{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243329","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243329","name":"Obec Stará Huť","short_name":"Stará Huť","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541338},"amounts":{"revenue_approved":44351000,"revenue_adjusted":54079570.37,"revenue_actual":47217954.01,"expense_approved":73206300,"expense_adjusted":76364461.07,"expense_actual":54230091.33,"tax_revenue":35240317.87,"nontax_revenue":4905886.08,"capital_revenue":55800,"transfer_revenue":7015950.06,"current_expense":16613512.71,"capital_expense":37616578.62,"budget_balance":-7012137.32,"cash_current":46470921.39,"cash_previous":54815058.71},"ratios":{"revenue_execution":0.87311999,"expense_execution":0.71014829,"balance_to_revenue":-0.14850574,"cash_to_expense":0.85692132,"cash_yoy":-0.15222345,"capital_expense_share":0.69364771,"transfer_revenue_share":0.14858649},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243329/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243329"},"seo":{"slug":"stara-hut","path":"/cz/municipalities/stara-hut/"},"population":{"value":1665,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44351000,"expenditure_czk":73206300,"financing_czk":28855300,"balance_czk":-28855300},{"stage":"revised","revenue_czk":54079570.37,"expenditure_czk":76364461.07,"financing_czk":22284890.7,"balance_czk":-22284890.7},{"stage":"actual","revenue_czk":47217954.01,"expenditure_czk":54230091.33,"financing_czk":7012137.32,"balance_czk":-7012137.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",54652000],["5169",4022000],["5023",2100000],["5171",2010000],["5331",2000000],["5011",1250000],["6130",1000000],["6122",855000],["5031",728000],["5139",534000],["6119",500000],["5321",390000],["5154",385000],["5229",383000],["5032",325000],["5021",257000],["5137",205000],["5323",200000],["5156",180000],["5213",180000],["5163",170000],["5141",115000],["5492",115000],["5153",114000],["5151",110000],["5162",80000],["5329",80000],["5194",55000],["5134",50000],["5221",40000],["5136",30000],["5175",21500],["5222",20000],["5173",10000],["5364",10000],["5038",8000],["5362",6500],["5167",6000],["5166",5000],["5161",3300],["5903",1000]],"economic_expenditure_total_czk":73206300,"economic_financing":[["8115",28855300]],"economic_financing_total_czk":28855300,"economic_revenue":[["1211",13000000],["4216",10000000],["1121",7000000],["1111",4000000],["4213",2682000],["1345",1400000],["1511",1400000],["2111",1262000],["1113",1000000],["2132",680000],["2141",500000],["4112",350000],["2329",280000],["1112",220000],["2119",130000],["1386",100000],["1341",82000],["1381",70000],["1387",50000],["3111",50000],["4111",30000],["4121",30000],["1361",13000],["1334",10000],["1343",5000],["1348",3000],["2131",2000],["1344",1000],["2310",1000]],"economic_revenue_total_czk":44351000,"purpose_expenditure":[["3113",53330000],["6171",3716000],["2115",3522000],["6112",2708000],["3722",1600000],["3745",1364000],["5512",1225000],["3631",810000],["3421",730000],["2212",650000],["2321",600000],["3635",500000],["3612",372000],["3412",310000],["3392",306000],["3329",303000],["3419",240000],["2292",200000],["2411",180000],["6310",115000],["3314",83300],["4351",80000],["3399",74000],["3349",50000],["4359",40000],["3319",33000],["6114",23500],["2310",20000],["3632",10000],["6402",10000],["5212",1000],["6409",500]],"purpose_expenditure_total_czk":73206300},"revised":{"economic_expenditure":[["6121",51511294.17],["5169",5078812.65],["6122",4070401.5],["5023",2400000],["5331",2000000],["5171",1816160],["5011",1455382],["5031",853415.52],["6119",742000],["5154",591650.55],["5139",583373.22],["5137",504034.6],["5365",450620],["5166",440721.93],["5321",417000],["6130",399739.07],["5032",385387],["5229",313000],["5021",280030],["5163",251849.18],["5153",230663.81],["5323",200000],["5213",180000],["5156",170417],["5492",