{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243191","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243191","name":"Obec Rosovice","short_name":"Rosovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541206},"amounts":{"revenue_approved":18392700,"revenue_adjusted":28623017.33,"revenue_actual":28623017.33,"expense_approved":21662200,"expense_adjusted":28811015.84,"expense_actual":28811015.84,"tax_revenue":21742499.63,"nontax_revenue":1571491.41,"capital_revenue":26800,"transfer_revenue":5282226.29,"current_expense":16310893.35,"capital_expense":12500122.49,"budget_balance":-187998.51,"cash_current":15525731.65,"cash_previous":16090065.97},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":-0.00656809,"cash_to_expense":0.53888179,"cash_yoy":-0.03507346,"capital_expense_share":0.43386608,"transfer_revenue_share":0.18454471},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243191/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243191"},"seo":{"slug":"rosovice","path":"/cz/municipalities/rosovice/"},"population":{"value":898,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18392700,"expenditure_czk":21662200,"financing_czk":3269500,"balance_czk":-3269500},{"stage":"revised","revenue_czk":28623017.33,"expenditure_czk":28811015.84,"financing_czk":187998.51,"balance_czk":-187998.51},{"stage":"actual","revenue_czk":28623017.33,"expenditure_czk":28811015.84,"financing_czk":187998.51,"balance_czk":-187998.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5950000],["5171",5682000],["5169",3017000],["5023",1400000],["5011",1150000],["5331",970000],["5031",600000],["5021",412500],["5032",400000],["5154",400000],["5139",330000],["5153",250000],["5137",160000],["5329",150000],["5222",130000],["5229",104500],["5194",90000],["5163",80200],["5175",65000],["5162",63000],["5321",50000],["5903",50000],["5156",30000],["5173",30000],["5038",20000],["5136",20000],["5151",20000],["5223",18000],["5161",10000],["5167",10000]],"economic_expenditure_total_czk":21662200,"economic_financing":[["8115",3269500]],"economic_financing_total_czk":3269500,"economic_revenue":[["1211",7550000],["1121",4000000],["1111",2800000],["1511",1190000],["1345",800000],["1113",580000],["2132",303000],["2131",235000],["1112",220000],["4112",204000],["2111",161000],["1122",160000],["1386",80000],["1381",40000],["1387",40000],["1341",16500],["1361",10000],["2141",3200]],"economic_revenue_total_czk":18392700,"purpose_expenditure":[["2212",7500000],["6171",3000000],["3113",1500000],["3745",1500000],["6112",1400000],["3633",1200000],["3722",850000],["2321",800000],["3412",800000],["3631",700000],["3723",600000],["3639",500000],["3399",300000],["5512",250000],["3725",180000],["3341",150000],["3419",130000],["6320",65000],["3349",60000],["3330",50000],["5213",50000],["3319",30000],["2310",20000],["3721",17000],["3314",10000],["6310",200]],"purpose_expenditure_total_czk":21662200},"revised":{"economic_expenditure":[["6121",12500122.49],["5171",5065599.75],["5169",3815465.82],["5023",1439375],["5331",970000],["5011",943430],["5137",790602.21],["5336",612088.8],["5031",443316],["5021",382129],["5154",309428.79],["5032",214859],["5365",201390],["5321",182760],["5139",128932.07],["5153",125427.1],["5222",115000],["5229",114955],["5175",77341],["5163",73784.87],["5162",63902.49],["5329",58182.45],["5223",45000],["5194",39800],["5156",22047],["5151",21565],["5173",21443],["5221",15000],["5038",7471],["5161",7288],["5167",2640],["5136",670]],"economic_expenditure_total_czk":28811015.84,"economic_financing":[["8115",187998.51]],"economic_financing_total_czk":187998.51,"economic_revenue":[["1211",9360491.1],["1121",5012608.61],["1111",3443585.84],["4222",2848000],["1511",1707875.89],["4213",1580837.49],["1345",742111],["1113",662474.73],["4116",612088.8],["2141",515205.06],["2131",408158],["2132",373962.85],["1112",326718.47],["2111",251665.5],["4112",208800],["1122",201390],["1386",182623.54],["1387",71574.6],["4111",32500],["3111",26800],["2321",22500],["1341",18200],["1361",10280],["1381",1449.55],["1334",1116.3]],"economic_revenue_total_czk":28623017.33,"purpose_expenditure":[["2212",10134397.52],["2321",5466403.87],["6171",3132791.58],["3113",1923790.46],["6112",1439375],["3723",1072365.82],["3745",769892.61],["3722",764331.76],["3412",740135.08],["2310",697427],["3631",680215.88],["3633",413659],["3639",362508],["3725",308297.46],["6399",201390],["5512",184476],["3399",183134],["3419",100000],["3349",71038],["6320",62034],["3330",45000],["6114",32500],["3319",17500],["3314",8100],["6310",252.8]],"purpose_expenditure_total_czk":28811015.84},"actual":{"economic_expenditure":[["6121",12500122.49],["5171",5065599.75],["5169",3815465.82],["5023",1439375],["5331",970000],["5011",943430],["5137",790602.21],["5336",612088.8],["5031",443316],["5021",382129],["5154",309428.79],["5032",214859],["5365",201390],["5321",182760],["5139",128932.07],["5153",125427.1],["5222",115000],["5229",114955],["5175",77341],["5163",73784.87],["5162",63902.49],["5329",58182.45],["5223",45000],["5194",39800],["5156",22047],["5151",21565],["5173",21443],["5221",15000],["5038",7471],["5161",7288],["5167",2640],["5136",670]],"economic_expenditure_total_czk":28811015.84,"economic_financing":[["8117",5000000],["8115",-4812001.49]],"economic_financing_total_czk":187998.51,"economic_revenue":[["1211",9360491.1],["1121",5012608.61],["1111",3443585.84],["4222",2848000],["1511",1707875.89],["4213",1580837.49],["1345",742111],["1113",662474.73],["4116",612088.8],["2141",515205.06],["2131",408158],["2132",373962.85],["1112",326718.47],["2111",251665.5],["4112",208800],["1122",201390],["1386",182623.54],["1387",71574.6],["4111",32500],["3111",26800],["2321",22500],["1341",18200],["1361",10280],["1381",1449.55],["1334",1116.3]],"economic_revenue_total_czk":28623017.33,"purpose_expenditure":[["2212",10134397.52],["2321",5466403.87],["6171",3132791.58],["3113",1923790.46],["6112",1439375],["3723",1072365.82],["3745",769892.61],["3722",764331.76],["3412",740135.08],["2310",697427],["3631",680215.88],["3633",413659],["3639",362508],["3725",308297.46],["6399",201390],["5512",184476],["3399",183134],["3419",100000],["3349",71038],["6320",62034],["3330",45000],["6114",32500],["3319",17500],["3314",8100],["6310",252.8]],"purpose_expenditure_total_czk":28811015.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}