{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242551","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242551","name":"Obec Křepenice","short_name":"Křepenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540579},"amounts":{"revenue_approved":5154000,"revenue_adjusted":5357542,"revenue_actual":5939793.38,"expense_approved":3547000,"expense_adjusted":4286120,"expense_actual":3978910.96,"tax_revenue":5220620.75,"nontax_revenue":461222.63,"capital_revenue":0,"transfer_revenue":257950,"current_expense":3765619.48,"capital_expense":213291.48,"budget_balance":1960882.42,"cash_current":12300418.32,"cash_previous":10705535.9},"ratios":{"revenue_execution":1.10867883,"expense_execution":0.92832468,"balance_to_revenue":0.33012637,"cash_to_expense":3.09140326,"cash_yoy":0.14897735,"capital_expense_share":0.05360549,"transfer_revenue_share":0.04342744},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242551/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242551"},"seo":{"slug":"krepenice","path":"/cz/municipalities/krepenice/"},"population":{"value":211,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5154000,"expenditure_czk":3547000,"financing_czk":-1607000,"balance_czk":1607000},{"stage":"revised","revenue_czk":5357542,"expenditure_czk":4286120,"financing_czk":-1071422,"balance_czk":1071422},{"stage":"actual","revenue_czk":5939793.38,"expenditure_czk":3978910.96,"financing_czk":-1960882.42,"balance_czk":1960882.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",715000],["5171",680000],["5023",455000],["5163",390000],["5154",289000],["5021",284000],["5137",160000],["5139",113000],["6121",94000],["5156",55000],["5032",53000],["5222",45000],["5329",36000],["5031",32000],["5362",25000],["5194",20000],["5162",15000],["5175",11000],["5132",10000],["5212",10000],["5333",10000],["5903",10000],["5321",8000],["5136",6000],["5173",6000],["5221",6000],["5167",5000],["5161",2000],["5038",1000],["5192",1000]],"economic_expenditure_total_czk":3547000,"economic_financing":[["8115",-1241000],["8124",-366000]],"economic_financing_total_czk":-1607000,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",720000],["1511",500000],["2111",304000],["1345",255000],["1113",130000],["4112",71500],["2324",55000],["1112",50000],["1122",25000],["1386",20000],["1387",10000],["2131",7000],["2132",3000],["1341",2500],["1361",500],["2141",500]],"economic_revenue_total_czk":5154000,"purpose_expenditure":[["6112",498000],["3722",394000],["6171",359000],["2329",323000],["3745",321000],["2141",310000],["6310",285000],["2219",224000],["3319",173000],["3631",150000],["3429",143000],["6320",105000],["5512",65000],["1031",51000],["3613",34000],["2295",25000],["6399",25000],["3399",15000],["6409",11000],["3119",10000],["3721",10000],["5213",10000],["4319",4000],["3543",1000],["3741",1000]],"purpose_expenditure_total_czk":3547000},"revised":{"economic_expenditure":[["5169",800000],["5171",768000],["5023",462000],["5163",390000],["5021",372200],["5154",289000],["5137",219000],["6121",194000],["6122",180000],["5139",158377],["5222",83000],["5032",62000],["5031",54000],["5156",50000],["5329",36000],["5362",25000],["5175",21991],["5162",20000],["5194",20000],["5167",11000],["5132",10000],["5212",10000],["5339",10000],["5903",10000],["5321",8000],["5173",6422],["5136",6000],["5221",6000],["5161",2130],["5038",1000],["5192",1000]],"economic_expenditure_total_czk":4286120,"economic_financing":[["8115",-705422],["8124",-366000]],"economic_financing_total_czk":-1071422,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",720000],["1511",500000],["2111",321092],["1345",255000],["1113",130000],["4122",92241],["4222",79900],["4112",71800],["2324",55000],["1112",50000],["1122",25000],["1386",20000],["4111",10120],["1387",10000],["2131",7000],["4116",3889],["2132",3000],["1341",2500],["1361",500],["2141",500]],"economic_revenue_total_czk":5357542,"purpose_expenditure":[["2141",530000],["6112",506000],["2329",483000],["3745",471000],["3722",404000],["6171",400000],["2219",309000],["6310",285000],["3319",193000],["3429",173000],["3631",150000],["6320",105000],["5512",70000],["1031",51000],["3613",34000],["2295",25000],["6399",25000],["3399",15000],["6409",11000],["6114",10120],["3119",10000],["3721",10000],["5213",10000],["4319",4000],["3543",1000],["3741",1000]],"purpose_expenditure_total_czk":4286120},"actual":{"economic_expenditure":[["5169",879094.68],["5171",744370.99],["5023",461955],["5163",367593.93],["5021",350230],["5154",245589.34],["6122",213291.48],["5137",178969.59],["5139",110826.73],["5222",89874],["5032",60657],["5031",52574],["5362",47690],["5175",36870],["5156",32803.8],["5329",27665.56],["5162",25067.86],["5339",10000],["5194",9814],["5173",9466],["5321",6000],["5221",5000],["5212",4000],["5161",2171],["5167",2000],["5138",1750],["5132",1615],["5038",817],["5192",762],["5157",392]],"economic_expenditure_total_czk":3978910.96,"economic_financing":[["8115",-1594882.42],["8124",-366000]],"economic_financing_total_czk":-1960882.42,"economic_revenue":[["1211",2131109.85],["1121",1140478.15],["1111",787500.71],["1511",564663.79],["2111",323901],["1345",257075],["1113",150792.41],["4122",92241],["4222",79900],["1112",74348.77],["4112",71800],["2324",66312],["1122",45150],["1386",41551.97],["2119",28314],["2132",27500],["1387",16285.69],["4111",10120],["2131",10103],["1334",7436.4],["4116",3889],["2141",3532.63],["1341",2542],["2112",1560],["1361",1350],["1381",334.86],["1382",1.15]],"economic_revenue_total_czk":5939793.38,"purpose_expenditure":[["2141",514506.31],["6112",504588],["2329",480976.45],["3745",457361.32],["3722",403830.02],["6171",394254.77],["2219",287659.42],["6310",278226.93],["3319",184350],["3429",100889.9],["6320",89367],["3631",76581.81],["5512",69224.7],["6399",47690],["2295",17015.56],["1031",15599.46],["6409",10650],["6114",10120],["3119",10000],["3721",9093.63],["3399",8000],["3613",3925.68],["4319",3000],["3543",1000],["3741",1000]],"purpose_expenditure_total_czk":3978910.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}