{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243442","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243442","name":"Obec Třebsko","short_name":"Třebsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541451},"amounts":{"revenue_approved":5989000,"revenue_adjusted":8568448.8,"revenue_actual":7780016.65,"expense_approved":4877000,"expense_adjusted":5869548.8,"expense_actual":3313777.85,"tax_revenue":6385490.36,"nontax_revenue":1007577.49,"capital_revenue":0,"transfer_revenue":386948.8,"current_expense":2946283.56,"capital_expense":367494.29,"budget_balance":4466238.8,"cash_current":7489486.77,"cash_previous":4646379.97},"ratios":{"revenue_execution":0.90798426,"expense_execution":0.56457114,"balance_to_revenue":0.57406546,"cash_to_expense":2.26010527,"cash_yoy":0.61189718,"capital_expense_share":0.11089889,"transfer_revenue_share":0.04973624},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243442/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243442"},"seo":{"slug":"trebsko","path":"/cz/municipalities/trebsko/"},"population":{"value":277,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5989000,"expenditure_czk":4877000,"financing_czk":-1112000,"balance_czk":1112000},{"stage":"revised","revenue_czk":8568448.8,"expenditure_czk":5869548.8,"financing_czk":-2698900,"balance_czk":2698900},{"stage":"actual","revenue_czk":7780016.65,"expenditure_czk":3313777.85,"financing_czk":-4466238.8,"balance_czk":4466238.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",720000],["5171",524000],["5021",495000],["5169",458500],["5023",440000],["5139",352000],["5154",341000],["5179",322000],["5141",240000],["6130",200000],["5331",120000],["5137",110000],["5163",68000],["5156",55000],["5032",45000],["5222",42000],["5155",40000],["5168",39000],["5362",37000],["5166",34000],["5151",30000],["5175",21000],["5194",20000],["5903",20000],["5134",13000],["5162",12500],["5132",11000],["5031",10000],["5173",10000],["5321",10000],["5365",7000],["5329",6000],["5213",5000],["5167",4000],["5172",3000],["6119",3000],["5038",2000],["5136",2000],["5161",2000],["5229",2000],["5164",1000]],"economic_expenditure_total_czk":4877000,"economic_financing":[["8124",-2190000],["8115",1078000]],"economic_financing_total_czk":-1112000,"economic_revenue":[["1211",2000000],["1121",1000000],["2324",1000000],["1111",700000],["2111",529500],["1511",200000],["1122",150000],["1113",100000],["2131",100000],["1345",50000],["4112",45000],["1112",40000],["4111",32000],["1381",20000],["2132",20000],["2141",1000],["1361",500],["2112",500],["2119",500]],"economic_revenue_total_czk":5989000,"purpose_expenditure":[["2321",705000],["3639",647000],["6171",513500],["6112",482000],["2212",440000],["3635",320000],["3613",285000],["3111",270000],["3421",250000],["2219",120000],["3725",100000],["3631",90000],["3632",77000],["3745",75000],["1031",65000],["2310",60000],["5512",53000],["2341",50000],["6320",50000],["3722",48000],["3419",40000],["3399",32000],["6114",32000],["6399",25000],["5213",20000],["2221",15000],["6310",10000],["3721",2000],["3319",500]],"purpose_expenditure_total_czk":4877000},"revised":{"economic_expenditure":[["6121",842000],["5171",609000],["5021",577559.2],["5169",526500],["5023",440000],["5141",390000],["5139",352000],["5154",341000],["5179",322000],["5336",314989.6],["6130",200000],["5362",192000],["5331",120000],["5137",110000],["5163",83000],["5156",55000],["5032",45000],["5222",42000],["5155",40000],["5168",39000],["5166",34000],["5151",30000],["5175",21000],["5194",20000],["5903",20000],["5134",13000],["5162",12500],["5132",11000],["5031",10000],["5173",10000],["5321",10000],["5365",7000],["5329",6000],["5213",5000],["5167",4000],["5172",3000],["6119",3000],["5038",2000],["5136",2000],["5161",2000],["5229",2000],["5164",1000]],"economic_expenditure_total_czk":5869548.8,"economic_financing":[["8124",-2190000],["8115",-508900]],"economic_financing_total_czk":-2698900,"economic_revenue":[["1211",2898000],["1121",1555000],["1111",1058000],["2324",1000000],["2111",573500],["1511",320000],["4116",314989.6],["1113",206000],["1122",150000],["1112",107000],["2131",100000],["1345",66000],["1386",60000],["4112",57400],["1387",25000],["2132",22000],["1381",20000],["4111",14559.2],["2321",10000],["2141",9000],["1334",500],["1361",500],["2112",500],["2119",500]],"economic_revenue_total_czk":8568448.8,"purpose_expenditure":[["2321",955000],["3639",647000],["6171",635500],["3111",584989.6],["6112",482000],["2212",440000],["3635",320000],["3613",285000],["3421",250000],["6399",180000],["3631",160000],["3725",150000],["2219",120000],["3632",77000],["3745",75000],["1031",65000],["6320",65000],["2310",60000],["5512",53000],["2341",50000],["3399",50000],["3722",48000],["3419",40000],["2221",30000],["5213",20000],["6114",14559.2],["6310",10000],["3721",2000],["3319",500]],"purpose_expenditure_total_czk":5869548.8},"actual":{"economic_expenditure":[["5021",444351],["5023",390700],["5169",380178.53],["6121",367494.29],["5141",359213.35],["5336",314989.6],["5171",173126.49],["5362",166743],["5154",165863.87],["5331",120000],["5139",73234.85],["5163",68313.12],["5032",50580],["5031",42502],["5222",40000],["5168",32703.42],["5151",27207],["5156",24659],["5191",22300.03],["5194",16360],["5162",11971.3],["5175",6559],["5229",2840],["5166",2400],["5132",2340],["5365",2200],["5137",1629],["5179",1400],["5038",982],["5161",937]],"economic_expenditure_total_czk":3313777.85,"economic_financing":[["8115",-2843106.8],["8124",-1623132]],"economic_financing_total_czk":-4466238.8,"economic_revenue":[["1211",2897020.32],["1121",1554149.34],["1111",1057449.97],["2111",548283.14],["1511",319379.52],["4116",314989.6],["1113",205157.58],["2324",199684.7],["2131",108684],["1122",106260],["1112",101249.43],["2322",72410],["1345",65092],["4112",57400],["1386",56607.02],["2132",50487.25],["1387",22188.17],["4111",14559.2],["2321",10000],["2119",9801],["2141",8227.4],["1381",430.61],["1361",300],["1334",206.4]],"economic_revenue_total_czk":7780016.65,"purpose_expenditure":[["2321",852863.1],["6171",635290.13],["3111",519785.29],["6112",425857],["3639",159712.28],["6399",157444],["3631",153325.25],["3725",123355.76],["6320",60886],["2212",60466.75],["3399",40419],["3419",40000],["2221",15210],["6114",14559.2],["3613",13313.6],["3745",12149],["1031",7600],["3722",7488.37],["6310",7427.12],["5512",5180],["3632",1446]],"purpose_expenditure_total_czk":3313777.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}