{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242373","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242373","name":"Obec Jesenice","short_name":"Jesenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540391},"amounts":{"revenue_approved":16652000,"revenue_adjusted":18500794,"revenue_actual":22839147.65,"expense_approved":22808920,"expense_adjusted":25355620,"expense_actual":15211208.36,"tax_revenue":16498191.22,"nontax_revenue":3110032.43,"capital_revenue":3855,"transfer_revenue":3227069,"current_expense":10984573.91,"capital_expense":4226634.45,"budget_balance":7627939.29,"cash_current":9372638.4,"cash_previous":8770359.87},"ratios":{"revenue_execution":1.23449554,"expense_execution":0.59991467,"balance_to_revenue":0.33398529,"cash_to_expense":0.61616659,"cash_yoy":0.06867204,"capital_expense_share":0.27786316,"transfer_revenue_share":0.14129551},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242373/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242373"},"seo":{"slug":"jesenice-00242373","path":"/cz/municipalities/jesenice-00242373/"},"population":{"value":561,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16652000,"expenditure_czk":22808920,"financing_czk":6156920,"balance_czk":-6156920},{"stage":"revised","revenue_czk":18500794,"expenditure_czk":25355620,"financing_czk":6854826,"balance_czk":-6854826},{"stage":"actual","revenue_czk":22839147.65,"expenditure_czk":15211208.36,"financing_czk":-7627939.29,"balance_czk":7627939.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7600000],["6122",4500000],["5171",1757000],["5169",1748000],["5331",1600000],["5154",942000],["5362",925000],["5011",766000],["5023",700000],["5163",610000],["5031",367000],["5222",170000],["5139",165000],["5032",153000],["5021",104600],["5166",87120],["5192",80000],["6371",80000],["5156",70000],["5499",70000],["5137",50000],["5903",50000],["6125",50000],["5162",34700],["5329",30000],["5194",20000],["5336",20000],["5167",15000],["5221",10000],["5136",7000],["5229",6000],["5134",5000],["5161",5000],["5365",5000],["5038",4000],["5175",2000],["5131",500]],"economic_expenditure_total_czk":22808920,"economic_financing":[["8115",6156920]],"economic_financing_total_czk":6156920,"economic_revenue":[["1211",6000000],["1121",2700000],["1111",1900000],["2111",1028000],["1511",1000000],["1122",800000],["2132",614000],["1113",500000],["1345",500000],["2112",500000],["4213",317000],["2324",190000],["4112",130000],["1112",120000],["1342",80000],["1386",80000],["4111",60000],["2131",50000],["1387",40000],["2139",30000],["1341",8000],["1361",5000]],"economic_revenue_total_czk":16652000,"purpose_expenditure":[["2321",7057000],["2115",3000000],["6171",2266620],["3113",1620000],["2212",1530000],["3111",1500000],["6112",955000],["5512",778700],["3745",775000],["3722",600000],["3412",500000],["6310",500000],["3723",400000],["2310",318000],["3612",300000],["3631",200000],["3326",150000],["3419",100000],["2221",80000],["5212",51000],["5213",50000],["3721",30000],["3399",20000],["3314",14600],["6409",6000],["3725",5000],["3632",2000]],"purpose_expenditure_total_czk":22808920},"revised":{"economic_expenditure":[["6121",7600000],["6122",4675000],["5169",2319000],["5171",2305000],["5331",1610000],["5154",942000],["5011",926000],["5362",925000],["5023",700000],["5163",610000],["5031",387000],["5139",336000],["5329",270000],["6119",262000],["5649",218500],["5222",210000],["5032",163000],["5021",154600],["5166",87120],["5192",80000],["6371",80000],["5156",70