{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242471","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242471","name":"Obec Kosova Hora","short_name":"Kosova Hora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540498},"amounts":{"revenue_approved":51310000,"revenue_adjusted":50937091.02,"revenue_actual":53892994.12,"expense_approved":50590000,"expense_adjusted":66246320,"expense_actual":60261871.95,"tax_revenue":34455367.71,"nontax_revenue":4740625.39,"capital_revenue":2162400,"transfer_revenue":12534601.02,"current_expense":23273551.24,"capital_expense":36988320.71,"budget_balance":-6368877.83,"cash_current":24915166.68,"cash_previous":27627262.33},"ratios":{"revenue_execution":1.05803047,"expense_execution":0.90966369,"balance_to_revenue":-0.11817636,"cash_to_expense":0.41344827,"cash_yoy":-0.09816737,"capital_expense_share":0.61379309,"transfer_revenue_share":0.23258313},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242471/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242471"},"seo":{"slug":"kosova-hora","path":"/cz/municipalities/kosova-hora/"},"population":{"value":1349,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":51310000,"expenditure_czk":50590000,"financing_czk":-720000,"balance_czk":720000},{"stage":"revised","revenue_czk":50937091.02,"expenditure_czk":66246320,"financing_czk":15309228.98,"balance_czk":-15309228.98},{"stage":"actual","revenue_czk":53892994.12,"expenditure_czk":60261871.95,"financing_czk":6368877.83,"balance_czk":-6368877.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31650000],["5169",3899000],["5011",2930000],["5331",2500000],["5171",1894000],["5023",1200000],["5031",860000],["5365",658000],["5154",620000],["5329",490000],["5139",437000],["5032",435000],["5153",419000],["5499",350000],["5168",290000],["5151",266000],["5156",225000],["5362",200000],["6127",200000],["5021",163000],["5229",155000],["6119",150000],["5137",82000],["5162",65000],["5138",55000],["5194",50000],["6130",50000],["5173",45000],["5166",40000],["5901",30000],["5167",27000],["5136",20000],["5493",20000],["5038",15000],["5141",15000],["5161",15000],["5163",15000],["5175",15000],["5179",12000],["5903",10000],["5134",8000],["5131",5000],["5132",5000]],"economic_expenditure_total_czk":50590000,"economic_financing":[["8124",-720000]],"economic_financing_total_czk":-720000,"economic_revenue":[["1211",14000000],["4216",13052000],["1121",6500000],["1111",4200000],["1511",2000000],["3112",1900000],["4213",1600000],["1345",1450000],["2132",1145000],["1113",1000000],["2133",976000],["1122",650000],["2324",620000],["4112",500000],["2111",404000],["1112",300000],["2141",300000],["4116",200000],["1386",100000],["2131",80000],["1361",70000],["2112",57000],["1387",50000],["1341",42000],["3111",35000],["1343",30000],["4111",30000],["1334",15000],["1342",3000],["2321",1000]],"economic_revenue_total_czk":51310000,"purpose_expenditure":[["3612",19250000],["6171",4818000],["3113",2890000],["3745",2600000],["3613",2500000],["3722",2500000],["2310",2110000],["3111",2110000],["3639",2100000],["6112",1592000],["2212",1400000],["5512",1370000],["3429",1267000],["6399",850000],["2321",520000],["2411",450000],["3631",400000],["3632",350000],["3319",315000],["6320",310000],["2295",300000],["3635",150000],["2219",100000],["3721",90000],["2399",50000],["5311",50000],["1031",40000],["5212",30000],["6114",30000],["3421",20000],["3313",18000],["5213",10000]],"purpose_expenditure_total_czk":50590000},"revised":{"economic_expenditure":[["6121",38475500],["5171",5903500],["5169",4411000],["5011",2961000],["5331",2500000],["6123",2297790],["5023",1200000],["5336",861210],["5031",860000],["5365",748870],["5154",610000],["5329",490000],["5168",487500],["5139",437950],["5032",435000],["5153",383000],["5499",350000],["5137",343000],["5151",266000],["5362",250000],["5156",225000],["5229",205000],["6127",200000],["6125",180000],["5021",178000],["6119",150000],["5138",137000],["5649",95000],["5493",80000],["5162",65000],["6130",50000],["5