{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242799","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242799","name":"Obec Nečín","short_name":"Nečín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540811},"amounts":{"revenue_approved":28851100,"revenue_adjusted":54717884.09,"revenue_actual":54717884.09,"expense_approved":61971000,"expense_adjusted":65420475.49,"expense_actual":48818291.14,"tax_revenue":24563424.03,"nontax_revenue":3745744.85,"capital_revenue":1955900,"transfer_revenue":24452815.21,"current_expense":18072338.48,"capital_expense":30745952.66,"budget_balance":5899592.95,"cash_current":47495966.31,"cash_previous":41714373.36},"ratios":{"revenue_execution":1,"expense_execution":0.74622342,"balance_to_revenue":0.10781837,"cash_to_expense":0.97291333,"cash_yoy":0.13859954,"capital_expense_share":0.62980395,"transfer_revenue_share":0.4468889},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242799/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242799"},"seo":{"slug":"necin","path":"/cz/municipalities/necin/"},"population":{"value":777,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28851100,"expenditure_czk":61971000,"financing_czk":33119900,"balance_czk":-33119900},{"stage":"revised","revenue_czk":54717884.09,"expenditure_czk":65420475.49,"financing_czk":10702591.4,"balance_czk":-10702591.4},{"stage":"actual","revenue_czk":54717884.09,"expenditure_czk":48818291.14,"financing_czk":-5899592.95,"balance_czk":5899592.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",45350000],["5169",3070000],["5331",2000000],["5171",1973000],["5023",1500000],["5011",1150000],["6130",1000000],["5154",812000],["5021",807000],["5365",800000],["5031",633000],["5155",570000],["6122",570000],["5139",252000],["5032",247000],["5222",172000],["5137",170000],["5163",165000],["5323",120000],["5156",110000],["5168",100000],["5903",100000],["5151",79000],["5329",45000],["5162",40000],["5175",31000],["5131",14000],["5173",13000],["5132",12000],["5362",11000],["5493",10000],["5136",9000],["5038",8000],["5138",8000],["5161",8000],["5179",5000],["5166",3000],["5167",3000],["5133",1000]],"economic_expenditure_total_czk":61971000,"economic_financing":[["8115",33119900]],"economic_financing_total_czk":33119900,"economic_revenue":[["1211",9500000],["1121",4800000],["1111",3000000],["2132",1820000],["4222",1500000],["4213",1400000],["1345",1250000],["1511",1200000],["1122",820000],["1113",800000],["2141",800000],["2111",561000],["2324",267100],["4112",260000],["1112",200000],["4221",200000],["1386",135000],["1356",130000],["1334",50000],["1387",40000],["2131",26000],["1361",25000],["4121",20000],["2112",12000],["3111",10000],["2212",9000],["1342",8000],["2119",4000],["1341",3000],["1343",1000]],"economic_revenue_total_czk":28851100,"purpose_expenditure":[["2321",34050000],["2310",5300000],["2219",4000000],["3612",2805000],["3113",2410000],["6112",1900000],["6171",1759000],["2212",1712000],["3419",1140000],["3745",1033000],["6399",800000],["5511",732000],["3634",727000],["3723",650000],["3722",463000],["3631",460000],["2411",416000],["3613",288000],["3412",250000],["3636",150000],["2292",120000],["5512",104000],["5213",100000],["5299",100000],["6320",100000],["3399",80000],["3639",80000],["3421",70000],["6409",68000],["3314",26000],["3721",20000],["3319",15000],["1036",10000],["3349",10000],["3900",10000],["2141",8000],["6310",5000]],"purpose_expenditure_total_czk":61971000},"revised":{"economic_expenditure":[["6121",44324219.01],["5169",5146057.01],["5171",2000337.6],["5331",2000000],["5023",1643337.5],["5365",1538880],["5011",1287263.12],["5154",1034502.68],["5336",972663.21],["6130",818915],["5021",668141.38],["5031",654636.69],["5155",606484],["5139",379866.67],["5362",349961],["5032",293764],["5222",231992],["5163",228093.05],["6122",212701],["5137",183826],["5168",138233.56],["5323",120000],["5156",102757.7],["5903",100000],["5151",88007],["5221",51992],["5162",51190.39],["5131",45000.7],["5329",31895],["5173