{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243060","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243060","name":"Obec Počepice","short_name":"Počepice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541087},"amounts":{"revenue_approved":130231076,"revenue_adjusted":135087975.09,"revenue_actual":23491398.47,"expense_approved":135231076,"expense_adjusted":135587975.09,"expense_actual":17633452.03,"tax_revenue":14338763.33,"nontax_revenue":3442571.66,"capital_revenue":103631.39,"transfer_revenue":5606432.09,"current_expense":11557108.23,"capital_expense":6076343.8,"budget_balance":5857946.44,"cash_current":34225167.83,"cash_previous":28357970.03},"ratios":{"revenue_execution":0.17389704,"expense_execution":0.13005174,"balance_to_revenue":0.24936559,"cash_to_expense":1.94092273,"cash_yoy":0.20689767,"capital_expense_share":0.34459185,"transfer_revenue_share":0.23865893},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243060/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243060"},"seo":{"slug":"pocepice","path":"/cz/municipalities/pocepice/"},"population":{"value":546,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":130231076,"expenditure_czk":135231076,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":135087975.09,"expenditure_czk":135587975.09,"financing_czk":500000,"balance_czk":-500000},{"stage":"actual","revenue_czk":23491398.47,"expenditure_czk":17633452.03,"financing_czk":-5857946.44,"balance_czk":5857946.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",119743576],["5171",2714000],["5169",2550100],["5011",2129715.99],["6122",1000000],["5331",950000],["5139",621450],["5023",600000],["5031",552409.57],["6119",450000],["5021",431800],["5154",413900],["5137",383400],["5155",383000],["5032",266324.44],["5365",176000],["6130",150000],["5329",148000],["5222",122000],["5194",118300],["5168",111800],["5163",101000],["5321",100000],["5156",97500],["5362",74000],["5162",70000],["5223",68000],["5213",65000],["5909",61000],["5136",56500],["5175",54000],["5499",50000],["5166",45000],["5132",44000],["5138",42000],["5167",38500],["5134",38000],["5173",26000],["5164",20100],["5212",20000],["5179",15550],["5172",15000],["5903",15000],["5161",14000],["5221",14000],["5038",10150],["6341",10000],["5133",9000],["5041",8000],["5131",7000],["5042",5000],["5122",5000],["5176",5000],["5492",5000],["5123",3000],["5141",2000],["5229",2000]],"economic_expenditure_total_czk":135231076,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["4213",107547927],["1211",5700000],["4222",5339077],["1121",2900000],["1111",2100000],["2111",1292512],["1511",1050000],["2132",557000],["1345",540000],["2324",537660],["2141",495000],["1113",450000],["2131",243000],["1112",200000],["3122",200000],["3111",181000],["1122",150000],["4112",120000],["2119",107500],["4121",100000],["1356",78000],["1386",75000],["1387",40000],["1342",30000],["2112",26500],["1381",25000],["2139",21900],["4111",20000],["2321",15500],["1343",15000],["1341",14000],["4116",13000],["1334",10000],["2133",8000],["1337",7000],["1361",6000],["2149",5000],["2310",3000],["2212",2500],["1349",2000],["1335",1000],["1344",1000],["3113",1000]],"economic_revenue_total_czk":130231076,"purpose_expenditure":[["2321",68419076],["2310",46210000],["3699",4000000],["2212",2000000],["3631",2000000],["6171",2000000],["5512",1050000],["3117",1000000],["3632",1000000],["6112",810000],["3613",800000],["3745",700000],["3635",500000],["3722",500000],["2411",475000],["3723",460000],["3329",450000],["1032",335000],["3636",300000],["3399",270000],["3612",200000],["6399",200000],["3726",160000],["2295",120000],["2219",100000],["2333",100000],["3721",100000],["3725",100000],["5269",100000],["3744",90000],["6320",90000],["3314",70000],["2142",65000],["3419",60000],["2223",50000],["3319",50000],["3326",50000],["3341",40000],["5213",40000],["6409",28000],["2141",20000],["3429",20000],["3729",20000],["5212",20000],["6114",20000],["1037",10000],["2221",10000],["3421",10000],["3900",3000],["4379",3000],["6310",3000]],"purpose_expenditure_total_czk":135231076},"revised":{"economic_expenditure":[["6121",116007576],["5169",3647100],["6130",2810000],["5011",2172325.99],["5171",2075500],["6122",1080000],["5331",950000],["5023",740000],["5365",640080],["5139",612696],["5031",572409.57],["5021",563194.28],["5336",526376.01],["5137",403400],["5154",397400],["5155",376000],["5032",279824.44],["5222",152887],["5329",148000],["5168",129980],["5163",119000],["5321",100000],["5156",95500],["5194",88000],["5213",70000],["5362",69500],["5223",66000],["5162",63500],["5909",61000],["5167",52000],["5499",50000],["6119",50000],["5166",44500],["5136",43590],