{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243027","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243027","name":"Obec Petrovice","short_name":"Petrovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541044},"amounts":{"revenue_approved":32982400,"revenue_adjusted":45283722.79,"revenue_actual":46963124.09,"expense_approved":55727000,"expense_adjusted":65246618.27,"expense_actual":47444054.76,"tax_revenue":37215997.29,"nontax_revenue":5541396.83,"capital_revenue":158200,"transfer_revenue":4047529.97,"current_expense":38815757.04,"capital_expense":8628297.72,"budget_balance":-480930.67,"cash_current":39287645.02,"cash_previous":39305293.96},"ratios":{"revenue_execution":1.0370862,"expense_execution":0.72714964,"balance_to_revenue":-0.0102406,"cash_to_expense":0.82808363,"cash_yoy":-0.00044902,"capital_expense_share":0.18186257,"transfer_revenue_share":0.08618528},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243027/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243027"},"seo":{"slug":"petrovice","path":"/cz/municipalities/petrovice/"},"population":{"value":1326,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32982400,"expenditure_czk":55727000,"financing_czk":22744600,"balance_czk":-22744600},{"stage":"revised","revenue_czk":45283722.79,"expenditure_czk":65246618.27,"financing_czk":19962895.48,"balance_czk":-19962895.48},{"stage":"actual","revenue_czk":46963124.09,"expenditure_czk":47444054.76,"financing_czk":480930.67,"balance_czk":-480930.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",14350050],["6121",10175000],["5169",6114300],["5011",5554700],["5331",3788000],["6122",3770000],["5023",1986000],["5031",1672000],["5154",1451600],["5139",842850],["5032",770500],["5152",670000],["5137",504000],["5163",492600],["6130",450100],["5229",377450],["5156",337000],["5216",250000],["5021",245500],["5493",224000],["5362",206800],["5155",205000],["5173",175700],["5151",159000],["5162",127200],["5138",117900],["5167",80500],["5329",73000],["5168",64500],["5161",63600],["5042",55900],["5041",46500],["5141",45000],["5136",44000],["5212",43200],["5175",33500],["5194",27350],["5133",25000],["5134",24000],["5038",20300],["5213",17500],["5132",15000],["5164",10900],["5179",10000],["5492",5000],["5176",3000],["5019",2000]],"economic_expenditure_total_czk":55727000,"economic_financing":[["8115",22744600],["8117",15000000],["8118",-15000000]],"economic_financing_total_czk":22744600,"economic_revenue":[["1211",13200000],["1121",6500000],["1111",4200000],["1511",1500000],["2132",1380000],["1345",1260000],["2111",1209000],["4112",1127900],["1113",800500],["1112",350000],["1356",347000],["2141",300000],["2324",250000],["1361",150000],["2131",146000],["1381",100000],["1386",50000],["1387",50000],["2112",27000],["1343",18000],["1342",8000],["1334",3000],["2119",3000],["3111",2600],["2142",400]],"economic_revenue_total_czk":32982400,"purpose_expenditure":[["2212",12000000],["6171",7176000],["3113",4388000],["3612",3633000],["2321",3400000],["2341",3300000],["6112",2550000],["3745",2001000],["3722",2000000],["2219",1900000],["5512",1670000],["3699",1200000],["1032",1000000],["3723",1000000],["3729",850000],["3412",820000],["3111",700000],["3631",700000],["3726",690000],["4359",580000],["3613",540000],["3632",526000],["3141",500000],["3314",404000],["3429",255000],["2292",250000],["3532",250000],["3636",250000],["2333",200000],["3399",200000],["3319",150000],["6310",150000],["2310",100000],["3326",100000],["3639",100000],["3322",50000],["3721",50000],["5213",50000],["3512",24000],["3119",20000]],"purpose_expenditure_total_czk":55727000},"revised":{"economic_expenditure":[["5171",15995054.38],["6121",11146580.41],["5011",7038940.58],["5169",6746124.91],["5331",3788000],["6122",3566743.27],["5023",2080798],["5031",1853973.04],["5154",1478561.46],["5139",1267923.13],["5336",1227548.21],["6123",840302],["5032",821681],["5137",733897.42],["5152",626075.11],["5163",546467.5],["5365",543060],["5021",453404.04],["6130",338263],["5156",332282.67],["5362",313537],["5222",283200],["5229",266332.3],["5167",264347.74],["5216",250000],["5155",229258.4],["5168",228421.79],["5151",213071],["5493",200000],["5329",156563.57],["5162",153299.83],["5173",152035.38],["5175",135010.6],["5164",123912.58],["5138",119389],["5364",92969.06],["5194",92714],["5212",74000],["5161",57213],["5042",55900],["6127",53000],["5136",51500