139",19117],["1341",4050],["1361",650],["1381",601.05],["1334",587.1]],"economic_revenue_total_czk":11132753.18,"purpose_expenditure":[["6171",2413255.3],["5512",1561732.8],["6112",921522],["3745",683156.92],["3722",533244.25],["3111",500000],["2310",466692.37],["2212",352501.46],["2321",330953.71],["3631",233953.96],["3639",224290],["6399",185640],["6320",70557],["6114",43777.33],["3392",41669.98],["2219",39975],["2292",22128],["3314",21909.56],["3399",15294],["6409",4500],["3632",2420],["6310",133.8]],"purpose_expenditure_total_czk":8669307.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}