000],["5499",70000],["6123",60000],["5137",50000],["5903",50000],["6125",50000],["5162",37700],["5336",25000],["5194",20000],["5167",15000],["5221",10000],["5229",8000],["5136",7000],["5134",5000],["5161",5000],["5365",5000],["5038",4000],["5175",3200],["5131",500]],"economic_expenditure_total_czk":25355620,"economic_financing":[["8115",6854826]],"economic_financing_total_czk":6854826,"economic_revenue":[["1211",6030000],["1121",3000000],["1111",2100000],["2111",1028000],["1511",1000000],["1122",800000],["4116",670994],["2132",614000],["1345",540000],["1113",500000],["2112",500000],["4213",317000],["2449",218500],["1112",200000],["2324",190000],["4216",148500],["1386",140000],["4112",131800],["4111",92500],["1342",80000],["2139",60000],["1387",55000],["2131",50000],["2119",12000],["1334",9500],["1341",8000],["1361",5000]],"economic_revenue_total_czk":18500794,"purpose_expenditure":[["2321",7157000],["2115",3175000],["6171",2616620],["3111",1845000],["3113",1765000],["2212",1530000],["3745",1085000],["6112",955000],["5512",818700],["3722",600000],["2310",523000],["3412",500000],["6310",500000],["3725",443500],["3723",400000],["3612",300000],["3631",265000],["3635",262000],["3326",203000],["3419",100000],["2221",80000],["5213",80000],["5212",54000],["3721",30000],["6114",23200],["3399",20000],["3314",14600],["6409",8000],["3632",2000]],"purpose_expenditure_total_czk":25355620},"actual":{"economic_expenditure":[["6122",2875067.86],["5169",2338656.67],["5331",1600000],["5171",1238229.77],["6121",1029566.59],["5011",1008169],["5362",964907],["5023",811992],["5163",536768.24],["5031",435664],["5154",431565.96],["5329",271048.38],["6119",262000],["5139",246170.03],["5649",218488.98],["5222",171000],["5032",167200],["5021",117491],["5499",80200],["5166",65340],["6123",60000],["5156",57021],["5162",34449.84],["5192",33421.24],["5365",29889],["5137",29450],["5336",28217],["5168",17249.76],["5194",13889],["5221",8000],["5229",6165],["5136",5400],["5909",4411.04],["5167",4357],["5175",3331],["5161",3137],["5134",2053],["5038",794],["5173",240],["5131",208]],"economic_expenditure_total_czk":15211208.36,"economic_financing":[["8128",-6000000],["8124",-1032000],["8115",-602278.73],["8901",6339.44]],"economic_financing_total_czk":-7627939.29,"economic_revenue":[["1211",6778240.87],["1121",3633906.05],["1111",2522531.84],["4222",2000000],["2111",1315436.04],["1511",1175799.11],["1122",848610],["4116",682994],["2132",648961],["2112",542995.31],["1345",540500],["1113",479905.47],["2324",242128.64],["4213",240000],["1112",236783],["2449",218488.98],["4216",148500],["1386",132371.21],["4112",131800],["1342",74424],["2139",70000],["2131",56012],["1387",51883.2],["4111",23775],["1334",9343.5],["2119",8071],["2141",7939.46],["1341",7350],["1361",5520],["3111",3855],["1381",1022.97]],"economic_revenue_total_czk":22839147.65,"purpose_expenditure":[["2115",2875067.86],["6171",2494691.53],["3113",1767652.72],["3745",1200784.68],["6112",1103725],["2321",777311.45],["5512",706875.23],["3722",583830.61],["2310",521423.19],["3725",437484.76],["6310",432931.24],["3111",412558.17],["2212",388990.8],["3723",360457.93],["3635",262000],["3326",202642.23],["3631",132169.48],["6399",108600],["3612",103591.15],["3419",80000],["5213",78605.96],["3412",70000],["2221",33421.24],["6114",23775],["3721",20760.88],["3399",9978],["5212",8185.43],["6409",6165],["3314",4730],["3632",2798.82]],"purpose_expenditure_total_czk":15211208.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}