{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242861","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242861","name":"Obec Nová Ves pod Pleší","short_name":"Nová Ves pod Pleší","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540889},"amounts":{"revenue_approved":38732742,"revenue_adjusted":39583490,"revenue_actual":41133301.42,"expense_approved":43670836,"expense_adjusted":43668130,"expense_actual":31855606.42,"tax_revenue":36804198.02,"nontax_revenue":1190259.4,"capital_revenue":101300,"transfer_revenue":3037544,"current_expense":23909715.6,"capital_expense":7945890.82,"budget_balance":9277695,"cash_current":22049630.65,"cash_previous":15317279.07},"ratios":{"revenue_execution":1.03915298,"expense_execution":0.72949326,"balance_to_revenue":0.22555192,"cash_to_expense":0.69217426,"cash_yoy":0.4395266,"capital_expense_share":0.24943461,"transfer_revenue_share":0.07384635},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242861/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242861"},"seo":{"slug":"nova-ves-pod-plesi","path":"/cz/municipalities/nova-ves-pod-plesi/"},"population":{"value":1589,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38732742,"expenditure_czk":43670836,"financing_czk":4938094,"balance_czk":-4938094},{"stage":"revised","revenue_czk":39583490,"expenditure_czk":43668130,"financing_czk":4084640,"balance_czk":-4084640},{"stage":"actual","revenue_czk":41133301.42,"expenditure_czk":31855606.42,"financing_czk":-9277695,"balance_czk":9277695}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13750000],["5169",6510000],["5171",3270000],["5011",2700000],["5331",2244000],["6130",1806558],["5023",1530000],["6123",1500000],["5139",1452000],["5329",1045173],["5323",902525],["5031",885000],["5154",775000],["5222",731157],["5321",641600],["5362",517480],["5175",415000],["5032",390000],["5137",350000],["5021",222000],["5168",200000],["6322",200000],["5163",175000],["5194",170000],["5166",150000],["6119",150000],["5499",145000],["5156",105000],["5221",103843],["5172",80000],["6122",80000],["5141",60000],["5167",60000],["5173",55000],["5493",50000],["5811",50000],["5162",35000],["5161",30000],["5511",25000],["5132",22000],["5903",20000],["5133",17000],["6127",15000],["5038",9000],["5164",7500],["5151",6000],["5134",5000],["5136",5000],["5138",3000]],"economic_expenditure_total_czk":43670836,"economic_financing":[["8117",11200000],["8118",-11200000],["8115",7938094],["8124",-3000000]],"economic_financing_total_czk":4938094,"economic_revenue":[["1211",15320538],["1121",7802691],["1111",5503593],["1511",2700000],["1345",1530000],["4216",1392000],["1113",986781],["4112",764796],["1112",732962],["2132",584000],["1122",511480],["2324",400000],["1381",200000],["1361",110000],["1341",53400],["2111",50000],["2119",50000],["4111",30000],["1334",10000],["1343",500],["2131",1]],"economic_revenue_total_czk":38732742,"purpose_expenditure":[["3412",7000000],["3421",5565000],["6171",4925500],["3745",4295000],["3722",3300000],["3113",2744173],["3639",2406558],["6112",1925000],["3111",1680000],["2212",1600000],["3419",1345000],["3319",1000000],["2292",902525],["5512",845000],["3631",700000],["2321",600000],["6399",511480],["2310",500000],["5311",441600],["2219",300000],["3635",150000],["6320",150000],["4379",120000],["3314",119000],["6310",85000],["3723",75000],["3632",50000],["3721",50000],["6221",50000],["2341",45000],["6409",35000],["3749",30000],["5213",30000],["6114",30000],["3511",20000],["3341",15000],["3429",15000],["3726",10000],["3599",5000]],"purpose_expenditure_total_czk":43670836},"revised":{"economic_expenditure":[["6121",13750000],["5169",6510000],["5171",3270000],["5011",2700000],["5331",2244000],["6130",1806558],["5023",1530000],["6123",1500000],["5139",1452322],["5329",1045173],["5323",902525],["5031",885000],["5154",775000],["5222",731157],["5321",641600],["5362",517480],["5175",416776],["5032",390000],["5137",352000],["5021",213981],["5168",200000],["6322",200000],["5163",175000],["5194",170000],["5166",150000],["6119",150000],["5499",145000],["5156",