{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00243001","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00243001","name":"OBEC PEČICE","short_name":"PEČICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":541028},"amounts":{"revenue_approved":13735011,"revenue_adjusted":15450706.73,"revenue_actual":14901479.16,"expense_approved":15940500,"expense_adjusted":17656195.73,"expense_actual":12196259.39,"tax_revenue":9978427.35,"nontax_revenue":1990906.96,"capital_revenue":0,"transfer_revenue":2932144.85,"current_expense":7287495.2,"capital_expense":4908764.19,"budget_balance":2705219.77,"cash_current":37150752.32,"cash_previous":33958972.56},"ratios":{"revenue_execution":0.96445292,"expense_execution":0.69076372,"balance_to_revenue":0.18154035,"cash_to_expense":3.04607758,"cash_yoy":0.09398929,"capital_expense_share":0.40248112,"transfer_revenue_share":0.19676871},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00243001/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00243001"},"seo":{"slug":"pecice","path":"/cz/municipalities/pecice/"},"population":{"value":400,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13735011,"expenditure_czk":15940500,"financing_czk":2205489,"balance_czk":-2205489},{"stage":"revised","revenue_czk":15450706.73,"expenditure_czk":17656195.73,"financing_czk":2205489,"balance_czk":-2205489},{"stage":"actual","revenue_czk":14901479.16,"expenditure_czk":12196259.39,"financing_czk":-2705219.77,"balance_czk":2705219.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6700000],["5171",2790000],["5169",1300000],["5023",1160000],["5901",583000],["5154",550000],["5331",534500],["5021",506500],["5137",290000],["5139",284000],["5365",260000],["5031",190000],["5032",104000],["6122",100000],["5166",70000],["5138",50000],["5321",50000],["5163",48000],["5167",47000],["5222",33000],["5156",30000],["5162",30000],["5329",28000],["5175",27000],["5173",25000],["5194",25000],["5323",23000],["5168",20000],["5903",20000],["5151",16000],["5132",10000],["5499",10000],["5179",6000],["5212",6000],["5161",5000],["5136",3000],["5229",2500],["5172",2000],["5221",1000],["5362",1000]],"economic_expenditure_total_czk":15940500,"economic_financing":[["8115",2205489]],"economic_financing_total_czk":2205489,"economic_revenue":[["1211",4084272],["1121",2080104],["4216",1979765],["1111",1500000],["2111",730100],["1511",660000],["2141",550500],["1345",395000],["4122",376000],["1113",263064],["1122",200000],["2132",185354],["2131",155000],["1112",124752],["2324",90000],["4112",73600],["2112",60500],["1386",58000],["4121",40000],["2119",30000],["1387",25000],["1381",20000],["3111",20000],["1342",15000],["1341",12000],["2321",3000],["1343",2500],["1361",1000],["1344",500]],"economic_revenue_total_czk":13735011,"purpose_expenditure":[["6171",4483000],["3111",3335500],["2321",1652000],["2212",1570000],["6112",1490000],["2310",700000],["3412",395000],["3631",361000],["3722",320000],["6399",250000],["3632",245000],["5512",196000],["3725",190000],["3745",190000],["2141",116000],["3399",105000],["3113",50000],["3639",50000],["6409",36500],["2339",35000],["3421",35000],["6320",35000],["2341",25000],["2292",23000],["5213",20000],["3721",15000],["3326",6000],["3319",5500],["6310",5000],["3741",1000]],"purpose_expenditure_total_czk":15940500},"revised":{"economic_expenditure":[["6121",6374400],["5171",2642297.23],["5169",1632407],["5023",1160000],["5021",894960],["5901",583000],["5154",551500],["5331",534500],["5365",488330],["6122",477500],["5137",378055],["5139",298335],["5336",288663.21],["6123",250000],["5031",235200],["5032",120700],["5341",97475.79],["5166",70000],["5163",59211],["5138",50000],["5321",50000],["5167",47000],["5175",43476],["5156",35425],["5222",33000],["5162",30000],["5329",28