{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242772","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242772","name":"Obec Nalžovice","short_name":"Nalžovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540790},"amounts":{"revenue_approved":23717000,"revenue_adjusted":25160109.37,"revenue_actual":27887844.17,"expense_approved":24626000,"expense_adjusted":36780674.11,"expense_actual":30618136.9,"tax_revenue":18817361.02,"nontax_revenue":3079733.78,"capital_revenue":119578,"transfer_revenue":5871171.37,"current_expense":15977823.52,"capital_expense":14640313.38,"budget_balance":-2730292.73,"cash_current":22403056.08,"cash_previous":24839673.36},"ratios":{"revenue_execution":1.10841506,"expense_execution":0.83245176,"balance_to_revenue":-0.09790261,"cash_to_expense":0.73169233,"cash_yoy":-0.09809377,"capital_expense_share":0.4781582,"transfer_revenue_share":0.21052798},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242772/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242772"},"seo":{"slug":"nalzovice","path":"/cz/municipalities/nalzovice/"},"population":{"value":630,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23717000,"expenditure_czk":24626000,"financing_czk":909000,"balance_czk":-909000},{"stage":"revised","revenue_czk":25160109.37,"expenditure_czk":36780674.11,"financing_czk":11620564.74,"balance_czk":-11620564.74},{"stage":"actual","revenue_czk":27887844.17,"expenditure_czk":30618136.9,"financing_czk":2730292.73,"balance_czk":-2730292.73}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8157000],["5169",4649100],["5331",2100000],["5011",1950000],["5171",1694000],["5023",1105000],["6119",878000],["5154",617000],["5021",577000],["5031",555000],["5362",480000],["5137",320000],["5032",308000],["5139",286500],["5156",173000],["5166",110000],["5163",98000],["5329",97000],["5167",80000],["5162",53000],["5229",50000],["5173",38000],["5168",37800],["5175",30000],["5138",25000],["5194",22000],["5155",20000],["5903",20000],["6130",20000],["5132",17000],["5136",15200],["5492",15000],["5172",10000],["5038",9400],["5161",9000]],"economic_expenditure_total_czk":24626000,"economic_financing":[["8115",909000]],"economic_financing_total_czk":909000,"economic_revenue":[["1211",7000000],["4216",4209000],["1121",3600000],["1111",2556000],["2132",1074000],["1511",1000000],["2131",770000],["1345",683000],["4112",574000],["1113",550000],["1122",480000],["2111",305500],["2324",280000],["1342",170000],["1112",150000],["2141",90000],["1386",70000],["1381",42000],["1387",40000],["4121",18000],["1361",17000],["2112",15000],["1341",13500],["2119",10000]],"economic_revenue_total_czk":23717000,"purpose_expenditure":[["3633",6747000],["6171",2436400],["3113",2305000],["2212",2230000],["3639",2005000],["3612",2000000],["3722",2000000],["6112",1405000],["2310",500000],["6399",480000],["3613",400000],["4359",397000],["3635",378000],["3631",350000],["2411",241000],["3399",150000],["5519",130000],["3745",100000],["6320",80000],["2295",65000],["3322",50000],["3721",32000],["5512",30000],["3314",26000],["3319",20000],["3632",20000],["5213",20000],["6310",18000],["3412",10000],["3341",600]],"purpose_expenditure_total_czk":24626000},"revised":{"economic_expenditure":[["6121",17557000],["5169",5036100],["5011",2510000],["5331",2290000],["5171",1939000],["5023",965000],["6119",878000],["5336",816029.11],["5021",642035],["5362",639240],["5154",627000],["5031",525000],["5341",500000],["5137",320000],["5032",298000],["5139",287280],["5156",173000],["5166",106000],["5163",102000],["5329",97000],["5167",80000