{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242608","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242608","name":"Obec Láz","short_name":"Láz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540625},"amounts":{"revenue_approved":13717900,"revenue_adjusted":17177900,"revenue_actual":17232764.65,"expense_approved":17594000,"expense_adjusted":18887000,"expense_actual":14991203.43,"tax_revenue":12835834.37,"nontax_revenue":2548092.88,"capital_revenue":3600,"transfer_revenue":1845237.4,"current_expense":8725894.7,"capital_expense":6265308.73,"budget_balance":2241561.22,"cash_current":16790359.74,"cash_previous":16540197.31},"ratios":{"revenue_execution":1.00319391,"expense_execution":0.79373132,"balance_to_revenue":0.13007554,"cash_to_expense":1.12001413,"cash_yoy":0.01512451,"capital_expense_share":0.41793234,"transfer_revenue_share":0.10707727},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242608/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242608"},"seo":{"slug":"laz","path":"/cz/municipalities/laz/"},"population":{"value":619,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13717900,"expenditure_czk":17594000,"financing_czk":3876100,"balance_czk":-3876100},{"stage":"revised","revenue_czk":17177900,"expenditure_czk":18887000,"financing_czk":1709100,"balance_czk":-1709100},{"stage":"actual","revenue_czk":17232764.65,"expenditure_czk":14991203.43,"financing_czk":-2241561.22,"balance_czk":2241561.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8010000],["5169",1978500],["5023",1700000],["5901",1604000],["5011",735000],["5331",480000],["5171",355000],["5031",333000],["5154",325000],["5021",304000],["5139",303000],["5141",283000],["5032",153000],["5222",135000],["5163",101000],["5137",100000],["5194",75000],["5166",70000],["5499",65000],["5362",61000],["5363",60000],["5168",50000],["5365",43000],["5162",40000],["5321",35000],["5175",30000],["5329",23500],["5903",20000],["5167",18000],["5173",17000],["5133",15000],["5172",15000],["5492",14000],["5156",12000],["5151",10000],["5164",8000],["5041",5000],["5179",5000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":17594000,"economic_financing":[["8115",5676100],["8124",-1800000]],"economic_financing_total_czk":3876100,"economic_revenue":[["1211",6064000],["1121",2497000],["1111",1737000],["4222",631000],["1345",600000],["2132",578000],["2111",412400],["1113",356000],["1511",260000],["4112",150000],["1112",111000],["2324",70000],["1386",60000],["2141",49400],["1122",40000],["1342",33900],["1387",30000],["3111",30000],["2212",5000],["1361",1000],["2321",1000],["2131",600],["2149",600]],"economic_revenue_total_czk":13717900,"purpose_expenditure":[["3639",3700000],["3111",2480000],["6112",2000000],["2310",1680000],["6171",1500000],["2212",1300000],["3722",850000],["3412",530000],["5512",500000],["2321",480000],["3631",360000],["3399",300000],["6310",290000],["3723",250000],["3725",216000],["3392",200000],["1031",150000],["1032",100000],["3721",100000],["6399",100000],["3419",70000],["4359",65000],["3745",60000],["6409",60000],["6320",53000],["1036",40000],["6114",40000],["2292",35000],["5213",30000],["2221",20000],["3749",20000],["3326",15000]],"purpose_expenditure_total_czk":17594000},"revised":{"economic_expenditure":[["6121",7393000],["5169",2518500],["5023",1700000],["5901",1604000],["5011",735000],["5137",480000],["5366",400000],["5031",333000],["5154",325000],["5021",324000],["5139",303000],["5336",288840],["5141",283000],["5171",250000],["5331",240000],["6351",240000],["5362",204880],["5222",167000],["5032",153000],["5365",143280],["5163",121000],["5499",115000],["5194",75000],["5166",70000],["5363",60