{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242691","name":"Obec Malá Hraštice","short_name":"Malá Hraštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540714},"amounts":{"revenue_approved":32047102,"revenue_adjusted":35611273.01,"revenue_actual":33777429.69,"expense_approved":32118198,"expense_adjusted":35178140.53,"expense_actual":24805086.78,"tax_revenue":27724543.4,"nontax_revenue":5414279.26,"capital_revenue":14400,"transfer_revenue":624207.03,"current_expense":21539821.52,"capital_expense":3265265.26,"budget_balance":8972342.91,"cash_current":50716250.04,"cash_previous":45108651.8},"ratios":{"revenue_execution":0.94850385,"expense_execution":0.70512786,"balance_to_revenue":0.26563131,"cash_to_expense":2.04459071,"cash_yoy":0.12431314,"capital_expense_share":0.13163692,"transfer_revenue_share":0.01848},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242691"},"seo":{"slug":"mala-hrastice","path":"/cz/municipalities/mala-hrastice/"},"population":{"value":1176,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32047102,"expenditure_czk":32118198,"financing_czk":71096,"balance_czk":-71096},{"stage":"revised","revenue_czk":35611273.01,"expenditure_czk":35178140.53,"financing_czk":-433132.48,"balance_czk":433132.48},{"stage":"actual","revenue_czk":33777429.69,"expenditure_czk":24805086.78,"financing_czk":-8972342.91,"balance_czk":8972342.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7150000],["5169",3723000],["6123",3000000],["5011",2640000],["5171",2022000],["5139",1593000],["5331",1514100],["5141",1504270],["5023",1400000],["5154",1375000],["5031",1144000],["5323",945813],["6130",480000],["5362",358000],["5032",357000],["5137",338000],["5321",335000],["5021",326000],["5168",249000],["5222",239000],["5151",200000],["5499",195000],["5163",176000],["5178",172000],["5156",120000],["5229",86715],["5365",80000],["5162",57000],["5166",50000],["5167",50000],["5172",50000],["6122",40000],["5175",31000],["5329",30000],["5194",25000],["5038",13800],["5161",10000],["5176",7500],["5136",7000],["5179",7000],["5164",6000],["5132",5000],["5903",5000],["5041",1000]],"economic_expenditure_total_czk":32118198,"economic_financing":[["8115",4037096],["8124",-3966000]],"economic_financing_total_czk":71096,"economic_revenue":[["1211",11000000],["1121",5500000],["2111",4331000],["1111",3500000],["1511",3000000],["1345",1700000],["1113",750000],["2324",400000],["1112",350000],["1122",350000],["2131",290000],["4112",261900],["2141",200000],["2132",101202],["1386",100000],["1387",60000],["1341",50000],["1334",30000],["2119",30000],["1343",25000],["2112",11000],["1361",5000],["2212",2000]],"economic_revenue_total_czk":32047102,"purpose_expenditure":[["2212",4505000],["3612",4090000],["6171",3890500],["1032",3170000],["3722",2506000],["3639",2179500],["6112",1980000],["2310",1919000],["2321",1733300],["3113",1534100],["6310",1504270],["2292",592187],["3631",460000],["5512",359000],["2294",353626],["6399",350000],["5311",300000],["2221",150000],["4349",100000],["3399",95000],["4359",76715],["3421",60000],["3745",60000],["3111",42000],["3341",30000],["3314",28000],["5213",25000],["3632",10000],["3319",5000],["5212",5000],["5274",5000]],"purpose_expenditure_total_czk":32118198},"revised":{"economic_expenditure":[["6121",6866800],["5169",4584743.4],["5171",3895500],["6123",3000000],["5011",2650000],["5331",1514100],["5141",1504270],["5023",1480000],["5154",1384000],["5139",1305427.53],["5031",1104000],["5323",948127],["5362",771000],["6130",480000],["5032",467000],["5021",390435],["5321",381780],["5137",366183],["5168",313000],["5222",244000],["5151",220000],["5499",197000],["5163",176000],["5178",172000],["5156",109500],["5229",86715],