{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243493","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243493","name":"Obec Věšín","short_name":"Věšín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541508},"amounts":{"revenue_approved":19505000,"revenue_adjusted":25466720.57,"revenue_actual":25468361.7,"expense_approved":20045500,"expense_adjusted":22514950.73,"expense_actual":17584349.94,"tax_revenue":20654844.08,"nontax_revenue":1723465.31,"capital_revenue":448370,"transfer_revenue":2641682.31,"current_expense":11949603.52,"capital_expense":5634746.42,"budget_balance":7884011.76,"cash_current":79710653.88,"cash_previous":69361522.26},"ratios":{"revenue_execution":1.00006444,"expense_execution":0.7810077,"balance_to_revenue":0.30956101,"cash_to_expense":4.53304524,"cash_yoy":0.14920566,"capital_expense_share":0.32044099,"transfer_revenue_share":0.10372408},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243493/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243493"},"seo":{"slug":"vesin","path":"/cz/municipalities/vesin/"},"population":{"value":677,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19505000,"expenditure_czk":20045500,"financing_czk":540500,"balance_czk":-540500},{"stage":"revised","revenue_czk":25466720.57,"expenditure_czk":22514950.73,"financing_czk":-2951769.84,"balance_czk":2951769.84},{"stage":"actual","revenue_czk":25468361.7,"expenditure_czk":17584349.94,"financing_czk":-7884011.76,"balance_czk":7884011.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6050000],["5011",2397000],["5169",2306000],["5171",1550000],["5154",1517500],["5023",1200000],["5031",940000],["5331",600000],["5139",515000],["6122",500000],["5032",490000],["6130",400000],["5137",340000],["5321",185000],["5163",153000],["5156",150000],["5499",130000],["5021",123500],["5155",100000],["5168",100000],["5162",60000],["5166",40000],["5132",30000],["5222",28500],["5167",25000],["5175",20000],["5038",15000],["5136",15000],["5173",10000],["5192",10000],["5362",10000],["5363",10000],["5903",10000],["5329",7500],["5161",5000],["5164",2000],["5229",500]],"economic_expenditure_total_czk":20045500,"economic_financing":[["8115",540500]],"economic_financing_total_czk":540500,"economic_revenue":[["1211",8500000],["1121",4000000],["1111",2800000],["1511",1380000],["1113",700000],["1345",570000],["2132",444000],["2131",224000],["2111",220000],["2324",211000],["1112",170000],["4112",170000],["1381",50000],["1387",35000],["1342",12000],["1341",10000],["1361",8200],["2141",800]],"economic_revenue_total_czk":19505000,"purpose_expenditure":[["6171",3295000],["3412",2830000],["3113",2295000],["6112",1660000],["2310",1500000],["2321",1500000],["3745",1375000],["3631",900000],["3723",750000],["3722",700000],["3639",552000],["2212",516000],["3421",400000],["2411",395000],["3613",340000],["3319",200500],["3612",182000],["5512",140000],["4351",120000],["3341",70000],["6320",68000],["2333",60000],["3632",50000],["3721",50000],["2292",35000],["3314",17000],["6310",15000],["1014",10000],["5213",10000],["6409",10000]],"purpose_expenditure_total_czk":20045500},"revised":{"economic_expenditure":[["6121",6049970],["5011",2397000],["5169",2274358],["5171",1571293],["5154",1494068],["5023",1200000],["5362",1121320],["5031",916000],["5331",600000],["5336",599560],["5137",577029],["6122",545000],["5139",520113.99],["5032",514000],["6119",450000],["6130",400000],["5321",185000],["5163",153000],["5021",149940],["5156",145000],["5499",130000],["5155",100000],["5168",100000],["5162",71370.74],["5166",40000],["5222",32020],["5132",30000],["5175",26570],["5167",24000],["