105000],["5221",103843],["5172",80000],["6122",80000],["5141",60000],["5167",60000],["5173",55000],["5493",50000],["5811",50000],["5162",35000],["5161",31215],["5511",25000],["5132",22000],["5903",20000],["5133",17000],["6127",15000],["5038",9000],["5164",7500],["5151",6000],["5134",5000],["5136",5000],["5138",3000]],"economic_expenditure_total_czk":43668130,"economic_financing":[["8117",11200000],["8118",-11200000],["8115",7084640],["8124",-3000000]],"economic_financing_total_czk":4084640,"economic_revenue":[["1211",15320538],["1121",7802691],["1111",5503593],["1511",2700000],["1345",1530000],["4222",1392000],["1113",986781],["4112",764800],["1112",732962],["2132",584000],["1122",511480],["2324",400000],["4116",377967],["1381",200000],["4113",199426],["4213",166057],["1361",110000],["4122",110000],["1341",53400],["2111",50000],["2119",50000],["4111",27294],["1334",10000],["1343",500],["2131",1]],"economic_revenue_total_czk":39583490,"purpose_expenditure":[["3412",7000000],["3421",5565000],["6171",4925500],["3745",4295000],["3722",3300000],["3113",2744173],["3639",2406558],["6112",1925000],["3111",1680000],["2212",1600000],["3419",1345000],["3319",1000000],["2292",902525],["5512",845000],["3631",700000],["2321",600000],["6399",511480],["2310",500000],["5311",441600],["2219",300000],["3635",150000],["6320",150000],["4379",120000],["3314",119000],["6310",85000],["3723",75000],["3632",50000],["3721",50000],["6221",50000],["2341",45000],["6409",35000],["3749",30000],["5213",30000],["6114",27294],["3511",20000],["3341",15000],["3429",15000],["3726",10000],["3599",5000]],"purpose_expenditure_total_czk":43668130},"actual":{"economic_expenditure":[["5169",5999395.98],["5331",3015733],["6122",2411167.4],["5011",2394323.56],["6121",2171094.97],["6130",2090486],["5023",1861412.5],["5222",1438670],["5171",1078191.45],["6349",1010173],["5323",904944],["5031",878401],["5139",842235.87],["5321",698760],["5137",594471.74],["5365",565320],["5329",503240],["5154",476100],["5175",409077.29],["5032",391692],["5336",377967],["5168",310320.98],["5021",217169],["5163",168311.93],["5156",143702.2],["6119",100000],["5499",94780],["6351",85722.45],["5194",85670.1],["5179",67332.77],["5166",53200],["6123",51600],["5811",50923],["5123",46245.4],["5492",34187],["5167",31852],["5173",29118.54],["5161",27782],["6127",25647],["5162",24625.4],["5151",17638],["5164",14100],["5493",12000],["5134",10858.39],["5038",10092],["5132",10027.5],["5904",9921],["5141",9833],["5362",90]],"economic_expenditure_total_czk":31855606.42,"economic_financing":[["8115",-3458660.73],["8118",-3000000],["8124",-2909234.97],["8901",90200.7]],"economic_financing_total_czk":-9277695,"economic_revenue":[["1211",15233176.42],["1121",8156950.1],["1111",5717923.67],["1511",3180984.95],["1345",1526576],["4222",1392000],["1113",1078081.63],["4112",764800],["2324",663978.89],["1122",565320],["1112",531673.77],["4116",377967],["1386",297183.65],["2321",224000],["4113",199426],["1361",174430],["1335",168408.94],["4213",166057],["2132",145651],["2111",128188],["1387",116472.99],["4122",110000],["3111",51300],["3113",50000],["1341",49694],["4111",27294],["2322",21843],["2329",5328],["1381",2362.4],["1349",2250],["1334",2209.5],["2141",669.51],["2112",570],["1343",500],["2119",30],["2131",1]],"economic_revenue_total_czk":41133301.42,"purpose_expenditure":[["3745",5356683.56],["6171",4088435.63],["3639",3614332.21],["3722",3205089.79],["6112",2322855.16],["3111",2089326.02],["3113",2003559.64],["3419",1476914.21],["5512",966798.68],["2292",904944],["2321",868098.9],["3319",633034.24],["2212",609080.6],["6399",565320],["2221",534333.79],["3421",533489.82],["6409",493240],["5311",404800],["3412",277090],["3314",162056.41],["6320",148727],["2310",125689.78],["3326",105391],["3635",100000],["3723",63411],["3632",50923],["6310",29417.93],["6114",27294],["4349",23500],["3721",16728.25],["3399",16533.8],["2341",14128],["3749",10000],["3712",8470],["2219",5640],["3341",270]],"purpose_expenditure_total_czk":31855606.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}