{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242306","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242306","name":"Obec Chotilsko","short_name":"Chotilsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540323},"amounts":{"revenue_approved":20083000,"revenue_adjusted":30131600,"revenue_actual":30131610.16,"expense_approved":30970000,"expense_adjusted":27782500,"expense_actual":27782554.62,"tax_revenue":21083843.86,"nontax_revenue":2558711.55,"capital_revenue":121630,"transfer_revenue":6367424.75,"current_expense":13115632.87,"capital_expense":14666921.75,"budget_balance":2349055.54,"cash_current":33203755.83,"cash_previous":28512314.32},"ratios":{"revenue_execution":1.00000034,"expense_execution":1.00000197,"balance_to_revenue":0.07795984,"cash_to_expense":1.19512969,"cash_yoy":0.16454089,"capital_expense_share":0.5279184,"transfer_revenue_share":0.21132043},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242306/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242306"},"seo":{"slug":"chotilsko","path":"/cz/municipalities/chotilsko/"},"population":{"value":599,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20083000,"expenditure_czk":30970000,"financing_czk":10887000,"balance_czk":-10887000},{"stage":"revised","revenue_czk":30131600,"expenditure_czk":27782500,"financing_czk":-2349100,"balance_czk":2349100},{"stage":"actual","revenue_czk":30131610.16,"expenditure_czk":27782554.62,"financing_czk":-2349055.54,"balance_czk":2349055.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14600000],["5171",4100000],["5169",2956000],["5011",2235000],["5365",1035000],["5154",880000],["5023",610000],["5031",550000],["6122",460000],["5321",410000],["5139",333000],["5492",320000],["5164",302000],["5032",276000],["5163",205000],["5222",186000],["5499",170000],["5156",160000],["5166",120000],["5021",115000],["5132",112000],["5362",110000],["5168",103000],["5162",82000],["5153",60000],["5331",54000],["5137",52000],["5194",50000],["5221",50000],["5175",48000],["5038",46000],["5167",35000],["5229",30000],["5151",25000],["5329",25000],["5138",10000],["5161",10000],["5172",10000],["5178",10000],["5903",10000],["5041",5000],["5136",5000],["5019",2000],["5131",2000],["5141",1000]],"economic_expenditure_total_czk":30970000,"economic_financing":[["8115",10887000]],"economic_financing_total_czk":10887000,"economic_revenue":[["1211",5500000],["1511",4000000],["1121",2800000],["1111",2000000],["1343",1100000],["1122",1000000],["1345",900000],["2111",786000],["1113",450000],["1342",370000],["2132",369000],["2324",180000],["4112",143000],["1112",120000],["1386",80000],["1381",50000],["3111",50000],["2131",44000],["1387",40000],["2112",40000],["1341",25000],["1361",12000],["1335",10000],["2119",5000],["2321",5000],["1334",3000],["2141",1000]],"economic_revenue_total_czk":20083000,"purpose_expenditure":[["2310",14642000],["6171",3993000],["2341",3000000],["3722",1390000],["6399",1100000],["3745",1076000],["3613",1011000],["6112",675000],["5512",525000],["3429",497000],["2143",427000],["2219",350000],["3631",300000],["3639",300000],["3723",290000],["3612",260000],["3399",225000],["2212",190000],["3113",150000],["3111",120000],["3326",100000],["3412",83000],["2292",54000],["3721",50000],["4349",50000],["3728",30000],["3319",20000],["3421",20000],["6310",16000],["1037",10000],["5213",10000],["3419",6000]],"purpose_expenditure_total_czk":30970000},"revised":{"economic_expenditure":[["6121",14571300],["5169",3077800],["5011",2239300],["5171",1350800],["5154",1096600],["5023",605400],["5365",569300],["5031",560900],["5321",548600],["5132",289000],["5139",283600],["5492",259500],["5032",258300],["5164",235400],["5222",230000],["5499",161700],["5168",160900],["5909",140600],["5156",138400],["5163",113300],["5021",102200],["5194",99000],["6122",95600],["5137",75000],["5162