{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243507","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243507","name":"Obec Višňová","short_name":"Višňová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541516},"amounts":{"revenue_approved":20317000,"revenue_adjusted":25714469.88,"revenue_actual":23661144.13,"expense_approved":28176000,"expense_adjusted":36050293.82,"expense_actual":16842862.91,"tax_revenue":17416904.81,"nontax_revenue":4058728,"capital_revenue":297236,"transfer_revenue":1888275.32,"current_expense":14322791.44,"capital_expense":2520071.47,"budget_balance":6818281.22,"cash_current":38295132.64,"cash_previous":31483183.55},"ratios":{"revenue_execution":0.92014901,"expense_execution":0.46720459,"balance_to_revenue":0.28816363,"cash_to_expense":2.27367122,"cash_yoy":0.21636786,"capital_expense_share":0.14962251,"transfer_revenue_share":0.0798049},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243507/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243507"},"seo":{"slug":"visnova","path":"/cz/municipalities/visnova/"},"population":{"value":716,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20317000,"expenditure_czk":28176000,"financing_czk":7859000,"balance_czk":-7859000},{"stage":"revised","revenue_czk":25714469.88,"expenditure_czk":36050293.82,"financing_czk":10335823.94,"balance_czk":-10335823.94},{"stage":"actual","revenue_czk":23661144.13,"expenditure_czk":16842862.91,"financing_czk":-6818281.22,"balance_czk":6818281.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10846000],["5171",4521000],["5331",2078000],["5011",1840000],["5169",1656800],["5023",1460000],["5031",691500],["5137",669000],["5155",500000],["6130",500000],["5154",491000],["5021",486000],["5139",408000],["5032",316000],["5365",230000],["5163",148200],["5175",130000],["5909",130000],["5362",114000],["5499",110800],["5151",102200],["5138",100000],["5162",74000],["5168",65000],["5179",61000],["5134",53000],["5194",51000],["5041",50000],["5903",50000],["5156",49000],["5167",45000],["5166",35500],["5321",30000],["5123",15000],["5038",11200],["5164",10000],["5329",10000],["5133",7300],["5222",7000],["5161",5000],["5132",4500],["5136",4500],["5192",3500],["5199",3000],["5131",1000],["5173",1000],["5191",1000]],"economic_expenditure_total_czk":28176000,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",7859000]],"economic_financing_total_czk":7859000,"economic_revenue":[["1211",7800000],["1121",3650000],["1111",2600000],["2111",1885000],["2132",923000],["1113",650000],["1511",620000],["2324",379000],["2141",253000],["1122",240000],["4112",213000],["1334",200000],["1112",160000],["1386",100000],["2112",100000],["2119",97000],["1345",60000],["1381",50000],["1387",50000],["2343",50000],["2321",45000],["1335",40000],["1361",30000],["3111",30000],["2131",25000],["2322",25000],["2133",22000],["1341",16000],["1343",3000],["2310",1000]],"economic_revenue_total_czk":20317000,"purpose_expenditure":[["2219",7450000],["2212",4000000],["3117",2650000],["6171",2067000],["6112",1850000],["3745",1597000],["3631",1360000],["3729",950000],["3634",710000],["3722",700000],["3111",650000],["3639",600000],["3319",550000],["3326",500000],["3613",480000],["3421",426000],["6399",330000],["3412",230000],["3612",230000],["3632",184000],["5512",143000],["6320",100000],["2321",62000],["2310",57000],["4339",50000],["5213",50000],["3341",30000],["3900",30000],["5299",30000],["3429",22000],["3721",20000],["3519",18000],["3314",15000],["6310",13000],["3419",10000],["1014",5000],["4379",5000],["3723",2000]],"purpose_expenditure_total_czk":28176000},"revised":{"economic_expenditure":[["6121",13171500],["5171",5428000],["5169",3202539],["5331",2078000],["5011",1926700],["5023",1510000],["5137",1269223],["6130",1200000],["5336",730694.45],["5031",696900],["5021",556863],["6122",522000],["5155",500000],["5139",468354.37],["5154",451000],["5365",328000],["5032",325600],["5138",205000],["5163",161700],["5909",130000],["5362",114000],["5499",113100],["5151",105700],["5179",86000],["5175",75241],["5162",74000],["5199",73000],["5168",65000],["5194",58000],["5166",55500],["5156",54000],["5167",52000],["5903",50000],["5134",36000],["