130000],["5141",115000],["5151",114169],["5132",109613.2],["5222",104031],["5162",95027.23],["5194",83936.78],["5329",75000],["5221",40000],["5136",35766],["5167",25500],["5134",24672],["5175",21500],["5168",19006.66],["5173",10000],["5364",10000],["5038",8300],["5362",6500],["5192",4847],["5161",4640],["5903",1000]],"economic_expenditure_total_czk":76364461.07,"economic_financing":[["8115",22284890.7]],"economic_financing_total_czk":22284890.7,"economic_revenue":[["1211",15642343.9],["4216",9620315.68],["1121",8380370.92],["1111",5703970.43],["4213",2682000],["1511",1713119.03],["2111",1565258.24],["2141",1500000],["1345",1400000],["1113",1107234.43],["2132",938455.64],["2324",575177.36],["1112",546160.13],["2131",451690],["1122",449820],["4116",387484.32],["4112",377800],["1386",305300.13],["1387",119657.94],["2229",91512.22],["1341",82000],["4121",78000],["1381",70000],["2119",70000],["2329",50000],["3111",50000],["4111",32500],["3121",30000],["2112",26400],["1361",13000],["1334",10000],["1343",5000],["1348",3000],["1344",1000],["2310",1000]],"economic_revenue_total_czk":54079570.37,"purpose_expenditure":[["3113",53330000],["6171",4123016],["2115",3541431.5],["6112",3118000],["3722",2110000],["3745",1505681.9],["5512",1306962.8],["3631",1010000],["2321",843194],["3392",747904.46],["3421",730000],["2212",650000],["3635",500000],["6399",449820],["3612",372000],["3412",310000],["3329",303000],["3419",240000],["2292",200000],["2411",180000],["3314",137177],["3639",128402.63],["6310",115000],["3399",102435.78],["4351",80000],["3349",62148],["4359",50000],["3319",33000],["3632",27000],["6114",23500],["2310",23287],["6402",10000],["5212",1000],["6409",500]],"purpose_expenditure_total_czk":76364461.07},"actual":{"economic_expenditure":[["6121",33248677.12],["5169",4330035.49],["6122",4070401.5],["5023",2295754],["5331",2000000],["5011",1428291],["5031",792503],["5171",557549.78],["5139",478370.38],["5154",476835.03],["5137",460633.6],["5365",450620],["5166",440721.93],["5321",412760],["5032",338738],["5229",303067.24],["5163",251849.18],["6119",242000],["5153",224886.32],["5021",198807],["5156",141752.2],["5132",109613.2],["5323",108701],["5213",108000],["5162",95027.23],["5222",92531],["5151",85782],["5194",83936.78],["5141",76553.5],["6130",55500],["5492",51000],["5329",43000],["5221",40000],["5136",35336],["5134",24672],["5167",21545],["5168",19006.66],["5175",17352.19],["5038",6166],["5192",4847],["5161",4340],["5362",2929]],"economic_expenditure_total_czk":54230091.33,"economic_financing":[["8115",8344137.32],["8124",-1332000]],"economic_financing_total_czk":7012137.32,"economic_revenue":[["1211",15642343.9],["1121",8380370.92],["4216",5874061.74],["1111",5703970.43],["1511",1713119.03],["2111",1554033.14],["2141",1346795.36],["1345",1175745],["1113",1107234.43],["2132",932915],["2324",575177.36],["1112",546160.13],["1122",449820],["4116",387484.32],["2131",379353],["4112",377800],["1386",305300.13],["4213",275637],["1387",119657.94],["2229",91512.22],["4121",78000],["1341",75525],["3121",30000],["3111",25800],["2112",23600],["4111",22967],["1361",12660],["1334",3706.2],["2119",2500],["1381",2397.76],["1343",2307]],"economic_revenue_total_czk":47217954.01,"purpose_expenditure":[["3113",35166391.45],["2115",3541431.5],["6171",3439133.14],["6112",2925440.83],["3722",2101073.28],["3745",1386650.56],["5512",1306962.8],["3392",747904.46],["2321",647570],["3631",550671.48],["6399",449820],["2212",417407.46],["3419",240000],["3412",163480.98],["3421",140876.34],["3639",128402.63],["3314",128251.02],["2292",108701],["2411",108000],["3399",102435.78],["6310",76553.5],["4351",70000],["3612",66071.28],["3349",62148],["4359",44507.84],["3319",33000],["3632",27000],["2310",23287],["6114",22967],["3329",3463],["6409",489]],"purpose_expenditure_total_czk":54230091.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}