{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243418","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243418","name":"Obec Tochovice","short_name":"Tochovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541427},"amounts":{"revenue_approved":17673400,"revenue_adjusted":36195192.01,"revenue_actual":20231680.28,"expense_approved":20515871,"expense_adjusted":38634411.07,"expense_actual":19491278.07,"tax_revenue":16039702.75,"nontax_revenue":2296913.05,"capital_revenue":5900,"transfer_revenue":1889164.48,"current_expense":12236533.58,"capital_expense":7254744.49,"budget_balance":740402.21,"cash_current":10662143.86,"cash_previous":10027698.77},"ratios":{"revenue_execution":0.55896044,"expense_execution":0.50450563,"balance_to_revenue":0.03659618,"cash_to_expense":0.54702128,"cash_yoy":0.06326926,"capital_expense_share":0.37220466,"transfer_revenue_share":0.09337655},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243418/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243418"},"seo":{"slug":"tochovice","path":"/cz/municipalities/tochovice/"},"population":{"value":664,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17673400,"expenditure_czk":20515871,"financing_czk":2842471,"balance_czk":-2842471},{"stage":"revised","revenue_czk":36195192.01,"expenditure_czk":38634411.07,"financing_czk":2439219.06,"balance_czk":-2439219.06},{"stage":"actual","revenue_czk":20231680.28,"expenditure_czk":19491278.07,"financing_czk":-740402.21,"balance_czk":740402.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7360000],["5011",1760000],["5171",1583000],["5023",1350000],["5169",1106600],["5331",939000],["5021",920000],["5139",868000],["5031",725000],["6122",580000],["5154",380000],["5032",344000],["5156",323000],["5222",323000],["5362",308500],["6371",280000],["5137",262000],["5163",135000],["5493",120000],["5166",100000],["5323",91771],["5162",74000],["5194",74000],["5175",70500],["5168",60000],["5192",55000],["5155",50000],["6130",50000],["5136",47000],["5329",35000],["5132",31000],["5138",20000],["5365",14000],["5167",13000],["5229",13000],["5038",10500],["5131",9000],["5133",7500],["5172",5000],["5179",5000],["5903",5000],["5141",3000],["5161",3000],["5176",2000],["5173",500]],"economic_expenditure_total_czk":20515871,"economic_financing":[["8115",2952471],["8124",-110000]],"economic_financing_total_czk":2842471,"economic_revenue":[["1211",7000000],["1121",3500000],["1111",2200000],["2111",1382900],["1511",1100000],["2132",539500],["1113",450000],["1122",300000],["1345",300000],["2324",210000],["4112",123000],["1112",120000],["1381",100000],["2131",75000],["1386",65000],["3111",50000],["1387",40000],["1342",25000],["1361",20000],["2112",20000],["2119",20000],["2139",15000],["1344",6000],["1333",5000],["1343",5000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":17673400,"purpose_expenditure":[["2321",5900000],["6112",1694000],["6171",1544500],["3117",1474000],["1037",1150000],["3745",1122000],["3319",974000],["3725",854000],["3639",663500],["3111",515000],["3392",490000],["3419",445000],["2411",412500],["2115",380000],["3631",359600],["6399",300000],["3722",270000],["2212",246500],["2333",220000],["2310",140000],["4359",136500],["3632",121000],["3612",116000],["3322",110000],["6320",110000],["3314",102000],["2292",91771],["3412",88000],["2144",86000],["1012",83000],["3633",50000],["3429",49000],["1014",38000],["6310",28000],["3349",25000],["3721",25000],["3636",20000],["3744",20000],["3421",15000],["5213",11000],["3326",10000],["3742",8000],["2249",5000],["3113",5000],["3119",5000],["3543",3000]],"purpose_expenditure_total_czk":20515871},"revised":{"economic_expenditure":[["6121",24308988.87],["5011",1890221],["5171",1842515],["5023",1326110],["5169",1199613],["5331",958960],["5021",941545.29],["5139",920040.71],["5031",719800],["5336",684851.2],["5362",408500],["6122",397730],["5154",358260],["5222",341010],["5032",338500],["5156",290400],["6371",280000],["5493",181500],["5163",135000],["5137",124826],["5155",120000],["5166",100000],["5323",91771],["5162",91000],["5175",90000],["5136",80000],["5194",75957],["5168",60000],["5192",53699],["6130",50000],["5329",35000],["5132",28000],["5131",17000