",14558],["5138",13800],["5175",13412],["5179",11734],["5493",10000],["5136",9939],["5038",9404],["5492",9000],["5161",8235],["5132",4799.22],["5191",3354],["5166",3000],["5167",3000],["5363",1000],["5133",523]],"economic_expenditure_total_czk":65420475.49,"economic_financing":[["8115",10702591.4]],"economic_financing_total_czk":10702591.4,"economic_revenue":[["4216",19635000],["1211",10151082.66],["1121",5435999.89],["1111",3717794.52],["2132",2239181.87],["4222",2000000],["3122",1940000],["1122",1538880],["1511",1466631.27],["4213",1049893],["4116",972663.21],["1345",765289.1],["1113",718428.75],["2111",616152.32],["2141",477500],["1112",354314.41],["4122",319859],["2324",308609.66],["4112",259900],["1386",198048.77],["4140",168000],["1387",77620.12],["1356",62240],["2131",42017],["2322",33600],["1361",33230],["4111",32500],["2112",22264],["1341",17800],["3111",15900],["4121",15000],["1342",13110],["1334",10382.7],["2212",4000],["2119",2420],["1381",1571.84],["1343",1000]],"economic_revenue_total_czk":54717884.09,"purpose_expenditure":[["2321",33791015],["2310",5300000],["3113",4644924.21],["2219",4000000],["3612",2423717.53],["6112",1980926.98],["6171",1872482.6],["6399",1863492],["2212",1712000],["3745",1247647.88],["3419",1150571.5],["3723",1137884.81],["3634",778987.19],["3631",460000],["2411",416000],["5511",336608],["3613",288000],["3412",210839.5],["3319",199224.38],["6320",182858],["3421",182289.9],["6409",166713],["3639",157900],["3399",138599.6],["2292",120000],["5512",106000],["5213",100000],["5299",100000],["3722",98990.6],["3636",98012.81],["6114",37990],["3326",35000],["3314",26000],["3721",20000],["1036",10000],["3900",10000],["2141",8000],["6310",7317],["5171",483]],"purpose_expenditure_total_czk":65420475.49},"actual":{"economic_expenditure":[["6121",30573062.66],["5169",4822800.06],["5331",2000000],["5023",1643337.5],["5365",1538880],["5011",1264438.12],["5154",1029631.02],["5336",972663.21],["5171",923739.32],["5021",653141.38],["5031",569951],["5155",554684],["5139",352501.67],["5362",341092],["5032",284833],["5222",231992],["5163",190175],["5137",144443],["5168",137184.71],["6122",94990],["5156",81667.1],["6130",77900],["5221",51992],["5162",51190.39],["5323",43239],["5131",42255.7],["5329",31895],["5151",30873],["5173",13303.3],["5179",11734],["5138",10505],["5175",9750],["5492",9000],["5136",8939],["5161",8235],["5038",6393],["5191",3354],["5132",1526],["5363",1000]],"economic_expenditure_total_czk":48818291.14,"economic_financing":[["8118",-48000000],["8117",40050000],["8115",2050407.05]],"economic_financing_total_czk":-5899592.95,"economic_revenue":[["4216",19635000],["1211",10151082.66],["1121",5435999.89],["1111",3717794.52],["2132",2239181.87],["4222",2000000],["3122",1940000],["1122",1538880],["1511",1466631.27],["4213",1049893],["4116",972663.21],["1345",765289.1],["1113",718428.75],["2111",616152.32],["2141",477500],["1112",354314.41],["4122",319859],["2324",308609.66],["4112",259900],["1386",198048.77],["4140",168000],["1387",77620.12],["1356",62240],["2131",42017],["2322",33600],["1361",33230],["4111",32500],["2112",22264],["1341",17800],["3111",15900],["4121",15000],["1342",13110],["1334",10382.7],["2212",4000],["2119",2420],["1381",1571.84],["1343",1000]],"economic_revenue_total_czk":54717884.09,"purpose_expenditure":[["2321",29734511.63],["3113",4644924.21],["6112",1900237.45],["6399",1863492],["3612",1825004.49],["6171",1801020.25],["3745",1247033.77],["3723",1137884.81],["2212",875654.55],["3634",769204.67],["2411",377722.45],["3631",352958.01],["5511",285014.55],["3613",253638.76],["3412",201310.65],["3319",199224.38],["3419",187568.57],["6320",182858],["6409",166713],["3421",149451.9],["3399",138599.6],["3639",124882],["5512",106000],["3722",98990.6],["2292",43239],["6114",35245],["3326",35000],["3314",25815],["3636",25400],["3721",17186.84],["6310",7317],["2141",4705],["5171",483]],"purpose_expenditure_total_czk":48818291.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}