{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243361","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243361","name":"Obec Suchodol","short_name":"Suchodol","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541371},"amounts":{"revenue_approved":11034500,"revenue_adjusted":14849684.48,"revenue_actual":14743205.14,"expense_approved":15921200,"expense_adjusted":17564965.4,"expense_actual":15223319.74,"tax_revenue":10710882.64,"nontax_revenue":1969367.81,"capital_revenue":160000,"transfer_revenue":1902954.69,"current_expense":8146191.42,"capital_expense":7077128.32,"budget_balance":-480114.6,"cash_current":17212134.31,"cash_previous":17692248.91},"ratios":{"revenue_execution":0.99282952,"expense_execution":0.86668658,"balance_to_revenue":-0.03256514,"cash_to_expense":1.13064263,"cash_yoy":-0.027137,"capital_expense_share":0.46488732,"transfer_revenue_share":0.12907334},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243361/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243361"},"seo":{"slug":"suchodol","path":"/cz/municipalities/suchodol/"},"population":{"value":438,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11034500,"expenditure_czk":15921200,"financing_czk":4886700,"balance_czk":-4886700},{"stage":"revised","revenue_czk":14849684.48,"expenditure_czk":17564965.4,"financing_czk":2715280.92,"balance_czk":-2715280.92},{"stage":"actual","revenue_czk":14743205.14,"expenditure_czk":15223319.74,"financing_czk":480114.6,"balance_czk":-480114.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7230000],["5169",2379000],["5023",1018000],["5171",932000],["5011",785000],["5331",730000],["5137",441000],["5031",372000],["5154",335000],["5909",240000],["5021",220000],["5362",209000],["5139",192000],["5032",162000],["5153",117000],["5166",90000],["5175",84000],["6122",75000],["5163",50500],["5222",45000],["5329",35000],["5499",26000],["5194",25000],["5131",20500],["5167",17500],["5134",15000],["5901",15000],["5179",14000],["5173",13000],["5162",10000],["5132",6000],["5038",5000],["6111",5000],["5041",2000],["5133",2000],["5172",1500],["5161",1200],["5136",1000]],"economic_expenditure_total_czk":15921200,"economic_financing":[["8115",4886700]],"economic_financing_total_czk":4886700,"economic_revenue":[["1211",4100000],["1121",2100000],["1111",1500000],["2111",1023200],["1511",500000],["1345",369000],["1113",250000],["1122",204000],["2132",169000],["2141",150000],["3122",140000],["2131",133000],["2324",114000],["1112",100000],["4112",79300],["1386",45000],["1387",34000],["1341",14000],["1361",10000]],"economic_revenue_total_czk":11034500,"purpose_expenditure":[["2212",5612000],["3113",2756000],["6171",1656700],["2321",1414500],["6112",1338000],["3745",803500],["3722",630000],["3421",469000],["3612",215500],["6399",204000],["2221",200000],["3631",184000],["3319",92000],["5512",76000],["3613",67000],["2310",55000],["3723",40000],["2329",30000],["1037",20000],["2341",15000],["3632",15000],["6310",9000],["3419",5000],["5212",5000],["5213",5000],["3399",4000]],"purpose_expenditure_total_czk":15921200},"revised":{"economic_expenditure":[["6121",7343700],["5169",2574789],["5171",1067900],["5023",1018000],["5011",907000],["5331",730000],["5336",628702.4],["5031",412200],["5362",374240],["5137",359400],["5154",329700],["6122",269000],["5909",240000],["5139",212800],["5021",197753],["5153",178100],["5032",176700],["5166",90000],["5163",75500],["5175",65590],["5222",47000],["5194",43700],["6130",37000],["5329",35000],["5499",28734],["5131",22900],["5173",17407],["5901",15000],["5167",14500],["5179",14000],["5162",10000],["5038",8050],["5134",5000],["6111",5000],["5041",2000],["5132",2000],["5133",2000],["5172",1500],["5161",1200],["5136",1000],["5156",900]],"economic_expenditure_total_czk":17564965.4,"economic_financing":[["8115",2715280.92]],"economic_financing_total_czk":2715280.92,"economic_revenue":[["1211",4586195],["1121",2459000],["1111",1697000],["4116",1223079.48],["2111",1105200],["1511",608000],["4222",426000],["1345",389500],["1122",345240],["1113",325000],["2141",280000],["2324",261400],["2132",170100],["1112",161000],["2131",160000],["3122",160000],["4113",144000],["1386",90200],["4112",79100],["2119",66923],["1387",35200],["4111",32500],["1361",14100],["1341",14000],["2310",10400],["2322",4542],["1334",1305],["1381",700]],"economic_revenue_total_czk":14849684.48,"purpose_expenditure":[["2212",5045000],["3113",4015302.4],["6171",1737023],["2321",1426300],["6112",1338000],["3745",840500],["3722",520000],["3421",469000],["3631",420000],["6399",345240],["2221",300000],["3612",278500],["3723",215000],["5512",112000],["2310",108000],["3319",101600],["3613",71000],["2341",58000],["6114",32500],["2329",30000],["1037",20000],["3721",20000],["3632",15000],["3726",10000],["3111",9000],["6310",9000],["3419",5000],["5212",5000],["5213",5000],["3399",4000]],"purpose_expenditure_total_czk":17564965.4},"actual":{"economic_expenditure":[["6121",6791696.72],["5169",1779390.56],["5023",979648],["5011",904720.34],["5331",730000],["5336",628702.4],["5171",615161.85],["5031",402339],["5362",373736],["5154",303081.65],["5137",271702.55],["6122",262931.6],["5021",179337.66],["5153",177309.29],["5139",176576.83],["5032",168340],["5166",87120],["5909",51821.4],["5175",51639],["5222",47000],["5163",45951],["5194",43147.67],["5329",35000],["6130",22500],["5499",22020],["5131",18489],["5173",15652],["5179",13790.55],["5162",7865],["5167",7700],["5038",3792],["5132",1846.71],["5041",1200],["5161",1104],["5156",883],["5363",123.96]],"economic_expenditure_total_czk":15223319.74,"economic_financing":[["8115",480114.6]],"economic_financing_total_czk":480114.6,"economic_revenue":[["1211",4585798.92],["1121",2458643.79],["1111",1687076.64],["4116",1223079.48],["2111",1089424.8],["1511",607019.82],["4222",426000],["1345",387600],["1122",345240],["1113",324684.75],["2141",276308.13],["2324",260024.88],["2132",165584],["1112",160201.28],["3122",160000],["2131",159386],["4113",144000],["1386",89559.54],["4112",79100],["1387",35103.19],["4111",30775.21],["1361",14100],["1341",13860],["2310",10400],["2322",4542],["2119",3698],["1334",1303.5],["1381",691.21]],"economic_revenue_total_czk":14743205.14,"purpose_expenditure":[["2212",4308294.4],["3113",3900277.2],["6171",1586330.93],["6112",1285938.73],["3745",760436.32],["2321",703563.74],["3722",429326.19],["3631",367926.23],["6399",345240],["3421",336850.75],["2221",293256.8],["3612",261274],["3723",188257.69],["2310",107503.19],["3319",95719.85],["5512",75331.73],["3613",60117.02],["2341",42350],["6114",30438.83],["1037",16812.2],["3721",10279.88],["6310",8633],["3419",5000],["3726",4161.06]],"purpose_expenditure_total_czk":15223319.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}