{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242888","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242888","name":"Město Nový Knín","short_name":"Nový Knín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540901},"amounts":{"revenue_approved":55270000,"revenue_adjusted":61074611.6,"revenue_actual":68326560.06,"expense_approved":53836000,"expense_adjusted":69024772.6,"expense_actual":64683136.86,"tax_revenue":55281146.53,"nontax_revenue":7760423.13,"capital_revenue":1483434.8,"transfer_revenue":3801555.6,"current_expense":56860475.03,"capital_expense":7822661.83,"budget_balance":3643423.2,"cash_current":13572756.42,"cash_previous":14105787.22},"ratios":{"revenue_execution":1.11873917,"expense_execution":0.93710033,"balance_to_revenue":0.05332367,"cash_to_expense":0.20983454,"cash_yoy":-0.03778809,"capital_expense_share":0.1209382,"transfer_revenue_share":0.05563804},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242888/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242888"},"seo":{"slug":"novy-knin","path":"/cz/municipalities/novy-knin/"},"population":{"value":2157,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":55270000,"expenditure_czk":53836000,"financing_czk":-1434000,"balance_czk":1434000},{"stage":"revised","revenue_czk":61074611.6,"expenditure_czk":69024772.6,"financing_czk":7950161,"balance_czk":-7950161},{"stage":"actual","revenue_czk":68326560.06,"expenditure_czk":64683136.86,"financing_czk":-3643423.2,"balance_czk":3643423.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11216000],["5169",11066000],["5011",7600000],["5331",4300000],["5023",2500000],["5031",2200000],["5154",1662000],["6121",1469000],["5032",1350000],["5168",1230000],["5139",1125000],["5229",1060000],["5152",900000],["5163",706000],["5021",690000],["5141",510000],["5901",501000],["5166",500000],["5323",500000],["5365",350000],["5164",307000],["5137",300000],["5156",280000],["5499",240000],["5162",159000],["5161",152000],["5492",120000],["5223",118000],["5132",100000],["5173",100000],["6125",100000],["5167",90000],["5329",70000],["5194",60000],["5362",55000],["5175",50000],["5038",32000],["5151",21000],["5179",20000],["5136",17000],["5019",10000]],"economic_expenditure_total_czk":53836000,"economic_financing":[["8124",-1434000]],"economic_financing_total_czk":-1434000,"economic_revenue":[["1211",19000000],["1121",9000000],["1111",7000000],["2111",6105000],["1511",4000000],["4112",2300000],["1345",2000000],["1113",1500000],["2132",1300000],["1381",800000],["1361",700000],["2324",500000],["1112",420000],["2139",220000],["1122",200000],["3111",100000],["2131",40000],["1341",35000],["1343",35000],["1344",5000],["2112",5000],["2141",5000]],"economic_revenue_total_czk":55270000,"purpose_expenditure":[["6171",13311000],["3113",7220000],["3722",5900000],["2212",4506000],["6112",3150000],["3639",3011000],["2321",2320000],["2310",2176000],["3612",1930000],["3421",1557000],["3322",1220000],["3314",846000],["5512",777000],["3635",700000],["3613",690000],["3349",650000],["3631",550000],["1039",500000],["2292",500000],["3319",500000],["3419",500000],["3745",275000],["3315",265000],["5213",250000],["5219",250000],["3632",163000],["4351",118000],["5212",1000]],"purpose_expenditure_total_czk":53836000},"revised":{"economic_expenditure":[["5171",16036996.61],["5169",12946742.39],["5011",6478420],["6121",6115082],["5331",5002245.6],["5154",2603866],["5023",2312371.7],["5168",2245647],["5031",1995692],["5139",1723315],["5229",1105540],["5021",925333],["6129",834107],["5152",794000],["5032",769178],["5163",746982],["6122",664553.3],["5137",653433],["6119",512174],["5164",487153],["5365",446000],["5141",442000],["5323",407000],["5151",333500],["5499",303750],["5166",258694],["5156",242000],["5909",227374],["5162",222000],["5173",192