{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242829","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242829","name":"Obec Nechvalice","short_name":"Nechvalice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540846},"amounts":{"revenue_approved":20569000,"revenue_adjusted":25566581.45,"revenue_actual":24870901.7,"expense_approved":40569000,"expense_adjusted":43124359.22,"expense_actual":15503719.81,"tax_revenue":17971987.79,"nontax_revenue":3073566.37,"capital_revenue":10500,"transfer_revenue":3814847.54,"current_expense":12593294.88,"capital_expense":2910424.93,"budget_balance":9367181.89,"cash_current":42056112.29,"cash_previous":32688930.4},"ratios":{"revenue_execution":0.97278949,"expense_execution":0.35951189,"balance_to_revenue":0.37663218,"cash_to_expense":2.71264657,"cash_yoy":0.28655517,"capital_expense_share":0.1877243,"transfer_revenue_share":0.15338598},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242829/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242829"},"seo":{"slug":"nechvalice","path":"/cz/municipalities/nechvalice/"},"population":{"value":661,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20569000,"expenditure_czk":40569000,"financing_czk":20000000,"balance_czk":-20000000},{"stage":"revised","revenue_czk":25566581.45,"expenditure_czk":43124359.22,"financing_czk":17557777.77,"balance_czk":-17557777.77},{"stage":"actual","revenue_czk":24870901.7,"expenditure_czk":15503719.81,"financing_czk":-9367181.89,"balance_czk":9367181.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20590000],["5171",6190000],["5169",4840500],["5011",1829000],["5139",1333300],["5023",900000],["5154",880000],["5331",700000],["5031",660000],["6371",500000],["5032",285000],["5137",240000],["5365",200000],["5156",195000],["5329",155000],["5162",135800],["5021",111000],["5903",100000],["5909",96000],["5168",80000],["5163",68000],["5362",53900],["5167",51000],["5175",50000],["5194",50000],["5029",40000],["5166",30000],["6130",25000],["5042",22000],["5192",22000],["5161",20000],["5172",20000],["5212",20000],["5038",10000],["5133",10000],["5229",10000],["5492",10000],["5222",9500],["5179",8000],["5136",7000],["5134",6000],["5123",5000],["5901",1000]],"economic_expenditure_total_czk":40569000,"economic_financing":[["8115",20000000]],"economic_financing_total_czk":20000000,"economic_revenue":[["1211",7400000],["1121",3680000],["1111",2651500],["2111",1816800],["1511",1085000],["2141",850000],["1345",710000],["1113",600000],["2132",468500],["2324",310000],["1122",200000],["1112",160000],["4112",157800],["2131",100000],["4111",96000],["1386",95000],["3111",50000],["1387",45000],["4116",40500],["1361",20000],["1334",15000],["2119",10000],["2149",6300],["2112",1600]],"economic_revenue_total_czk":20569000,"purpose_expenditure":[["2212",6000000],["6171",6000000],["3392",5275000],["2310",4952900],["3613",4200000],["3117",2945000],["2321",2300000],["3745",1635000],["6112",1200000],["3722",950000],["3631",590000],["3725",550000],["3412",500000],["5512",500000],["3612",437000],["2411",400000],["1032",350000],["3111",206300],["1037",200000],["6399",200000],["3141",140000],["2292",120000],["3399",120000],["3326",100000],["5213",100000],["6114",96000],["3639",85000],["3632",80000],["3635",65500],["2333",50000],["3721",50000],["6320",50000],["2221",30000],["3341",27800],["2141",20000],["6409",15000],["4359",10000],["6310",10000],["3319",6000],["4324",2500]],"purpose_expenditure_total_czk":40569000},"revised":{"economic_expenditure":[["6121",20680000],["5171",6696204],["5169",5042912],["5011",1827000],["5139",1424364.71],["5023",950000],["5154",933077.67],["5331",700000],["5031",650000],["5336",569873.65],["6371",500000],["6130",325000],["5137",319677.86],["5032",273000],["6122",254028],["5021",241350],["5365",214096],["5156",201498.33],["5329",155000],["5909",145000],["5162",135800],["5903",100000],["6322",99000],["5168",80000],["5163",68000],["5175",65467],["5167",51400],["5123",47986],["5029",40680],["5362",37426],["5194",33706],["5132",30879],["5166",30000],["5042",22000],["5192",22000],["5161",20260],["5172",20