{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242560","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242560","name":"Obec Křešín","short_name":"Křešín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540587},"amounts":{"revenue_approved":3080600,"revenue_adjusted":3426694.4,"revenue_actual":4008273.3,"expense_approved":3080600,"expense_adjusted":3426694.4,"expense_actual":2359628.2,"tax_revenue":3440803.4,"nontax_revenue":294975.5,"capital_revenue":0,"transfer_revenue":272494.4,"current_expense":2292463.2,"capital_expense":67165,"budget_balance":1648645.1,"cash_current":4977129.07,"cash_previous":3328483.97},"ratios":{"revenue_execution":1.1697201,"expense_execution":0.68860188,"balance_to_revenue":0.41131055,"cash_to_expense":2.1092853,"cash_yoy":0.49531412,"capital_expense_share":0.02846423,"transfer_revenue_share":0.06798299},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242560/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242560"},"seo":{"slug":"kresin-00242560","path":"/cz/municipalities/kresin-00242560/"},"population":{"value":148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3080600,"expenditure_czk":3080600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3426694.4,"expenditure_czk":3426694.4,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4008273.3,"expenditure_czk":2359628.2,"financing_czk":-1648645.1,"balance_czk":1648645.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1182400],["5023",623000],["6121",500000],["5021",325200],["5901",104000],["5139",66000],["5154",57000],["5032",56000],["5137",30000],["5194",30000],["5163",27000],["5168",18000],["5156",15000],["5175",15000],["5321",15000],["5222",10000],["5162",5000],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":3080600,"economic_revenue":[["1211",1226000],["1121",600000],["1111",400000],["2111",267510],["1511",167000],["1113",103870],["1345",96020],["1122",95000],["4112",59000],["1112",40000],["1381",16000],["2131",8000],["1341",2200]],"economic_revenue_total_czk":3080600,"purpose_expenditure":[["6112",679000],["3412",550000],["3745",400000],["6171",370000],["2321",227000],["3725",210000],["3722",145000],["3399",100000],["3631",55000],["2212",50000],["2292",50000],["3349",35000],["3726",35000],["3721",26800],["3314",20000],["3724",20000],["3341",16000],["5511",15000],["5512",15000],["6320",15000],["6310",12000],["3419",10000],["3639",10000],["3723",5000],["3319",4800],["5273",4000],["5213",1000]],"purpose_expenditure_total_czk":3080600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1242460],["5023",622950],["6121",560000],["5021",356427],["5139",158046.4],["5154",83000],["5137",78400],["5901",64200],["5032",56050],["5175",35100],["5163",27000],["5156",25000],["5222",25000],["5168",19600],["5321",15000],["5194",14400],["5365",14100],["5219",6000],["5492",5000],["5179",4700],["5162",4600],["5493",2000],["5161",1450],["5173",1297],["5499",1240],["5364",1184],["5132",1000],["5329",1000],["5038",400],["5362",90]],"economic_expenditure_total_czk":3426694.4,"economic_revenue":[["1211",1226000],["1121",784500],["1111",450000],["2111",260910],["4222",200000],["1511",167000],["1113",103870],["1345",89120],["4112",57400],["1112",40000],["4111",15094.4],["1122",14000],["1386",11600],["2131",8000],["1381",-800]],"economic_revenue_total_czk":3426694.4,"purpose_expenditure":[["6112",679000],["3412",550000],["3745",448816],["6171",415900],["2321",237000],["3722",206400],["3725",188600],["3399",100000],["3421",82000],["3726",65000],["3631",55000],["2212",50000],["2292",50000],["3314",45000],["3349",37000],["3721",26800],["3341",23000],["3724",20000],["3429",17000],["6114",15094.4],["5511",15000],["5512",15000],["6320",15000],["6399",14100],["6310",12000],["3419",10000],["3639",10000],["1019",6000],["3723",5000],["3319",4800],["5273",4000],["1023",2000],["6402",1184],["5213",1000]],"purpose_expenditure_total_czk":3426694.4,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",916783.89],["5023",622512],["5021",243074],["5139",130146.46],["5154",82646.3],["6121",67165],["5137",65998],["5032",56028],["5175",35084.93],["5163",24645.02],["5156",22995],["5168",19371.6],["5222",15000],["5365",14070],["5321",8000],["5194",7847],["5219",6000],["5492",5000],["5179",4644],["5162",4537],["5493",2000],["5173",1297],["5499",1240],["5364",1184],["5161",944],["5329",735],["5038",400],["5909",190],["5362",90]],"economic_expenditure_total_czk":2359628.2,"economic_financing":[["8115",-1648645.1]],"economic_financing_total_czk":-1648645.1,"economic_revenue":[["1211",1543386.86],["1121",826058.01],["1111",561561.23],["2111",282166.5],["4222",200000],["1511",199962.22],["1113",109211.18],["1345",90570],["4112",57400],["1112",53849.62],["1386",30096.71],["4111",15094.4],["1122",14070],["1387",11795.73],["2131",8586],["2321",4000],["1381",241.84],["2328",223]],"economic_revenue_total_czk":4008273.3,"purpose_expenditure":[["6112",678540],["6171",414916.77],["3745",306503.92],["3722",205035.5],["2321",176762.73],["3725",85917.26],["3399",83413.93],["3726",64962.95],["3421",57027],["3631",40316.3],["3314",39082],["3349",36740.01],["3412",24610],["3341",22380.33],["3721",21354.08],["3429",17000],["6114",15094.4],["6399",14070],["6320",13787],["6310",10858.02],["2212",10800],["5511",8000],["1019",6000],["3419",2272],["1023",2000],["6402",1184],["3639",1000]],"purpose_expenditure_total_czk":2359628.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}