000],["5167",189625],["5175",168445],["5161",126522],["5492",120000],["5223",118000],["5132",50000],["5134",39209],["5136",35000],["5038",32000],["6130",21940],["5339",21000],["5222",20000],["5194",19516],["5362",15216],["5019",10000],["5179",6000],["5364",2650],["5133",1500],["5901",1000]],"economic_expenditure_total_czk":69024772.6,"economic_financing":[["8115",9804161],["8124",-1854000]],"economic_financing_total_czk":7950161,"economic_revenue":[["1211",19466115],["1121",9000000],["1111",7000000],["2111",6280800],["1511",4000000],["1345",2000000],["2322",1945066],["4112",1633800],["1113",1500000],["4116",1402245.6],["2132",1316000],["2324",927000],["3111",804000],["1381",800000],["1361",700000],["4121",672000],["1112",420000],["1122",350000],["2131",220000],["2139",220000],["1386",150000],["4111",65000],["1387",50000],["1341",35000],["1343",35000],["3122",34200],["4122",33300],["1344",5000],["2112",5000],["2141",5000],["1342",85]],"economic_revenue_total_czk":61074611.6,"purpose_expenditure":[["3113",13472245.6],["6171",13181000],["2212",10123317],["3722",5900000],["3639",3570000],["6112",3180000],["2321",2920000],["3612",2530000],["2310",2209000],["3421",1707000],["3613",1583000],["3631",1505000],["3322",1117000],["3314",1056000],["3635",871000],["5512",817000],["3349",709000],["3745",575000],["3319",500000],["3419",500000],["2292",407000],["3315",277000],["1039",120000],["4351",118000],["3632",39000],["6114",37210],["5212",1000]],"purpose_expenditure_total_czk":69024772.6},"actual":{"economic_expenditure":[["5171",15055262.9],["5169",12397388.4],["5011",6459988],["6121",6071979.92],["5331",4982245.6],["5154",2583146.9],["5023",2311435],["5168",2226393.88],["5031",1995084],["5139",1654358.58],["5362",-1428694],["5021",921102],["5032",771657],["5163",750411.23],["5229",728677.62],["6122",664913.91],["5137",651320.12],["5152",594988],["6129",551868],["6119",511980],["5164",478046.4],["5365",432810],["5323",406565],["5151",318045],["5499",303750],["5166",258694],["5141",247137.6],["5156",243151.98],["5909",227387],["5162",225357.86],["5173",191310.5],["5167",188361.62],["5175",171867.26],["5161",126522],["5223",118000],["5132",50074],["5182",44158],["5134",39208.08],["5136",38861],["5038",24736],["6130",21920],["5339",21000],["5222",20000],["5194",19515.5],["5179",6000],["5364",2650],["5492",1450],["5133",1051]],"economic_expenditure_total_czk":64683136.86,"economic_financing":[["8901",-2286705],["8124",-1854000],["8115",497281.8]],"economic_financing_total_czk":-3643423.2,"economic_revenue":[["1211",23429725.16],["1121",12550908.49],["1111",8620355.78],["1511",4390475.55],["2111",2631930],["1345",1987164],["2322",1957046],["2132",1704350],["1113",1658390.03],["4112",1633800],["4116",1425245.6],["3111",1372600],["2324",966338.03],["1112",817986.97],["1361",791096],["4121",672000],["1386",457242.8],["1122",343560],["2131",242905.23],["1387",179208.26],["2139",176320],["3122",86200],["2119",73783.36],["4111",37210],["4122",33300],["1341",28877],["3113",24634.8],["1343",20113],["2112",4881],["1381",3601.49],["1334",2358],["2328",1288],["2329",887.64],["2141",693.87],["1342",84]],"economic_revenue_total_czk":68326560.06,"purpose_expenditure":[["3113",13065510.46],["6171",12901612.1],["2212",10117149.06],["3722",5567462.92],["3639",3569355.96],["6112",3170972.3],["2321",2538228.64],["2310",2128521.31],["3612",1835925.07],["3421",1697234.23],["3613",1582232.01],["3631",1501097.09],["6399",-1444410],["3314",1055768.5],["3635",870805.5],["5512",814559.23],["3322",804287],["3349",708090.1],["3745",559133.86],["3419",500000],["2292",406565],["3315",276695.15],["3319",143700],["1039",119424.22],["4351",118000],["3632",38007.15],["6114",37210]],"purpose_expenditure_total_czk":64683136.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}