000],["5212",20000],["5222",19500],["5492",15000],["5038",10000],["5133",10000],["5229",10000],["5499",8576],["5179",8000],["5136",7000],["5134",6000],["5173",2000],["5901",1000],["5019",445],["5039",152]],"economic_expenditure_total_czk":43124359.22,"economic_financing":[["8115",25557777.77],["8118",-8000000]],"economic_financing_total_czk":17557777.77,"economic_revenue":[["1211",7822871.66],["1121",4185268.87],["1111",2845521.29],["2111",1816800],["4222",1500000],["4213",1481312.14],["1511",1272753.73],["2141",850000],["4116",614773.65],["1345",610000],["1113",553474.37],["2132",473000],["2324",373046.05],["1112",272862.46],["1122",189030],["4112",157600],["1386",152475.33],["2131",133000],["4111",63861.82],["1387",59765.88],["3111",50000],["1334",25000],["2310",25000],["1361",20000],["2119",10000],["2149",6300],["2112",1600],["1381",1236.99],["1382",27.21]],"economic_revenue_total_czk":25566581.45,"purpose_expenditure":[["2212",6106480],["6171",6000000],["3392",5275000],["2310",5162900],["3613",4200000],["3117",3514873.65],["2321",2365000],["3745",1665000],["6112",1250000],["3612",977000],["3722",950000],["3725",593076.75],["3631",590000],["3412",500000],["5512",500000],["2411",400000],["3639",385000],["1037",380000],["1032",350000],["3111",208267],["6399",200000],["3141",190000],["2223",149000],["3399",125000],["2292",120000],["2341",110000],["3326",100000],["5213",100000],["3429",99000],["3632",80000],["3635",65500],["6114",63861.82],["2333",50000],["3721",50000],["6320",50000],["3723",40000],["2221",30000],["3341",27800],["2141",20000],["1014",16000],["6409",15000],["3726",12100],["3311",10000],["4359",10000],["6310",10000],["3319",6000],["4324",2500]],"purpose_expenditure_total_czk":43124359.22},"actual":{"economic_expenditure":[["5169",2868510.82],["5171",2571001.9],["6121",2338394.93],["5011",1734196],["5023",947314],["5154",737022.7],["5331",700000],["5139",642743.29],["5031",618573],["5336",569873.65],["5362",-316974.78],["6130",306550],["5032",238331],["5365",214096],["5021",171027],["5909",134439.24],["5137",126344.98],["5156",111166],["6122",106480],["6322",99000],["5162",92602.25],["5163",62877.3],["6371",60000],["5329",56048.58],["5168",54854.6],["5123",41258],["5175",34059.2],["5132",29950],["5194",22201],["5042",21634.8],["5212",20000],["5222",13500],["5167",12704],["5229",10000],["5492",9500],["5192",9359.35],["5499",8576],["5038",6946],["5179",6495],["5134",4826],["5161",4521],["5173",2000],["5029",680],["5019",445],["5136",440],["5039",152]],"economic_expenditure_total_czk":15503719.81,"economic_financing":[["8118",-8000000],["8115",-1367181.89]],"economic_financing_total_czk":-9367181.89,"economic_revenue":[["1211",7822871.66],["1121",4185268.87],["1111",2845521.29],["4222",1500000],["4213",1481312.07],["2111",1392904.78],["1511",1272753.73],["2141",712054.66],["4116",612073.65],["1345",601759],["1113",553474.37],["2132",445367.03],["2324",373046.05],["1112",272862.46],["1122",189030],["4112",157600],["1386",152475.33],["2131",131160.85],["4111",63861.82],["1387",59765.88],["2310",17826],["1361",13000],["3111",10500],["1334",1941],["1381",1236.99],["2149",907],["2112",300],["1382",27.21]],"economic_revenue_total_czk":24870901.7,"purpose_expenditure":[["2310",2812026.38],["2212",2377526.6],["6171",1429502.49],["3117",1266238.86],["6112",1241907.31],["3745",1197907.91],["3722",839517.98],["3612",571903.09],["3725",570552.71],["2321",497679.49],["2411",374828.89],["3639",331424.11],["3631",316275.87],["1037",250714.01],["3111",208267],["1032",194621],["5512",193518.05],["3613",144739.18],["6399",-134550.78],["3399",110495],["3429",99000],["3141",92148.98],["2341",67863],["6114",63861.82],["3392",54010.48],["6320",47341],["3721",32152],["3632",27692.88],["3412",25597.61],["2292",23198.58],["3341",22654.21],["3635",22000],["2333",20909],["2141",20000],["3723",16552.8],["1014",12550],["3726",12100],["3311",10000],["4359",10000],["6310",9705.3],["6409",8995],["3319",6000],["3326",1840],["2223",1452],["4324",1000]],"purpose_expenditure_total_czk":15503719.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}