{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242926","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242926","name":"Obec Obory","short_name":"Obory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540943},"amounts":{"revenue_approved":7317500,"revenue_adjusted":13115383.59,"revenue_actual":12762384.79,"expense_approved":7317500,"expense_adjusted":18785052.59,"expense_actual":17580434.66,"tax_revenue":6817020.19,"nontax_revenue":391407.01,"capital_revenue":0,"transfer_revenue":5553957.59,"current_expense":4949433.41,"capital_expense":12631001.25,"budget_balance":-4818049.87,"cash_current":4950162.98,"cash_previous":9934723.23},"ratios":{"revenue_execution":0.97308513,"expense_execution":0.93587359,"balance_to_revenue":-0.37751956,"cash_to_expense":0.28157227,"cash_yoy":-0.50173116,"capital_expense_share":0.71846922,"transfer_revenue_share":0.4351818},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242926/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242926"},"seo":{"slug":"obory","path":"/cz/municipalities/obory/"},"population":{"value":282,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7317500,"expenditure_czk":7317500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":13115383.59,"expenditure_czk":18785052.59,"financing_czk":5669669,"balance_czk":-5669669},{"stage":"actual","revenue_czk":12762384.79,"expenditure_czk":17580434.66,"financing_czk":4818049.87,"balance_czk":-4818049.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1807600],["5171",1625000],["5169",983000],["5023",600000],["5139",503000],["5011",393000],["5021",304000],["5154",178000],["5137",163000],["5362",161000],["5031",122200],["5032",106600],["5175",87000],["5163",65000],["5172",50000],["5329",27000],["5194",21000],["5156",18000],["5162",18000],["5167",15000],["5168",15000],["5134",10000],["5166",10000],["5179",10000],["5229",10000],["5038",5600],["5222",3500],["5161",2000],["5019",1000],["5131",1000],["5133",1000],["5173",1000]],"economic_expenditure_total_czk":7317500,"economic_revenue":[["1211",2900000],["1121",1700000],["1111",1130000],["1511",420000],["1345",400000],["1113",250000],["1122",150000],["1112",100000],["4112",60000],["2111",42000],["2324",42000],["1381",30000],["2119",30000],["1386",25000],["1387",15000],["2131",14999],["2132",5001],["1341",2000],["1361",1000],["2141",500]],"economic_revenue_total_czk":7317500,"purpose_expenditure":[["6171",2616400],["2212",1306000],["3419",1249600],["6112",658000],["3722",400000],["5512",180000],["3723",150000],["3726",150000],["6399",150000],["3745",126000],["3631",80000],["3319",75000],["5299",50000],["3412",30000],["3721",25000],["6310",17000],["5213",12000],["2221",10000],["2310",10000],["3421",8000],["2321",7000],["3613",5000],["3429",1500],["4319",1000]],"purpose_expenditure_total_czk":7317500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",11772245.34],["5169",1241700],["5139",1035400],["6130",938000],["5023",745000],["5171",665423.25],["5011",455900],["5154",320700],["5021",286700],["5175",189600],["5362",169000],["5137",148600],["5031",127600],["5032",120815],["6122",115000],["5194",80100],["5163",71000],["5172",50000],["5134",44000],["5041",42000],["5329",27000],["5162",18000],["5167",15000],["5168",15000],["5222",14500],["5161",13250],["5156",11150],["5131",11000],["5179",11000],["5166",10000],["5229",10000],["5038",5600],["5173",1500],["5136",1269],["5019",1000],["5133",1000]],"economic_expenditure_total_czk":18785052.59,"economic_financing":[["8115",5669669]],"economic_financing_total_czk":5669669,"economic_revenue":[["4213",5294436.59],["1211",2900000],["1121",1604600],["1111",1130000],["1511",513000],["1345",400000],["1113",250000],["4122",173000],["2141",156600],["1122",131000],["2324",108852],["1112",101000],["4112",57400],["1386",56600],["2131",50794],["2111",49200],["2119",40000],["4111",32500],["1381",30000],["1387",22200],["2132",5001],["1334",5000],["1341",3200],["1361",1000]],"economic_revenue_total_czk":13115383.59,"purpose_expenditure":[["2212",9851931.59],["6171",3023952],["3419",2699500],["6112",814700],["5512",612000],["3722",400000],["3723",257000],["3726",242100],["3319",230500],["6399",150000],["3745",145000],["3631",114000],["3421",52500],["5299",50000],["6114",37500],["3721",25000],["6310",17000],["3613",16500],["5213",12000],["2221",10000],["2310",10000],["2321",7000],["3632",3100],["3429",1500],["3314",1269],["4319",1000]],"purpose_expenditure_total_czk":18785052.59},"actual":{"economic_expenditure":[["6121",11578901.25],["5169",1153204],["5139",960210.29],["6130",937100],["5023",744459],["5011",427279],["5154",301954.61],["5021",235793],["5171",229414.28],["5175",155089],["5137",134067.82],["6122",115000],["5362",109130],["5032",102978],["5031",98016],["5194",68912],["5163",57577.4],["5134",43012],["5041",41000],["5329",20000],["5161",13080],["5222",12820],["5179",10616],["5131",9902.27],["5156",8391],["5162",5839.74],["5167",4220],["5136",1269],["5038",735],["5173",464]],"economic_expenditure_total_czk":17580434.66,"economic_financing":[["8117",4517596.34],["8115",350453.53],["8901",-50000]],"economic_financing_total_czk":4818049.87,"economic_revenue":[["4213",5294436.59],["1211",2891651.97],["1121",1548458.46],["1111",1051992.96],["1511",512839.36],["1345",324750],["1113",204650.47],["4122",172327],["2141",156300.96],["2324",107497.98],["1112",100928.22],["1122",95130],["4112",57400],["1386",56414.95],["2111",47493.07],["2131",45795],["4111",29794],["2119",29320],["1387",22110.34],["2132",5000],["1334",4445.4],["1341",3200],["1381",448.06]],"economic_revenue_total_czk":12762384.79,"purpose_expenditure":[["2212",9444178.19],["3419",2692553.58],["6171",2562363.36],["6112",811159],["5512",596746.28],["3722",344898.72],["3723",247709.03],["3726",241649.1],["3319",227543],["3745",108260],["3631",96528],["6399",95130],["3421",49552],["6114",29794],["3613",11500],["6310",8821.4],["3721",7755],["3632",3025],["3314",1269]],"purpose_expenditure_total_czk":17580434.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}