["5134",43000],["5132",38000],["5175",36221.8],["5138",32000],["5164",20600],["5212",20000],["5173",19000],["5161",14780],["5221",14000],["5172",11000],["5038",10550],["5179",10550],["6341",10000],["5133",9000],["5041",8000],["5131",6400],["5042",5000],["5122",5000],["5492",5000],["5903",5000],["5123",3000],["5141",2000],["5229",2000],["5019",399],["5039",135]],"economic_expenditure_total_czk":135587975.09,"economic_financing":[["8115",500000]],"economic_financing_total_czk":500000,"economic_revenue":[["4213",107547927],["4222",7589077],["1211",5950000],["1121",3200000],["1111",2180000],["2111",1453399],["1511",1055000],["2141",854500],["4216",656910],["1122",608580],["2324",586160],["2132",557000],["4116",552376.01],["1345",540000],["1113",450000],["2131",243000],["1112",210000],["4112",130200],["1386",120000],["3122",120000],["1356",78000],["3111",71000],["2112",46500],["1387",46000],["4121",40000],["1342",30000],["2139",26600],["2119",22500],["4111",16946.08],["1343",15000],["1341",14000],["2321",11800],["1334",10000],["1381",10000],["3121",10000],["2133",8000],["1337",7000],["1361",6000],["2149",5000],["2310",3000],["1349",2000],["2212",1500],["1335",1000],["1344",1000],["3113",1000]],"economic_revenue_total_czk":135087975.09,"purpose_expenditure":[["2321",68419076],["2310",46210000],["3636",2960000],["6171",2009110],["3699",2000000],["3639",1700000],["3117",1526376.01],["5512",1124887],["6112",1010000],["2212",825000],["3613",800000],["3632",800000],["3631",700000],["3745",700000],["6399",658580],["3722",570000],["2411",475000],["3723",460000],["1032",335000],["3399",270000],["3612",200000],["3341",190000],["3726",160000],["2295",120000],["6320",111000],["2219",100000],["2333",100000],["3635",100000],["3725",100000],["5269",100000],["3744",90000],["2142",70000],["3314",70000],["3326",70000],["3721",70000],["3419",60000],["2223",50000],["3319",50000],["5213",40000],["6409",28000],["2141",20000],["3329",20000],["3429",20000],["3729",20000],["5212",20000],["6114",16946.08],["1037",10000],["2221",10000],["3421",10000],["3900",3000],["4379",3000],["6310",3000]],"purpose_expenditure_total_czk":135587975.09},"actual":{"economic_expenditure":[["5169",2739841.6],["6130",2651525],["6121",2468461.8],["5011",1916915],["6122",956357],["5331",950000],["5171",829064.09],["5023",733600],["5365",610880],["5336",526376.01],["5021",489819],["5031",479849],["5155",351767.47],["5154",317930.7],["5032",240161],["5139",231417.6],["5137",152379.08],["5222",147301],["5163",115690.6],["5168",104709.94],["5213",70000],["5156",68931],["5194",67578.2],["5223",63000],["5362",-52824.53],["5162",51532.56],["5167",47109.99],["5329",46272.58],["5909",41849],["5136",40250.07],["5499",38168],["5175",30913.8],["5212",20000],["5134",18450],["5138",12049.31],["5173",11706],["5221",11000],["5038",7675],["5179",7596.76],["5166",6655],["5161",5876],["5131",4924.4],["5019",399],["5133",159],["5039",135]],"economic_expenditure_total_czk":17633452.03,"economic_financing":[["8118",-67000000],["8117",62000000],["8115",-867197.8],["8901",9251.36]],"economic_financing_total_czk":-5857946.44,"economic_revenue":[["1211",5928016.75],["4222",4250000],["1121",3184846.72],["1111",2172596.66],["2111",1259946.69],["1511",1054079.26],["2141",850786.71],["4216",656910],["1122",608580],["4116",552376.01],["2324",545428.7],["2132",515499],["1345",481600],["1113",420014.01],["2131",212714.56],["1112",207403.44],["4112",130200],["1386",115976.84],["3122",101631.39],["1356",77502.4],["1387",45463.49],["2139",23000],["1342",18950],["4111",16946.08],["2119",15730],["2112",12951],["1341",12650],["2133",4165],["1334",3438.6],["1361",3400],["1337",2850],["2321",2350],["3121",2000],["1381",850.76],["1343",520],["1335",24.4]],"economic_revenue_total_czk":23491398.47,"purpose_expenditure":[["3636",2690833],["6171",1687297.32],["3639",1619847.5],["3117",1514544.01],["2321",1151766.75],["5512",1039561.11],["6112",967077.89],["2310",966728.52],["3613",653837.34],["3745",602452],["6399",549755.47],["3722",518984.36],["3699",446923.35],["3632",391946.62],["2411",384280.46],["3723",382647.81],["2212",302498.22],["1032",273009.3],["3399",264905.53],["3631",160829.13],["3341",150463.5],["3726",144044.02],["3612",111388.02],["6320",110100],["2142",70000],["3314",69935.64],["3721",56274.77],["3419",54289.42],["3326",45020.89],["3319",44000],["3744",31266.4],["6409",27150],["5213",24877.6],["2141",20000],["2295",19122.58],["2219",18150],["5212",17019.08],["6114",16946.08],["3725",16132.93],["3421",9038.41],["3900",3000],["4379",3000],["6310",2348],["2221",159]],"purpose_expenditure_total_czk":17633452.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}