],["5162",53000],["5229",50000],["5173",38350],["5168",37800],["5175",31480],["5138",25000],["5194",22000],["5155",20000],["5903",20000],["6130",20000],["5132",17000],["5492",15000],["5136",14700],["5172",10000],["5038",9400],["5161",9260]],"economic_expenditure_total_czk":36780674.11,"economic_financing":[["8115",11620564.74]],"economic_financing_total_czk":11620564.74,"economic_revenue":[["1211",7000000],["4216",4454837.26],["1121",3600000],["1111",2556000],["2132",1074000],["1511",1000000],["4116",837829.11],["2131",770000],["1345",683000],["1122",639240],["1113",550000],["4112",543100],["2111",358100],["2324",280000],["1342",170000],["1112",150000],["3111",119578],["2141",96800],["1386",70000],["1381",42000],["1387",40000],["2112",25350],["2329",24370],["4121",18000],["4111",17405],["1361",17000],["1341",13500],["2119",10000]],"economic_revenue_total_czk":25160109.37,"purpose_expenditure":[["3633",11047000],["3639",4605000],["3612",4500000],["3113",3121029.11],["6171",2612400],["2212",2230000],["3722",1985800],["6112",1225000],["4359",777000],["3322",700000],["6399",639240],["2310",500000],["6330",500000],["3613",400000],["3635",378000],["3631",350000],["2411",241000],["3745",200000],["3399",150000],["5512",130000],["5519",130000],["6320",80000],["2295",65000],["3721",62000],["3632",36200],["3314",25500],["6310",22000],["3319",20500],["5213",20000],["6114",17405],["3412",10000],["3341",600]],"purpose_expenditure_total_czk":36780674.11},"actual":{"economic_expenditure":[["6121",14060277.38],["5169",3602053.68],["5331",2290000],["5011",2190527],["5171",1842337.97],["5023",914418],["5336",816029.11],["5031",708837],["5362",639240],["5341",500000],["5154",492045.38],["6130",416444],["5137",306472.64],["5032",285837],["5139",222284.54],["5021",210835],["5164",163020.67],["5162",125671.2],["5156",119531],["5163",107273.6],["6119",91960],["5329",78780.3],["6122",71632],["5155",66465.63],["5229",56282.66],["5194",55157.64],["5166",31064],["5179",29794.5],["5138",26792],["5175",20440],["5173",16585],["5167",16440],["5168",10927],["5038",9434],["5151",6361],["5136",4842],["5161",4827],["5192",3500],["5134",2623],["5909",825],["5132",269]],"economic_expenditure_total_czk":30618136.9,"economic_financing":[["8115",7731827.73],["8118",-5000000],["8901",-1535]],"economic_financing_total_czk":2730292.73,"economic_revenue":[["1211",7861688.68],["4216",4454837.26],["1121",4210570.18],["1111",2918674.8],["1511",1247158.43],["2132",1066644],["2131",1025917],["4116",837829.11],["1345",676018],["1122",639240],["1113",556425.47],["4112",543100],["2111",493340.01],["2324",285148.61],["1112",274431.88],["1342",186900],["1386",153399.85],["2141",148751.16],["3111",119578],["1387",60121.65],["2112",25563],["2329",24370],["4121",18000],["1361",17950],["4111",17405],["1341",13534],["2119",10000],["1381",1213.68],["1335",34.4]],"economic_revenue_total_czk":27887844.17,"purpose_expenditure":[["3633",8595897.54],["3639",4562510.35],["3612",3791310.58],["3113",3117834.75],["6171",2347431.79],["3722",1631047.44],["2212",1269733.75],["6112",1140565.65],["4359",646634.98],["3322",643595.4],["6399",639240],["6330",500000],["2310",252161.29],["3631",236044.45],["2411",206859.56],["3613",195612.73],["3399",144289.21],["5519",129138.88],["5512",109895.45],["3745",99934.34],["3635",91960],["6320",79375],["2295",47630.3],["3721",29287.2],["3314",23784],["6310",20849.6],["3319",20450],["3632",20097.44],["6114",17405],["3412",7290.22],["3341",270]],"purpose_expenditure_total_czk":30618136.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}