5329",31000],["5321",30000],["5041",15000],["5123",15000],["5222",14000],["5038",11200],["5164",11000],["5192",10500],["6127",10000],["5161",8657],["5133",7300],["5132",4500],["5136",4500],["5173",1522],["5131",1500],["5191",1000]],"economic_expenditure_total_czk":36050293.82,"economic_financing":[["8118",-27000000],["8117",24000000],["8115",13335823.94]],"economic_financing_total_czk":10335823.94,"economic_revenue":[["1211",7900000],["1121",4250000],["1111",2911000],["2111",2075103],["2132",923900],["4122",792917.45],["1511",770000],["4116",694194.45],["4222",663000],["1113",650000],["2122",622957.61],["2324",385000],["1122",328000],["3121",286036],["1112",276000],["2321",275000],["2141",253000],["1334",235000],["4112",223100],["1386",200000],["4213",198135],["2131",146500],["2112",105000],["1387",100000],["2119",97000],["1345",60000],["1381",50000],["2343",50000],["1335",40000],["1361",30000],["3111",30000],["2322",25000],["2133",22000],["4111",17626.37],["1341",16000],["1343",8000],["1342",4000],["2310",1000]],"economic_revenue_total_czk":25714469.88,"purpose_expenditure":[["2219",8150000],["2212",4000500],["3117",3385694.45],["3745",2324000],["6171",2273500],["6112",1909000],["3639",1386000],["3631",1360000],["3729",1268000],["3412",1267000],["3111",1162000],["3421",921500],["3634",720000],["3319",701000],["3722",700000],["2321",679500],["3326",550000],["3613",492250],["6399",428000],["3429",363000],["2310",277000],["3612",265000],["5512",260223],["5311",250000],["3632",189000],["3900",110000],["3723",102000],["2341",100000],["3341",100000],["6320",100000],["4339",50000],["5213",50000],["5299",30000],["6310",26500],["3721",20000],["3519",18000],["6114",17626.37],["3314",15000],["4379",11000],["3419",10000],["1014",5000],["3726",3000]],"purpose_expenditure_total_czk":36050293.82},"actual":{"economic_expenditure":[["5169",2557223.19],["5331",2078000],["5011",1826287.48],["5023",1442472],["5171",1357442.68],["6130",1160154.5],["6121",1084677.17],["5137",881914.59],["5336",726173.95],["5031",658238],["5021",436417],["5365",327600],["5032",292730],["5154",283694.68],["6122",265239.8],["5155",246948],["5139",240018.19],["5138",197922.72],["5163",141525.16],["5499",103376.52],["5151",96126],["5162",63711.62],["5168",48083.7],["5909",47264],["5166",44940],["5194",42821.26],["5179",39917],["5167",37460.78],["5362",-30706.08],["5156",30328],["5329",25385],["5175",24923],["5041",12100],["5164",10890],["6127",10000],["5222",9000],["5161",8128],["5038",7397],["5134",3498],["5192",1300],["5136",979],["5173",522],["5132",428],["5131",311]],"economic_expenditure_total_czk":16842862.91,"economic_financing":[["8118",-28000000],["8117",19000000],["8115",2188050.91],["8901",-6332.13]],"economic_financing_total_czk":-6818281.22,"economic_revenue":[["1211",7883954.98],["1121",4223852.82],["1111",2910081.87],["2111",1610198.6],["2132",783340.6],["1511",735160.82],["4116",694194.45],["4222",663000],["2122",622957.61],["1113",558062.7],["1122",327600],["2324",303440.98],["3121",286036],["1112",275273.66],["2321",260000],["2141",244516.18],["1334",226512.6],["4112",223100],["4213",196152],["1386",153876.41],["2131",101049],["4122",94202.5],["1387",60309.65],["2112",47057],["2343",44123.03],["2119",41009],["1361",19100],["4111",17626.37],["1345",16800],["1341",15057],["3111",11200],["1343",7470],["1342",2584],["1381",1208.3],["2133",1036]],"economic_revenue_total_czk":23661144.13,"purpose_expenditure":[["3117",2869506.2],["3745",2151985.49],["6171",2030961.22],["6112",1781643.72],["3639",1293212.6],["3729",652583.85],["3111",635674.11],["2321",620979.33],["3319",588184.91],["3421",519616.45],["3722",476799.3],["2219",457584.85],["3412",373704.91],["3634",338905.6],["6399",296793.92],["3429",233446.72],["2310",227233.88],["3613",192001.11],["5512",171393.25],["2212",164900],["3631",160431],["3612",114213.76],["6320",86008],["3341",77619.08],["3723",58271.5],["3326",55720.29],["3632",49281.61],["2341",39930],["3900",39330.7],["6310",24580.16],["6114",17626.37],["3721",15684.02],["3314",9629],["3519",8976],["4379",6000],["3726",2450]],"purpose_expenditure_total_czk":16842862.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}