{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242942","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242942","name":"Obec Ohrazenice","short_name":"Ohrazenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540960},"amounts":{"revenue_approved":7808918,"revenue_adjusted":8121693,"revenue_actual":6734284.17,"expense_approved":7808918,"expense_adjusted":8239693,"expense_actual":4222059.81,"tax_revenue":6240987.27,"nontax_revenue":382022.9,"capital_revenue":14000,"transfer_revenue":97274,"current_expense":4005262.81,"capital_expense":216797,"budget_balance":2512224.36,"cash_current":10347842.86,"cash_previous":7835618.5},"ratios":{"revenue_execution":0.82917246,"expense_execution":0.51240499,"balance_to_revenue":0.37304995,"cash_to_expense":2.45089916,"cash_yoy":0.32061596,"capital_expense_share":0.05134863,"transfer_revenue_share":0.01444459},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242942/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242942"},"seo":{"slug":"ohrazenice","path":"/cz/municipalities/ohrazenice/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7808918,"expenditure_czk":7808918,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8121693,"expenditure_czk":8239693,"financing_czk":118000,"balance_czk":-118000},{"stage":"actual","revenue_czk":6734284.17,"expenditure_czk":4222059.81,"financing_czk":-2512224.36,"balance_czk":2512224.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1985000],["5011",1000000],["5169",940000],["6121",826018],["5023",750000],["5154",472000],["5139",300600],["6119",280000],["5137",236300],["5031",135000],["5021",125000],["5032",95000],["5156",95000],["5163",76000],["5173",60000],["6122",56000],["5222",54000],["5166",50000],["5362",45000],["5162",30000],["6123",30000],["5019",25000],["5175",22000],["5194",21000],["5167",15000],["5164",12000],["5901",12000],["5134",10000],["5903",10000],["6130",10000],["5038",5000],["5138",5000],["5161",5000],["5363",5000],["5229",3000],["5329",2000],["5041",1000],["5132",1000],["5133",1000],["5136",1000],["5165",1000],["5168",1000]],"economic_expenditure_total_czk":7808918,"economic_revenue":[["1211",2853870],["1121",1453465],["1111",1306618],["1112",1025195],["1345",300000],["1511",280000],["1113",183170],["2324",110000],["4112",72300],["3111",50000],["1122",40000],["1386",30000],["1381",20000],["2132",20000],["1342",15000],["1387",15000],["1361",10000],["3119",10000],["2119",6000],["1334",5000],["1349",1000],["2111",1000],["2141",1000],["2131",300]],"economic_revenue_total_czk":7808918,"purpose_expenditure":[["6171",2784318],["2212",2090000],["6112",890000],["2321",450000],["2310",350000],["3639",300000],["3722",290000],["3631",127000],["5512",120000],["3745",88000],["3319",85000],["3726",50000],["6399",40000],["3723",38000],["3419",25000],["3613",20000],["5213",10000],["5219",10000],["6310",10000],["3421",9000],["3429",6000],["3632",5600],["3721",5000],["6221",5000],["5171",1000]],"purpose_expenditure_total_czk":7808918,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2061000],["5169",1236670],["5011",1000000],["5023",749500],["6121",552318],["5154",454605],["6119",330500],["5139",315400],["5031",208000],["5137",170300],["5032",135500],["5021",118000],["6122",114000],["5163",97200],["5222",76000],["5156",69300],["5362",69000],["5173",68854],["5166",59000],["5162",43000],["5175",41100],["5172",37000],["5194",32100],["6111",30000],["6123",30000],["5019",25000],["5167",15000],["5164",12000],["5901",12000],["5134",10000],["5903",10000],["6130",10000],["5131",8200],["5039",8146],["5038",5000],["5138",5000],["5161",5000],["5363",5000],["5229",3000],["5329",2000],["5041",1000],["5132",1000],["5133",1000],["5136",1000],["5165",1000],["5168",1000]],"economic_expenditure_total_czk":8239693,"economic_financing":[["8115",118000]],"economic_financing_total_czk":118000,"economic_revenue":[["1211",2794720],["1121",1478465],["1111",1306618],["1112",1025195],["1345",300000],["1511",292000],["2324",207000],["1113",196170],["2119",116000],["4112",74100],["1386",53950],["3111",50000],["2111",32870],["4111",32500],["1122",25500],["1342",22105],["1387",21300],["2131",20300],["1381",20000],["2132",20000],["1361",10000],["3119",10000],["1334",8600],["1349",3250],["2141",1000],["1382",50]],"economic_revenue_total_czk":8121693,"purpose_expenditure":[["6171",2954593],["2212",2090000],["6112",890000],["2310",418000],["2321",372500],["3722",339000],["3639",300000],["3723",192000],["3631",127000],["5512",120000],["3319",99500],["3745",98000],["3726",55000],["6399",40000],["6114",32500],["3419",25000],["3613",20000],["5213",10000],["5219",10000],["6310",10000],["3421",9000],["3429",6000],["3632",5600],["2329",5000],["3721",5000],["6221",5000],["5171",1000]],"purpose_expenditure_total_czk":8239693},"actual":{"economic_expenditure":[["5169",816157.4],["5011",802973],["5023",724186],["5154",399427.6],["5031",207896],["5171",159409.77],["5032",129987],["5139",118860.2],["5137",107508],["5173",67836],["6122",67766],["5163",63829.4],["5222",63000],["6119",60500],["6121",59171],["5166",58382.5],["5362",53404],["5162",42946.14],["5021",39821],["5172",36270],["5175",36235],["5194",31030],["6111",29360],["5156",22768.8],["5131",7870],["5164",7000],["5038",3547],["5161",2113],["5329",1505],["5167",1300]],"economic_expenditure_total_czk":4222059.81,"economic_financing":[["8115",-2512224.36]],"economic_financing_total_czk":-2512224.36,"economic_revenue":[["1211",2764640.21],["1121",1477776.14],["1111",997300.7],["1511",291351.57],["1345",283476],["2324",200924.04],["1113",195540.96],["2119",112500],["1112",96368.26],["4112",74100],["1386",53826.51],["2111",31866.2],["1122",25200],["4111",23174],["1342",22040],["1387",21104.35],["2131",20300],["2132",16000],["3111",14000],["1334",7889.1],["1349",3150],["1361",850],["1381",445.72],["2141",432.66],["1382",27.75]],"economic_revenue_total_czk":6734284.17,"purpose_expenditure":[["6171",2299422.1],["6112",820716],["3722",310968.78],["3723",188747.57],["2310",148913.71],["5512",84580.15],["3631",79246.7],["3745",65950.5],["3319",57034.9],["3726",48586],["2212",25877],["6399",25200],["6114",23174],["3613",13850],["3419",11430],["6310",8162.4],["2329",4900],["2321",3600],["3632",1700]],"purpose_expenditure_total_czk":4222059.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}