000],["5173",26000],["5194",25000],["5323",23000],["5011",21420],["5168",20000],["5903",20000],["5151",16000],["5132",10000],["5499",10000],["5179",6000],["5212",6000],["5161",5524],["5038",3000],["5136",3000],["5229",2500],["5172",2000],["5221",1000],["5362",1000],["5363",500],["5019",474],["5191",181.5],["5039",161]],"economic_expenditure_total_czk":17656195.73,"economic_financing":[["8115",2205489]],"economic_financing_total_czk":2205489,"economic_revenue":[["1211",4084272],["1121",2167654],["4216",1979765],["1111",1500000],["2111",764100],["4116",695312.94],["1122",669060],["1511",660000],["2141",550500],["4122",476000],["1345",395000],["1113",286564],["2132",185354],["2329",169552.79],["2131",163200],["1112",141352],["4112",106700],["2324",94700],["1386",79300],["2112",60500],["4121",40000],["4111",32500],["1387",31300],["2119",30000],["1381",20000],["3111",20000],["1342",15000],["1341",12000],["2229",7825],["1334",6195],["2321",3000],["1343",2500],["1361",1000],["1344",500]],"economic_revenue_total_czk":15450706.73,"purpose_expenditure":[["6171",4640939.73],["3111",3662463.21],["2321",1652000],["2212",1629230],["6112",1490000],["3745",858165],["2310",700000],["6399",477330],["3631",422100],["3412",395000],["3722",371977],["5512",297790],["3725",240000],["2141",116000],["3399",105000],["6330",97475.79],["3326",64000],["3632",61625],["3113",50000],["3639",50000],["6409",36500],["2339",35000],["3421",35000],["6320",35000],["6114",32500],["2341",25000],["2292",23000],["5213",20000],["3721",15000],["3319",7100],["2112",5000],["6310",5000],["3741",1000]],"purpose_expenditure_total_czk":17656195.73},"actual":{"economic_expenditure":[["6121",4193173.25],["5171",1518917.55],["5023",1157263],["5169",958627.03],["5331",534500],["5021",490598],["5365",479330],["6122",473711.94],["5341",401745.79],["5154",331321.62],["5336",288663.21],["5137",244402.76],["6123",241879],["5031",191271],["5139",142355.1],["5032",106079],["5163",49554.2],["5362",47787.06],["5166",44985],["5321",35000],["5222",30000],["5167",26368.9],["5175",25152],["5162",24658.87],["5329",21985],["5011",21420],["5138",21236.48],["5156",17168],["5323",14022],["5168",13559.5],["5194",12854],["5173",11763],["5212",6000],["5151",5943],["5229",4000],["5179",3544.63],["5161",2511],["5132",1415],["5363",500],["5019",474],["5191",181.5],["5038",177],["5039",161]],"economic_expenditure_total_czk":12196259.39,"economic_financing":[["8117",28250000],["8118",-25000000],["8115",-5955219.77]],"economic_financing_total_czk":-2705219.77,"economic_revenue":[["1211",4048899.36],["1121",2167650.97],["4216",1623494.05],["1111",1483492.57],["2111",711703],["4116",695312.94],["1122",669060],["1511",660018.35],["2141",482323.16],["4122",472843],["1345",380512],["1113",286529.35],["2132",184266],["2329",169483.23],["2131",163159],["1112",141295.98],["2321",118078],["4112",106700],["2324",94602.5],["1386",78976.71],["2112",45125.22],["1387",30952.39],["4111",23794.86],["2119",14342],["1342",12264],["1341",10900],["4121",10000],["2229",7824.85],["1334",6195],["1381",630.67],["1343",600],["1361",450]],"economic_revenue_total_czk":14901479.16,"purpose_expenditure":[["3111",3524124.69],["6171",2299690.55],["6112",1465037.9],["2212",1396943.34],["2321",848562.97],["6399",484526.45],["3745",410221],["6330",401745.79],["3722",371948.79],["5512",204778.84],["3412",195581.63],["3725",142835.83],["2141",80355.22],["3631",77247.36],["3326",58000],["3639",44073.18],["3632",39456.5],["2310",-38693.34],["3113",35000],["6320",31578],["6409",29529.63],["3399",24441],["6114",23794.86],["2292",14022],["3721",13980],["3319",5100],["3421",4591],["6310",4517.2],["2341",3000],["2112",269]],"purpose_expenditure_total_czk":12196259.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