],["5141",45000],["5134",35970.28],["5179",33362.24],["5038",28802.09],["5133",25000],["5213",24236],["5019",19600],["5132",16357.91],["5123",13739],["5492",5000],["5366",4400],["5041",2795.37],["5122",1000]],"economic_expenditure_total_czk":65246618.27,"economic_financing":[["8115",19962895.48],["8117",19000000],["8118",-19000000]],"economic_financing_total_czk":19962895.48,"economic_revenue":[["1211",15328981.05],["1121",6719297.93],["1111",5356729.28],["1511",2849017.45],["2111",2409351],["2132",1846596],["4116",1799662.21],["1345",1423572],["1113",1058290.95],["4112",1049500],["4222",1000000],["2324",755589.62],["2141",665668.48],["1356",559678.94],["1122",543060],["1112",438683.58],["1361",311550],["1386",300190.54],["2131",163332.4],["3111",158200],["4122",140000],["1387",117551.15],["1381",100000],["4111",54917.8],["2112",50940.41],["1343",25305],["2119",18997],["2322",16520],["2133",11140],["1342",8000],["1334",3000],["2142",400]],"economic_revenue_total_czk":45283722.79,"purpose_expenditure":[["2212",12000000],["6171",7746000],["3113",5423890.4],["3699",4360000],["3745",3747000],["2321",3400000],["3412",3085000],["6112",2550000],["5512",2000800],["3722",2000000],["2219",1720000],["3612",1633000],["2310",1628000],["2341",1300000],["1032",1250000],["3723",1120000],["3111",1016657.81],["3631",900000],["3729",850000],["3632",836000],["3726",690000],["3613",640000],["4359",622000],["6399",543060],["3141",500000],["3314",458000],["3429",455000],["3399",336000],["2223",320000],["3326",259000],["2292",250000],["3532",250000],["3636",250000],["3319",234500],["2333",200000],["6310",150000],["3639",100000],["6114",97500],["6402",92969.06],["3322",50000],["3721",50000],["5213",50000],["3512",24000],["3119",20000],["2221",16141],["3635",12100],["1070",10000]],"purpose_expenditure_total_czk":65246618.27},"actual":{"economic_expenditure":[["5171",9697070.74],["6121",7063977.76],["5011",6347331],["5169",5567496.62],["5331",3698689],["5023",2080798],["5031",1790044],["5154",1355977.15],["5336",1227548.21],["5139",892712.43],["6123",840302],["5032",752763],["5137",563287.85],["5365",543060],["5163",483259.81],["6122",451417.96],["5152",349003.2],["5021",344776],["5222",283200],["5362",263537],["5167",261697.74],["5229",256500],["5155",229258.4],["5168",228421.79],["6130",219600],["5156",214290],["5151",196858],["5329",149263.57],["5162",145630.92],["5175",132242.2],["5164",123912.58],["5173",99819],["5364",92969.06],["5194",92714],["5212",74000],["5138",59757],["6127",53000],["5136",44420],["5179",33362.24],["5161",27917],["5038",25985],["5213",24236],["5134",22553.29],["5019",17502.96],["5123",13739],["5366",4400],["5041",1395.37],["5132",1357.91],["5122",1000]],"economic_expenditure_total_czk":47444054.76,"economic_financing":[["8117",84074236.59],["8118",-77000000],["8115",-6925090.34],["8901",331784.42]],"economic_financing_total_czk":480930.67,"economic_revenue":[["1211",15454336.97],["1121",8265373.67],["1111",5735058.87],["1511",2919024.31],["2132",1915360],["4116",1803112.17],["2111",1685200],["1345",1431122],["1113",1093281.92],["4112",1049500],["4222",1000000],["2324",937372.61],["2141",717519.41],["1356",559678.94],["1122",543060],["1112",538917.42],["1386",301096.36],["1361",222570],["2131",163333.4],["3111",158200],["4122",140000],["1387",118033.4],["4111",54917.8],["2112",54525.41],["2119",40426],["1343",25305],["2322",16520],["2133",11140],["1342",5860],["1381",2461.68],["1334",725],["1382",91.75]],"economic_revenue_total_czk":46963124.09,"purpose_expenditure":[["2212",7443344.58],["6171",7082557.61],["3113",3419579.4],["3745",3175777.23],["3699",3036994.73],["3412",2905631.92],["6112",2511131],["5512",1953732.01],["3722",1637150.32],["2310",1447877.31],["3612",1083359.27],["3111",1016657.81],["3723",965945.42],["3632",835960.96],["1032",805861.31],["2219",746578.11],["3729",711579.8],["2341",701406.98],["3631",639437.62],["6399",543060],["3726",542094.82],["3141",500000],["4359",493673.71],["3314",452290.69],["2321",430920.24],["3429",390466.7],["3613",351758.74],["3399",335193.37],["3326",237266.59],["3319",234135],["2223",214871.47],["3636",180204.7],["6402",92969.06],["2292",83563.57],["6114",54917.8],["3639",50000],["6310",43092.31],["3721",36808.2],["3512",24000],["2221",16106],["3635",12100],["1070",3998.4]],"purpose_expenditure_total_czk":47444054.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}