["5365",80500],["5162",67000],["5175",65514.6],["5166",50000],["5167",50000],["5172",42000],["6122",40000],["5194",37800],["5329",30000],["5364",15700],["5038",13900],["5161",11945],["5042",11000],["5132",10000],["5179",8000],["5176",7500],["5213",7000],["5136",6500],["5164",6200],["5903",5000],["5041",1000]],"economic_expenditure_total_czk":35178140.53,"economic_financing":[["8124",-3966000],["8115",3532867.52]],"economic_financing_total_czk":-433132.48,"economic_revenue":[["1211",11000000],["1121",5500000],["2111",4558918.83],["1111",3500000],["1511",3000000],["4213",2968993.15],["1345",1700000],["1113",750000],["1122",576030],["2324",406000],["1112",350000],["2131",290000],["4112",268900],["2141",200000],["2132",101202],["1386",100000],["1387",60000],["1341",50000],["4116",45600],["1334",30000],["2119",30000],["2310",27022],["4111",25507.03],["1343",25000],["2229",15700],["3111",14400],["2112",11000],["1361",5000],["2212",2000]],"economic_revenue_total_czk":35611273.01,"purpose_expenditure":[["2212",5505000],["6171",4234280],["3612",4205000],["1032",3170000],["3722",2536000],["3639",2229500],["2321",2183300],["6112",1980000],["2310",1919000],["3113",1534100],["6310",1504270],["6399",760000],["2292",594498],["3631",580000],["3745",411000],["5512",366441.5],["2294",353629],["5311",300000],["3399",162000],["2221",150000],["4349",100000],["4359",76715],["3421",60000],["3314",45000],["3111",42000],["3341",30000],["6114",25507.03],["5213",25000],["3742",24200],["3725",20000],["6402",15700],["3632",10000],["3330",8000],["3319",5000],["5212",5000],["5274",5000],["2341",3000]],"purpose_expenditure_total_czk":35178140.53},"actual":{"economic_expenditure":[["5169",4307386.17],["5171",3461839.84],["6121",3265265.26],["5011",2275546],["5331",1514100],["5023",1470068],["5141",1306011.56],["5154",1229024.75],["5323",948127],["5031",839330],["5362",762337],["5139",658355.46],["5321",341780],["5032",338163],["5168",285411.96],["5222",240823],["5021",225554],["5151",213367],["5137",178009.6],["5178",171016.56],["5499",156600],["5163",112116.8],["5229",81715],["5365",80418],["5156",66434],["5175",55395.36],["5172",39000],["5194",37008],["5162",36849.17],["5329",23000],["5364",15700],["5167",14931.9],["5038",9469],["5161",8370],["5179",7935],["5132",7838],["5213",7000],["5164",6195.39],["5042",4845],["5136",2750]],"economic_expenditure_total_czk":24805086.78,"economic_financing":[["8115",-5034208.86],["8124",-3966000],["8901",27865.95]],"economic_financing_total_czk":-8972342.91,"economic_revenue":[["1211",11132261.78],["1121",5968292.63],["2111",4496930],["1111",4088818.42],["1511",2871338.89],["1345",1553843],["1113",788180.22],["1122",576030],["2324",492219.89],["1112",388887.72],["4213",284200],["4112",268900],["1386",217404.46],["2131",147401],["2141",133038.37],["2132",92128],["1387",85212.3],["4116",45600],["1341",42267],["2310",27022],["4111",25507.03],["2229",15700],["3111",14400],["2119",8470],["1343",7000],["1361",3260],["1381",1679.18],["2112",1370],["1334",67.8]],"economic_revenue_total_czk":33777429.69,"purpose_expenditure":[["2212",5275026.51],["6171",2921671.43],["3722",2530396.01],["6112",1900084.37],["3639",1808764],["2310",1577000.17],["3113",1514100],["2321",1510210.89],["6310",1306011.56],["3612",817554.77],["6399",755457],["2292",594498],["3631",517012.73],["3745",396839],["2294",353629],["5311",288000],["5512",235108.19],["3399",129190],["1032",108831.9],["4359",76715],["4349",46000],["3314",43466],["6114",25507.03],["3742",24200],["6402",15700],["3725",13310],["3330",7263],["3111",7000],["3341",3850.22],["2341",2226],["3632",464]],"purpose_expenditure_total_czk":24805086.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}