{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242918","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242918","name":"Obec Obecnice","short_name":"Obecnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540935},"amounts":{"revenue_approved":36658000,"revenue_adjusted":36007376.86,"revenue_actual":40844116.71,"expense_approved":55653000,"expense_adjusted":67609639.42,"expense_actual":52637489.26,"tax_revenue":34069072.66,"nontax_revenue":2610504.19,"capital_revenue":3000,"transfer_revenue":4161539.86,"current_expense":23539123.95,"capital_expense":29098365.31,"budget_balance":-11793372.55,"cash_current":53283869.84,"cash_previous":66738520.95},"ratios":{"revenue_execution":1.13432636,"expense_execution":0.77855007,"balance_to_revenue":-0.28874104,"cash_to_expense":1.01227985,"cash_yoy":-0.20160248,"capital_expense_share":0.55280686,"transfer_revenue_share":0.10188835},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242918/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242918"},"seo":{"slug":"obecnice","path":"/cz/municipalities/obecnice/"},"population":{"value":1259,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36658000,"expenditure_czk":55653000,"financing_czk":18995000,"balance_czk":-18995000},{"stage":"revised","revenue_czk":36007376.86,"expenditure_czk":67609639.42,"financing_czk":31602262.56,"balance_czk":-31602262.56},{"stage":"actual","revenue_czk":40844116.71,"expenditure_czk":52637489.26,"financing_czk":11793372.55,"balance_czk":-11793372.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32220000],["5169",4458000],["5331",4356000],["5171",2937000],["5137",2502000],["5011",2050000],["5154",1225000],["5023",1220000],["5031",728000],["5362",563400],["5021",428000],["5139",419000],["5132",311000],["5032",297000],["5163",234500],["5168",207000],["5229",182500],["5323",180000],["5194",177000],["5156",153000],["5166",150000],["5162",96000],["5365",60500],["5192",60000],["5151",51500],["5136",51000],["5175",45000],["5155",37000],["5221",36000],["5329",31500],["5903",30000],["5172",28000],["5019",25000],["5134",20000],["5167",18000],["5041",15000],["5161",13000],["5179",13000],["5038",9000],["5042",8000],["5173",5000],["6130",2000],["5909",100]],"economic_expenditure_total_czk":55653000,"economic_financing":[["8115",18995000]],"economic_financing_total_czk":18995000,"economic_revenue":[["1211",13400000],["1121",6900000],["1111",4930000],["4116",3600000],["4216",1600000],["2141",1505000],["1113",1100000],["1345",960000],["1511",569000],["4112",408000],["1112",350000],["2324",275000],["2131",230000],["2119",200000],["1386",150000],["2132",150000],["2111",103400],["1387",80000],["1361",40000],["4121",30000],["2112",24000],["3111",20000],["1341",17000],["2460",12000],["1334",4000],["2139",600]],"economic_revenue_total_czk":36658000,"purpose_expenditure":[["5512",24000000],["6171",8740000],["3113",8426000],["2212",2000000],["3722",2000000],["3399",1930000],["6112",1550000],["3239",1230000],["3632",1100000],["3631",800000],["6399",613000],["2333",500000],["3613",500000],["3635",500000],["3723",330000],["3419",240000],["6320",190000],["2292",180000],["3412",145000],["3349",120000],["6409",120000],["3612",110000],["3745",100000],["3639",42000],["6310",37000],["3315",30000],["3721",30000],["5213",30000],["3314",25000],["3319",25000],["3111",10000]],"purpose_expenditure_total_czk":55653000},"revised":{"economic_expenditure":[["6121",38164990],["5169",5441526.5],["5331",4406000],["5171",4055500],["5137",2629611.5],["5011",2317000],["5023",1830000],["5154",1611600],["5362",1114615],["5336",940712.8],["5031",821500],["6130",476000],["5021",460453],["5139",436784.62],["5229",332500],["5032",331900],["5132",311600],["5163",237500],["5168",207000],["5323",180000],["5194",172900],["5156",153000],["6122",118500],["5166",102000],["5162",96000],["5151",65200],