{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242331","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242331","name":"Obec Chraštice","short_name":"Chraštice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540358},"amounts":{"revenue_approved":23936314,"revenue_adjusted":29576104.25,"revenue_actual":26634083.72,"expense_approved":33450221,"expense_adjusted":39566677.14,"expense_actual":31940916.86,"tax_revenue":11309025.06,"nontax_revenue":3185407.49,"capital_revenue":8700,"transfer_revenue":12130951.17,"current_expense":9197537.5,"capital_expense":22743379.36,"budget_balance":-5306833.14,"cash_current":9077876.86,"cash_previous":9189064.01},"ratios":{"revenue_execution":0.90052711,"expense_execution":0.80726811,"balance_to_revenue":-0.1992497,"cash_to_expense":0.2842084,"cash_yoy":-0.01209994,"capital_expense_share":0.71204529,"transfer_revenue_share":0.45546719},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242331/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242331"},"seo":{"slug":"chrastice","path":"/cz/municipalities/chrastice/"},"population":{"value":252,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23936314,"expenditure_czk":33450221,"financing_czk":9513907,"balance_czk":-9513907},{"stage":"revised","revenue_czk":29576104.25,"expenditure_czk":39566677.14,"financing_czk":9990572.89,"balance_czk":-9990572.89},{"stage":"actual","revenue_czk":26634083.72,"expenditure_czk":31940916.86,"financing_czk":5306833.14,"balance_czk":-5306833.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23785940],["5331",3960000],["5169",1299000],["5023",1185000],["5171",1091281],["5154",750000],["5021",502000],["5139",230000],["5032",100000],["5137",100000],["5163",100000],["5365",100000],["5166",50000],["5175",50000],["5156",39000],["5162",35000],["5167",20000],["5168",15000],["5194",15000],["5903",10000],["5222",6000],["5213",5000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":33450221,"economic_financing":[["8123",9373000],["8115",140907]],"economic_financing_total_czk":9513907,"economic_revenue":[["4116",11953414],["1211",4700000],["1121",2500000],["1111",1600000],["2111",1045000],["1511",500000],["2132",308000],["1113",300000],["1345",250000],["4216",240500],["1112",140000],["2324",100000],["1122",75000],["2131",70000],["1381",60000],["4112",57400],["4121",25000],["1341",6000],["3111",5000],["1361",1000]],"economic_revenue_total_czk":23936314,"purpose_expenditure":[["2321",24180940],["3113",4460000],["6112",1300000],["6171",723000],["2310",721281],["1037",500000],["3745",265000],["3722",200000],["3631",190000],["3725",150000],["3639",145000],["3399",100000],["5512",84000],["6320",80000],["6399",70000],["2212",60000],["3721",40000],["3632",35000],["3612",30000],["3739",30000],["2219",20000],["6310",20000],["3314",12000],["2229",10000],["5213",10000],["2221",5000],["2341",5000],["1014",2000],["3319",2000]],"purpose_expenditure_total_czk":33450221},"revised":{"economic_expenditure":[["6121",26811940],["5331",3960000],["5169",1601000],["5171",1247281],["5023",1185000],["5336",1017412.94],["5651",1000000],["5154",750000],["5021",624043.2],["5139",240000],["5137",186000],["5168",168000],["5163",120000],["5178",107000],["5032",100000],["5365",100000],["5166",80000],["5175",50000],["5222",46000],["5194",42000],["5156",39000],["5162",35000],["5167",20000],["5229",20000],["5903",10000],["5213",5000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":39566677.14,"economic_financing":[["8123",9373000],["8115",617572.89]],"economic_financing_total_czk":9990572.89,"economic_revenue":[["4213",11853414],["1211",5072000],["1121",2722000],["2111",2501000],["1111",1892000],["4222",1457924],["4116",1052762.94],["1511",648000],["1113",360000],["2131",331000],["2132",308000],["1345",300000],["4113",299560.11],["1112",178000],["1386",110000],["2324",100000],["1122",75000],["4121",75000],["1381",60000],["4112",57400],["2119",50000],["1387",40000],["4111",16043.2],["1341",7000],["3111",5000],["1334",3000],["1361",1500],["1335",500]],"economic_revenue_total_czk":29576104.25,"purpose_expenditure":[["2321",24180940],["3113",9077412.94],["6112",1300000],["6171",1207000],["2310",1067281],["1037",500000],["3631",301000],["3745",265000],["3722",250000],["3725",232000],["3639",226000],["5512",155000],["3399",147000],["2212",124000],["6320",100000],["3412",85000],["6399",70000],["3721",40000],["3632",35000],["3421",30000],["3612",30000],["3739",30000],["3314",24000],["2219",20000],["6310",20000],["6114",16043.2],["2229",10000],["5213",10000],["2221",5000],["2341",5000],["1014",2000],["3319",2000]],"purpose_expenditure_total_czk":39566677.14},"actual":{"economic_expenditure":[["6121",22615838.1],["5331",4010000],["5362",-3589854.28],["5169",1706002.61],["5651",1488282],["5171",1085400.13],["5336",1017412.94],["5023",949200],["5154",679617.34],["5021",600378],["5139",225134.51],["5137",179776.05],["5168",146144.05],["6351",127541.26],["5163",102700.38],["5166",93774],["5032",91044],["5175",73434.82],["5178",60558.08],["5141",54603.97],["5194",47460],["5162",42452.72],["5179",28254.28],["5156",25608.9],["5365",21510],["5229",17650],["5031",15477],["5222",12000],["5167",10244],["5161",1832],["5173",1023],["5038",417]],"economic_expenditure_total_czk":31940916.86,"economic_financing":[["8123",5195645.99],["8115",1070192.53],["8125",-959005.38]],"economic_financing_total_czk":5306833.14,"economic_revenue":[["4213",9172260.92],["1211",5071310.3],["1121",2721682.45],["2111",2448077.79],["1111",1891896.09],["4222",1457924],["4116",1052762.94],["1511",647248.94],["1113",359183.56],["2131",323646.79],["4113",299560.11],["2132",296730],["1345",290950],["1112",177292.23],["1386",99126.29],["4121",75000],["2324",68552.91],["4112",57400],["2119",48400],["1387",38855.38],["4111",16043.2],["3111",8700],["1341",6900],["1334",2665.2],["1361",1100],["1381",746.62],["1335",68]],"economic_revenue_total_czk":26634083.72,"purpose_expenditure":[["2321",20881324.61],["3113",9053497.45],["6399",-3599454.28],["6171",1206729.75],["2310",1066506.61],["6112",1040628],["1037",387500.01],["3631",300578.69],["3725",231326.74],["3639",225964.19],["3722",225657.98],["3745",176200.52],["5512",154918.29],["3399",146838],["2212",123241.7],["6320",86624.5],["3412",84980],["3632",25320.84],["3721",23666.23],["3314",23462.09],["3739",20510],["6310",16075.88],["6114",16043.2],["3612",14600.25],["3421",8175.61]],"purpose_expenditure_total_czk":31940916.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}