],["5229",13000],["5038",10500],["5138",10000],["5167",9446],["5365",9199],["5133",7500],["5179",6468],["5172",5000],["5321",5000],["5903",5000],["5123",4590],["5161",3130],["5141",3000],["5173",1500],["5176",280]],"economic_expenditure_total_czk":38634411.07,"economic_financing":[["8115",2549219.06],["8124",-110000]],"economic_financing_total_czk":2439219.06,"economic_revenue":[["4213",15930843.03],["1211",7000000],["1121",3681000],["1111",2520000],["1511",1466000],["2111",1455910],["4116",982001.2],["2132",539500],["1113",487000],["1345",370000],["2324",304457],["1122",300000],["1112",240000],["1386",135000],["4113",126924.98],["4112",124400],["2131",112717],["1381",100000],["4111",65000],["1387",53000],["3111",50000],["1342",25000],["1361",20000],["2112",20000],["2119",20000],["2139",15000],["1334",14752.8],["2322",13656],["1344",6000],["1333",5000],["1343",5000],["2321",5000],["2141",1000],["2329",1000],["1382",30]],"economic_revenue_total_czk":36195192.01,"purpose_expenditure":[["2321",21226338.87],["2212",1796500],["3117",1718811.2],["6112",1694000],["6171",1604500],["1037",1150000],["3745",1092000],["3319",974000],["3725",904000],["3639",848880],["2115",705000],["3111",585000],["3392",520000],["3419",445000],["2411",412500],["6399",400000],["3631",399600],["3722",270000],["2333",238010],["4359",196500],["2310",140000],["3632",121000],["3612",116000],["3322",110000],["6320",110000],["3314",102000],["2292",91771],["3412",88000],["2144",86000],["1012",83000],["6114",64000],["3633",50000],["3429",49000],["3744",40000],["1014",38000],["6310",28000],["3349",25000],["3721",25000],["3636",20000],["3421",15000],["3326",10000],["3742",8000],["5213",8000],["2249",5000],["3113",5000],["3119",5000],["5511",5000],["3543",3000],["5212",3000]],"purpose_expenditure_total_czk":38634411.07},"actual":{"economic_expenditure":[["6121",6628859.49],["5011",1844460],["5171",1560169.22],["5023",1265434],["5169",1003450.51],["5331",958960],["5021",854372],["5336",684851.2],["5139",681106.01],["5031",663125],["5362",388643],["6122",385885],["5222",341010],["5154",327447.87],["5032",278579],["5156",240820.16],["6371",240000],["5493",181440],["5163",123107.21],["5155",119310.11],["5166",93698],["5323",91564],["5162",84238.71],["5175",66829.7],["5136",63459.27],["5194",55779.82],["5137",52794.19],["5192",52222],["5168",49611],["5329",32700],["5229",13000],["5167",8246],["5038",7810],["5132",7209],["5131",6910.95],["5138",6534],["5179",6468],["5321",5000],["5123",4590],["5172",4421.45],["5161",2366],["5133",2163.2],["5365",1439],["5141",894],["5173",300]],"economic_expenditure_total_czk":19491278.07,"economic_financing":[["8115",-634445.09],["8124",-105957.12]],"economic_financing_total_czk":-740402.21,"economic_revenue":[["1211",6879887.7],["1121",3680760.72],["1111",2515793.04],["1511",1465576.82],["2111",1307994.16],["4116",982001.2],["4213",731429.14],["2132",509502],["1113",486757.16],["1345",355860],["2324",304039.9],["1112",239970.72],["1122",173670],["1386",134095.31],["4112",124400],["2131",112717],["1387",52561.49],["4111",51334.14],["1342",20475],["1361",18430],["2119",18093],["1334",14752.8],["2322",13656],["2139",13548],["2112",11863],["3111",5900],["2321",5000],["1381",1087.94],["2141",499.99],["1382",24.05]],"economic_revenue_total_czk":20231680.28,"purpose_expenditure":[["2321",3891333.05],["3117",1713741.2],["2212",1653695.43],["6112",1616881.83],["6171",1489260.8],["1037",1027079.18],["3745",926286.71],["3319",833036.24],["3725",815775.83],["3639",776432.28],["2115",703583.54],["3111",539717],["3392",506142.75],["3419",416260.74],["2411",387376.12],["6399",386203],["3631",348690.46],["2333",234667.38],["3722",192139.79],["4359",191022.23],["3632",107327.18],["6320",102550],["2310",98638.8],["2292",91564],["3314",84828.9],["6114",61544.51],["1014",30830],["3744",30343.56],["3412",27732],["3322",27284],["2144",23600],["3721",22333.83],["6310",21451.21],["1012",18513],["3636",16940],["3612",16683],["3349",15983.52],["3326",10000],["3742",7842],["2249",5000],["3113",5000],["3119",5000],["5511",5000],["3543",3000],["5212",2963]],"purpose_expenditure_total_czk":19491278.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}