5136",15500],["5038",15000],["5173",10000],["5363",10000],["5903",10000],["5192",9993],["5019",9800],["5161",8045],["5329",7500],["5164",2000],["5229",500]],"economic_expenditure_total_czk":22514950.73,"economic_financing":[["8115",-2951769.84]],"economic_financing_total_czk":-2951769.84,"economic_revenue":[["1211",8509158.22],["1121",4550670.86],["1111",3102049.3],["1511",1510159.9],["1122",1111320],["4116",855410],["4213",770280],["4222",704000],["2132",616840],["1113",601950.03],["1345",584044],["2324",491274.8],["3111",448370],["1112",296716.34],["2111",246757.49],["2131",218935],["1386",165772.74],["4112",165500],["2119",126200],["4122",100000],["1701",81220],["1387",64986.01],["4111",46500],["1342",30228],["2321",19900],["1361",16042],["1335",15080],["1341",9950],["2141",2555.02],["1334",2440],["1381",1356.98],["2329",1000],["1382",53.88]],"economic_revenue_total_czk":25466720.57,"purpose_expenditure":[["6171",3304678.74],["3113",2894560],["3412",2830000],["6112",1660000],["2310",1500000],["2321",1500000],["3745",1375000],["6399",1111320],["3631",900000],["3723",740000],["3722",700000],["3639",552000],["2212",517891.99],["3635",450000],["3421",400000],["2411",395000],["5512",390000],["3613",340000],["3319",200500],["3612",182000],["4351",120000],["3341",70000],["6320",68000],["2333",60000],["3721",60000],["3632",50000],["6114",46500],["2292",35000],["3314",17500],["6310",15000],["1014",10000],["5213",10000],["6409",10000]],"purpose_expenditure_total_czk":22514950.73},"actual":{"economic_expenditure":[["6121",5033602.42],["5011",1716946],["5169",1617599.62],["5171",1164458.69],["5362",1111320],["5023",1102142],["5154",929270.15],["5031",755319],["5331",600000],["5336",599564],["5032",398254],["5139",324068.18],["5137",318126.33],["6119",300300],["6130",256045],["5341",255845],["5321",167314],["5021",133392],["5163",120569.04],["5499",119547.5],["5156",100521.91],["5168",99701.85],["5155",81467],["5162",71370.74],["6122",44799],["5222",31940],["5175",24119.4],["5166",23088.01],["5167",16132],["5132",12817.67],["5038",11676],["5136",11542.43],["5019",9797],["5161",8040],["5329",6850],["5173",4304],["5164",2000],["5229",500]],"economic_expenditure_total_czk":17584349.94,"economic_financing":[["8115",-7886466.66],["8901",2454.9]],"economic_financing_total_czk":-7884011.76,"economic_revenue":[["1211",8509158.22],["1121",4550670.86],["1111",3102349.32],["1511",1510159.9],["1122",1111320],["4116",855409],["4213",770278.31],["4222",704000],["2132",616840],["1113",601950.03],["1345",584044],["2324",491274.8],["3111",448370],["1112",296716.34],["2111",246757.49],["2131",218935],["1386",165772.74],["4112",165500],["2119",126203],["4122",100000],["1701",81219],["1387",64986.01],["4111",46495],["1342",31572],["2321",19900],["1361",16042],["1335",15082],["1341",9950],["2141",2555.02],["1334",2440.8],["1381",1356.98],["2329",1000],["1382",53.88]],"economic_revenue_total_czk":25468361.7,"purpose_expenditure":[["3412",2630913.3],["3113",2502431.47],["6171",2265384.48],["6112",1544038.4],["6399",1111320],["2310",1081177.35],["2321",1081177.35],["3745",691800.55],["3631",604052.62],["3723",570484.22],["3722",483452.07],["2212",470582.85],["3421",324810.72],["3639",313925.48],["3635",300300],["2411",296599],["6330",255845],["3613",250287.09],["5512",217812.93],["3319",155004.5],["3612",94956.31],["4351",67429.75],["3721",59252.22],["6320",57905],["6114",46495],["3632",27464],["2292",18564],["3314",17308],["2333",15800],["6310",13116.04],["3341",11911.24],["1014",2749]],"purpose_expenditure_total_czk":17584349.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}