["5192",62200],["5365",61800],["5136",51000],["5175",50294],["5138",49200],["5221",36000],["5155",35000],["5329",31500],["5903",30000],["5123",29500],["5019",28400],["5172",28000],["5134",20000],["5167",18000],["5041",15000],["5161",13540],["5179",12800],["5038",9112],["5042",8000],["5173",5000],["5131",800],["5909",100]],"economic_expenditure_total_czk":67609639.42,"economic_financing":[["8115",31602262.56]],"economic_financing_total_czk":31602262.56,"economic_revenue":[["1211",13400000],["1121",6900000],["1111",4930000],["4116",2423403.24],["2141",1505000],["4222",1271000],["1113",1100000],["1345",960000],["1511",569000],["1122",552000],["4112",402500],["1112",350000],["2324",275000],["2329",273837],["2131",230000],["2119",200000],["1386",150000],["2132",150000],["2111",103400],["1387",80000],["1361",40000],["4111",34636.62],["4121",30000],["2112",24000],["3111",20000],["1341",17000],["2460",12000],["1334",4000],["2139",600]],"economic_revenue_total_czk":36007376.86,"purpose_expenditure":[["5512",24100000],["3113",9416712.8],["6171",7144940],["3612",6779000],["3723",3396560],["6112",2249900],["3722",2100000],["3399",2030000],["2212",2000000],["3239",1230000],["6399",1165000],["3632",1100000],["3613",910990],["3631",900000],["3639",531000],["2333",500000],["3635",500000],["3419",295000],["3745",200000],["6320",190000],["2292",180000],["3412",145000],["3349",127000],["6409",120000],["6310",40000],["2221",37000],["5272",36900],["6114",34636.62],["3315",30000],["3721",30000],["5213",30000],["3314",25000],["3319",25000],["3111",10000]],"purpose_expenditure_total_czk":67609639.42},"actual":{"economic_expenditure":[["6121",28503929.3],["5331",4406000],["5169",3236065.56],["5171",3209632.38],["5011",2182509],["5137",2113944.09],["5023",1829964],["5154",1580435.28],["5336",940712.8],["5031",817254],["5362",770750],["6130",476000],["5021",411935],["5229",331500],["5032",330058],["5139",169914.96],["5168",164302.3],["5323",148085],["5156",138946.5],["5194",133138.5],["5163",129391.46],["6122",118436.01],["5162",90990.47],["5192",62181],["5138",49197],["5221",35476],["5136",33517],["5151",32205],["5132",32141],["5175",31056.25],["5329",26305],["5172",14314.3],["5041",14313.45],["5155",13718],["5161",13462],["5179",12610.42],["5167",11620],["5038",8931],["5166",4080],["5019",3372.33],["5134",1863],["5173",1432],["5365",1000],["5131",799.9]],"economic_expenditure_total_czk":52637489.26,"economic_financing":[["8117",6000000],["8115",5793372.55]],"economic_financing_total_czk":11793372.55,"economic_revenue":[["1211",15393875.34],["1121",8238339.1],["1111",5607428.99],["4116",2423403.24],["2141",1385462.04],["4222",1271000],["1345",1154371],["1113",1089244.12],["1511",963540.67],["1122",610050],["1112",537061.01],["4112",402500],["1386",300155.75],["2329",273837],["2131",243363.2],["2132",236984],["2324",184123.89],["2111",156146.06],["1387",117640.84],["2119",71390],["4111",34636.62],["4121",30000],["1361",29665],["2112",29490],["1341",20128],["2139",17606],["2460",12000],["1334",4636.8],["3111",3000],["1381",2417.59],["1339",500],["2212",101],["1382",18.45],["2310",1]],"economic_revenue_total_czk":40844116.71,"purpose_expenditure":[["5512",19489287.32],["3113",7300061.7],["3612",6624778.61],["6171",4793825.33],["3723",2895633.85],["6112",2249756],["2212",1790937.23],["3399",1377441.48],["3722",1353475.81],["3631",769471.36],["6399",768035],["3239",662821.92],["3639",512883],["3613",490065.33],["3635",313498.94],["3419",288655],["3745",172414.82],["2292",148085],["3349",125354],["6409",113281],["6320",86285],["3412",85901.44],["6310",36997.46],["5272",36900],["2221",36427],["6114",34636.62],["3319",24360],["3314",21429],["2333",14955.6],["3721",8942],["3632",7081],["3315",2551.44],["3111",1260]],"purpose_expenditure_total_czk":52637489.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}