",64000],["5153",63800],["5175",61900],["5151",47100],["5038",45600],["5331",45200],["5329",43500],["5221",43300],["5362",-38700],["5138",30600],["5167",24600],["5166",24100],["5131",21700],["5161",15900],["5178",10200],["5904",7600],["5041",4200],["5229",4200],["5136",1200]],"economic_expenditure_total_czk":27782500,"economic_financing":[["8115",-2349100]],"economic_financing_total_czk":-2349100,"economic_revenue":[["1211",6487700],["4213",5683100],["1511",4485600],["1121",3471900],["1111",2417900],["1343",1286600],["2111",1143600],["1345",1036400],["2324",653500],["2132",540600],["1122",520600],["1342",480700],["1113",459100],["1112",226300],["4116",222700],["4113",198900],["4112",144200],["1386",126500],["3111",121600],["4122",100000],["2321",88000],["1387",49600],["2131",48300],["2141",43200],["2112",39200],["4111",18400],["1341",17000],["1361",11500],["1334",4700],["2119",2400],["1381",1000],["1335",700],["1382",100]],"economic_revenue_total_czk":30131600,"purpose_expenditure":[["2310",14619800],["6171",3421300],["3722",1205300],["3745",1176500],["2212",762600],["2143",725800],["6112",660100],["3613",630700],["5512",601400],["3631",526000],["3429",496600],["3723",475300],["6399",469700],["3113",287000],["3399",257900],["3639",242700],["3412",217900],["3612",209900],["3326",175000],["3111",174900],["6409",140600],["2341",64200],["2292",45200],["3728",44800],["4349",33500],["3421",25000],["3721",19700],["2321",19000],["6114",18400],["6310",13200],["2221",11400],["3635",7600],["3319",3500]],"purpose_expenditure_total_czk":27782500},"actual":{"economic_expenditure":[["6121",14571331.75],["5169",3077911.64],["5011",2239248],["5171",1350669.44],["5154",1096663.06],["5023",605429],["5365",569272],["5031",560972],["5321",548587],["5132",289005.16],["5139",283597.35],["5492",259500],["5032",258226],["5164",235353.27],["5222",230000],["5499",161742],["5168",160922],["5909",140639.16],["5156",138419.6],["5163",113219.2],["5021",102252],["5194",98966.3],["6122",95590],["5137",75013.57],["5162",63930.55],["5153",63842.02],["5175",61984.7],["5151",47063],["5038",45538],["5331",45248],["5329",43500],["5221",43334],["5362",-38777],["5138",30601.2],["5167",24608.5],["5166",24083.75],["5131",21759.45],["5161",15855.08],["5178",10200],["5904",7613.3],["5229",4248.96],["5041",4151.61],["5136",1240]],"economic_expenditure_total_czk":27782554.62,"economic_financing":[["8117",6000000],["8118",-6000000],["8115",-4691441.51],["8901",2342385.97]],"economic_financing_total_czk":-2349055.54,"economic_revenue":[["1211",6487675.09],["4213",5683132.13],["1511",4485595.29],["1121",3471954.23],["1111",2417910.29],["1343",1286649.2],["2111",1143661.81],["1345",1036400],["2324",653482.63],["2132",540591],["1122",520590],["1342",480700],["1113",459054.27],["1112",226339.2],["4116",222742],["4113",198909.62],["4112",144200],["1386",126496.77],["3111",121630],["4122",100000],["2321",88000],["1387",49578.47],["2131",48259],["2141",43140.11],["2112",39157],["4111",18441],["1341",17000],["1361",11470],["1334",4710.9],["2119",2420],["1381",1019.23],["1335",692.4],["1382",8.52]],"economic_revenue_total_czk":30131610.16,"purpose_expenditure":[["2310",14619825.3],["6171",3421331.94],["3722",1205282.06],["3745",1176485.04],["2212",762562.51],["2143",725836],["6112",660077],["3613",630682.21],["5512",601392.24],["3631",526045.07],["3429",496602.34],["3723",475281.03],["6399",469653],["3113",287000],["3399",257934.7],["3639",242719.75],["3412",217919.12],["3612",209921.39],["3326",174982.38],["3111",174850],["6409",140639.16],["2341",64196],["2292",45248],["3728",44787.56],["4349",33500],["3421",25000],["3721",19713.32],["2321",18971],["6114",18441],["6310",13160.2],["2221",11402],["3635",7613.3],["3319",3500]],"purpose_expenditure_total_czk":27782554.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}