179",47000],["5173",45000],["6129",42000],["6122",41000],["5166",40000],["5901",30000],["5167",27000],["5136",20000],["5038",15000],["5141",15000],["5161",15000],["5163",15000],["5175",15000],["5131",10000],["5194",10000],["5903",10000],["5134",8000],["5132",5000]],"economic_expenditure_total_czk":66246320,"economic_financing":[["8115",16029228.98],["8124",-720000]],"economic_financing_total_czk":15309228.98,"economic_revenue":[["1211",14000000],["4216",7604614.6],["1121",7300000],["1111",4600000],["4213",2587224.22],["1511",2000000],["3112",1900000],["1345",1634300],["4116",1348419.2],["2132",1145000],["1113",1000000],["2133",976000],["1122",744870],["2324",620000],["2111",561000],["4112",539900],["3121",490000],["4122",431290],["2321",306220],["1112",300000],["2141",300000],["1386",100000],["2131",80000],["3111",72400],["1361",70000],["2112",57000],["1387",50000],["1341",42000],["1343",30000],["4111",23153],["1334",15000],["1344",5150],["1342",3550]],"economic_revenue_total_czk":50937091.02,"purpose_expenditure":[["3612",19330000],["5512",8050000],["6171",5176700],["2212",4770000],["3113",3751210],["3745",3615150],["3613",2500000],["3722",2500000],["2310",2110000],["3111",2110000],["3322",1880000],["6112",1604500],["3429",1470000],["1031",1466590],["6399",990870],["3319",800000],["3632",630000],["2219",577000],["2321",520000],["2411",450000],["3631",400000],["6320",310000],["2295",300000],["3639",300000],["3725",186300],["3635",150000],["3721",90000],["2399",50000],["5311",50000],["5212",30000],["6114",30000],["3421",20000],["3313",18000],["5213",10000]],"purpose_expenditure_total_czk":66246320},"actual":{"economic_expenditure":[["6121",33995382.33],["5171",5051099.69],["5169",4168789.79],["5011",3035333.64],["5331",2500000],["6123",2297790],["5023",1311687.36],["5031",983934],["5336",861209.2],["5365",749970],["5154",562629.03],["5168",455377.77],["5139",443563.64],["5032",390545],["5153",311056.2],["5329",307601.33],["5499",276913],["5151",271060],["5362",251319],["5137",244783.63],["5229",223000],["6125",202987.8],["6127",193600],["5138",172282.79],["5156",162036.21],["6119",145200],["5021",101383],["5649",94963.91],["5493",67664],["5162",56038.84],["6129",41834],["5173",41726],["6122",40532.58],["6349",35574],["6130",35420],["5175",27087.99],["5136",22043],["5161",21035],["5163",15648.77],["5166",14520],["5167",13333],["5038",12632],["5179",12000],["5134",11980],["5131",9837],["5141",7900.45],["5222",5119],["5132",4448]],"economic_expenditure_total_czk":60261871.95,"economic_financing":[["8127",4755591.18],["8115",2712095.65],["8124",-720000],["8901",-378809]],"economic_financing_total_czk":6368877.83,"economic_revenue":[["1211",14334041.07],["1121",7678932.29],["4216",7604614.6],["1111",5266892.37],["1511",2747638.61],["4213",2587224.22],["1345",1632440],["3112",1600000],["2132",1381410],["4116",1348419.2],["1113",1014603.62],["2133",928429],["2324",792261],["1122",744870],["2111",605694],["4112",539900],["1112",500455.53],["3121",490000],["2321",462720],["4122",431290],["1386",279749.26],["2141",246090.48],["2112",120837],["1387",109643.18],["2131",108220],["2449",94963.91],["3111",72400],["1361",61090],["1341",42000],["1343",29000],["4111",23153],["1344",5150],["1342",3550],["1334",3111.2],["1381",2200.58]],"economic_revenue_total_czk":53892994.12,"purpose_expenditure":[["3612",17754771.85],["5512",7894995.36],["2212",4765261.93],["6171",4266147.99],["3113",3746599.25],["3745",3325992.1],["3613",2406390.48],["3722",2248724.07],["3111",2100000],["3322",1854659.48],["6112",1585638.36],["1031",1465823.68],["3429",1371412.39],["6399",990189],["3319",771465.9],["2310",696003.75],["3632",592237],["2411",447385.39],["3631",324100.29],["2321",307636],["6320",270813],["3639",228382.7],["2219",223979.03],["3725",186203.75],["2295",154884.89],["3635",145200],["3721",50602.35],["2399",30619.29],["6114",23153],["5311",22106.22],["3313",10493.45]],"purpose_expenditure_total_czk":60261871.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}