000],["5168",50000],["5162",40000],["5321",35000],["5492",32000],["5175",30000],["5329",23500],["6119",22000],["5903",20000],["5167",18000],["5173",17000],["5133",15000],["5172",15000],["5156",12000],["5151",10000],["5164",8000],["5041",5000],["5179",5000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":18887000,"economic_financing":[["8115",3509100],["8124",-1800000]],"economic_financing_total_czk":1709100,"economic_revenue":[["1211",5719000],["1121",2935000],["1111",2066000],["2111",1642400],["4222",631000],["1345",600000],["2132",578000],["1511",465000],["1113",404000],["4213",400000],["4116",288840],["2141",253400],["4216",250000],["1112",199000],["4112",152100],["1122",140280],["1386",111000],["4122",100000],["2324",70000],["1387",40000],["1342",33900],["3111",30000],["2322",24880],["4111",20000],["1341",15900],["2212",5000],["1361",1000],["2321",1000],["2131",600],["2149",600]],"economic_revenue_total_czk":17177900,"purpose_expenditure":[["3111",4268840],["6112",2000000],["2219",1578000],["6171",1518000],["2310",1180000],["3639",1100000],["3412",930000],["3722",850000],["1032",640000],["3723",630000],["5512",532000],["2321",480000],["3613",400000],["3631",360000],["6399",344160],["3399",300000],["6310",290000],["3725",216000],["2212",200000],["3392",200000],["1031",150000],["4359",115000],["3721",100000],["6320",73000],["3419",70000],["3745",60000],["6114",60000],["6409",60000],["1036",40000],["2292",35000],["5213",30000],["3635",22000],["2221",20000],["3749",20000],["3326",15000]],"purpose_expenditure_total_czk":18887000},"actual":{"economic_expenditure":[["6121",5373462.03],["5169",2578562.37],["5023",1325111],["5139",620033.38],["6122",619846.7],["5154",405036.33],["5366",400000],["5362",319488],["5336",288830.4],["5011",281586],["5031",279142],["6351",250000],["5171",243727],["5331",240000],["5141",200653.33],["5137",195859],["5222",182472],["5168",148545.69],["5021",145531],["5365",141480],["5032",137946],["5163",93991.4],["5166",73953.64],["5499",72983.2],["5194",71040],["5162",66664.51],["5175",48991.28],["5492",37000],["6119",22000],["5192",21940],["5151",20654],["5321",17184],["5156",15509],["5173",12814],["5329",10606.17],["5167",9920],["5038",8887],["5363",5500],["5339",3000],["5161",1121],["5191",132]],"economic_expenditure_total_czk":14991203.43,"economic_financing":[["8117",28000000],["8118",-18000000],["8115",-10274252.99],["8124",-1800000],["8901",-167308.23]],"economic_financing_total_czk":-2241561.22,"economic_revenue":[["1211",5719401.68],["1121",3059299.86],["1111",2066952.53],["2111",1466428.53],["2132",725253.7],["4222",631000],["1345",576158],["1511",465538.98],["1113",404624.93],["4213",400000],["4116",288830.4],["4216",250000],["2141",208626.58],["1112",199464.54],["4112",152100],["1122",140280],["1386",111449.63],["4122",100000],["2324",92871.07],["1387",43687.72],["1342",29640],["2322",24884],["4111",23307],["1341",17600],["2131",17524],["2119",11858],["3111",3600],["1381",908.3],["1361",800],["2149",647],["1382",28.2]],"economic_revenue_total_czk":17232764.65,"purpose_expenditure":[["3111",3952740.21],["6112",1666345],["2219",1577864.6],["6171",1512641.81],["3412",1446955.7],["3723",740863.12],["3722",723599.96],["1032",629393.05],["6399",459768],["3399",356288.79],["3613",350356.62],["6310",205273.73],["5512",202512.99],["3639",200127.18],["2212",183645.11],["1031",160954.44],["3631",126886.92],["3392",104567],["3745",73824],["4359",72983.2],["3419",68000],["6320",66999],["3749",37472],["6114",23307],["3635",22000],["2292",17184],["6409",5500],["2310",3150]],"purpose_expenditure_total_czk":14991203.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
