{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242870","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242870","name":"Obec Nové Dvory","short_name":"Nové Dvory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540897},"amounts":{"revenue_approved":9106300,"revenue_adjusted":9106300,"revenue_actual":10689500.56,"expense_approved":11506300,"expense_adjusted":11506300,"expense_actual":5349799.75,"tax_revenue":7194090.56,"nontax_revenue":715416,"capital_revenue":0,"transfer_revenue":2779994,"current_expense":3515352.95,"capital_expense":1834446.8,"budget_balance":5339700.81,"cash_current":27660492.05,"cash_previous":22320791.24},"ratios":{"revenue_execution":1.17385772,"expense_execution":0.46494527,"balance_to_revenue":0.49952762,"cash_to_expense":5.17037896,"cash_yoy":0.23922543,"capital_expense_share":0.34290009,"transfer_revenue_share":0.26006772},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242870/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242870"},"seo":{"slug":"nove-dvory-00242870","path":"/cz/municipalities/nove-dvory-00242870/"},"population":{"value":277,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9106300,"expenditure_czk":11506300,"financing_czk":2400000,"balance_czk":-2400000},{"stage":"revised","revenue_czk":9106300,"expenditure_czk":11506300,"financing_czk":2400000,"balance_czk":-2400000},{"stage":"actual","revenue_czk":10689500.56,"expenditure_czk":5349799.75,"financing_czk":-5339700.81,"balance_czk":5339700.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7200000],["5171",1393000],["5169",918000],["5023",330000],["5154",305000],["5011",230000],["5139",203000],["5365",130100],["5021",116000],["6130",100000],["6119",60000],["5137",55000],["5163",52200],["5031",50000],["5032",50000],["5329",41000],["5321",40000],["5156",25000],["5339",25000],["5175",22000],["5162",20000],["5166",20000],["5172",20000],["5173",20000],["5221",20000],["5229",12000],["5167",10000],["5194",10000],["5903",10000],["5168",5000],["5132",4000],["5136",3000],["5038",2000],["5161",2000],["5222",2000],["5164",1000]],"economic_expenditure_total_czk":11506300,"economic_financing":[["8115",2400000]],"economic_financing_total_czk":2400000,"economic_revenue":[["1211",2670000],["4216",1736100],["1121",1200000],["1511",1000000],["1111",960000],["2141",500000],["1345",300000],["1113",170000],["1122",130000],["2324",90000],["1112",80000],["2111",73800],["4112",57400],["1381",40000],["2131",36000],["4111",31500],["2119",12000],["1341",8000],["1334",5000],["1342",3000],["1335",2000],["1361",1500]],"economic_revenue_total_czk":9106300,"purpose_expenditure":[["2341",3000000],["3639",2000000],["2115",1600000],["5512",1180000],["6171",885600],["3631",700000],["3722",500000],["2212",450000],["6112",385000],["3745",152000],["6399",129500],["2310",120000],["2321",100000],["3635",60000],["2339",50000],["6320",35000],["3113",30000],["2292",25000],["3326",20000],["3421",20000],["6117",20000],["3111",10000],["3399",10000],["4379",10000],["3721",8000],["3319",6000],["6310",200]],"purpose_expenditure_total_czk":11506300},"revised":{"economic_expenditure":[["6121",6046110],["5169",1177700],["6122",1175100],["5171",764150],["5023",485000],["5139",283379],["5154",238300],["5011",229000],["5365",162090],["5021",146835],["5329",109590],["6130",100000],["5137",70110],["5032",64000],["6119",60000],["5163",52150],["5031",50000],["5321",40000],["5175",35484],["5339",25000],["5229",22000],["5194",20100],["5172",20000],["5221",20000],["5222",20000],["5162",19750],["5156",14500],["5167",13500],["5903",10000],["5166",9000],["5168",5000],["5132",4000],["5131",3000],["5136",3000],["5038",2000],["5161",2000],["5164",2000],["5492",2000],["5173",452]],"economic_expenditure_total_czk":11506300,"economic_financing":[["8115",2400000]],"economic_financing_total_czk":2400000,"economic_revenue":[["1211",2550000],["1121",1165510],["1511",1000000],["4216",976830],["1111",959000],["2141",500000],["4213",458868],["1345",300000],["4222",300000],["2324",190000],["1113",170000],["1122",161490],["1112",80000],["2111",73800],["4112",57400],["1386",39000],["2131",36000],["4111",32500],["1387",21000],["2119",12000],["1341",11000],["1334",5000],["1342",3000],["1335",2000],["1361",1500],["1381",402]],"economic_revenue_total_czk":9106300,"purpose_expenditure":[["2341",2671510],["3639",1789000],["2115",1600000],["5512",1180000],["6171",867600],["3722",817000],["3631",700000],["6112",529000],["2212",450000],["6399",161490],["3745",152000],["2310",135000],["2321",113000],["3635",60000],["2339",50000],["6320",38000],["6114",32500],["3113",30000],["2292",25000],["3399",21000],["3326",20000],["3421",20000],["1014",10000],["3111",10000],["4379",10000],["3721",8000],["3319",6000],["6310",200]],"purpose_expenditure_total_czk":11506300},"actual":{"economic_expenditure":[["5169",1099356.84],["6122",1080989],["6121",703457.8],["5171",620562.53],["5023",484122],["5139",228949.59],["5011",201354],["5365",161490],["5021",116821],["5154",114096.9],["5329",108590],["5032",63422],["6119",50000],["5163",49546.4],["5031",48425],["5137",34398.25],["5175",31971.3],["5339",20574],["5194",19964.9],["5221",18492],["5222",18000],["5229",17000],["5162",14810.28],["5167",8478],["5321",7485],["5172",7236],["5156",6956],["5168",4120],["5131",2559.2],["5161",2003.76],["5492",1250],["5136",1110],["5164",1000],["5038",756],["5173",452]],"economic_expenditure_total_czk":5349799.75,"economic_financing":[["8117",72000000],["8118",-54000000],["8115",-23339961.81],["8901",261]],"economic_financing_total_czk":-5339700.81,"economic_revenue":[["1211",2746923.47],["4222",1800000],["1121",1473921.77],["1511",1124516.1],["1111",995054.55],["2141",513000],["4216",450000],["4213",391635],["1345",313864],["1113",194541.48],["1122",161490],["2324",158645],["1112",96017.6],["4113",67233],["4112",57400],["1386",53681.09],["2131",24119],["1387",21042.42],["2111",15652],["4111",13726],["1341",10600],["2119",4000],["1334",1331.7],["1361",700],["1381",406.38]],"economic_revenue_total_czk":10689500.56,"purpose_expenditure":[["5512",1081425.12],["3722",789849.1],["6171",701331.86],["3631",577576.1],["3639",550899.26],["6112",527713],["2212",359775.21],["6399",161490],["2310",133357.36],["3745",130103.78],["2321",111299.74],["3635",50000],["2341",38000],["6320",36178],["2292",20574],["3399",20306.1],["3421",18150],["6114",13726],["1014",10000],["3721",8024.72],["3111",7485],["3319",2400],["6310",135.4]],"purpose_expenditure_total_czk":5349799.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}