{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242292","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242292","name":"Obec Hvožďany","short_name":"Hvožďany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540315},"amounts":{"revenue_approved":30719990,"revenue_adjusted":34188452.24,"revenue_actual":34188376.64,"expense_approved":29934990,"expense_adjusted":31749446.09,"expense_actual":31748934.36,"tax_revenue":25173661.32,"nontax_revenue":4373761.08,"capital_revenue":391804,"transfer_revenue":4249150.24,"current_expense":24933908.66,"capital_expense":6815025.7,"budget_balance":2439442.28,"cash_current":4605897.11,"cash_previous":2803537.22},"ratios":{"revenue_execution":0.99999779,"expense_execution":0.99998388,"balance_to_revenue":0.07135297,"cash_to_expense":0.14507249,"cash_yoy":0.64288781,"capital_expense_share":0.21465368,"transfer_revenue_share":0.1242864},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242292/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242292"},"seo":{"slug":"hvozdany","path":"/cz/municipalities/hvozdany/"},"population":{"value":797,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30719990,"expenditure_czk":29934990,"financing_czk":-785000,"balance_czk":785000},{"stage":"revised","revenue_czk":34188452.24,"expenditure_czk":31749446.09,"financing_czk":-2439006.15,"balance_czk":2439006.15},{"stage":"actual","revenue_czk":34188376.64,"expenditure_czk":31748934.36,"financing_czk":-2439442.28,"balance_czk":2439442.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5529290],["5171",4869000],["5169",3731900],["5011",2720000],["5331",1700000],["5023",1540000],["5154",1192500],["5031",975000],["5021",937000],["6122",850000],["5139",814500],["5137",720000],["5341",450000],["5032",420000],["5163",374700],["5365",300000],["6119",300000],["5156",278000],["5168",223000],["5155",210000],["5153",200000],["5499",200000],["5194",160000],["5222",155000],["6130",150000],["5323",115000],["5175",99000],["5162",92000],["5136",75000],["5179",73000],["5909",65000],["5123",50000],["5903",50000],["5042",48000],["5166",45000],["5132",30000],["5141",30000],["5167",30000],["5329",30000],["5038",15000],["5321",15000],["5173",14000],["5161",13000],["5362",10100],["5138",10000],["5164",5000],["5176",5000],["5221",5000],["5019",4000],["5133",3000],["5039",2000],["5189",1500],["5229",500]],"economic_expenditure_total_czk":29934990,"economic_financing":[["8124",-785000]],"economic_financing_total_czk":-785000,"economic_revenue":[["1211",9855000],["1121",4800000],["1111",3500000],["1511",2300000],["4213",2145000],["2132",1680000],["2111",1579300],["3111",1000000],["4122",900000],["1345",798000],["1113",700000],["1122",300000],["4112",269500],["2131",250000],["1112",210000],["1387",140000],["2324",85000],["1386",80000],["2119",50000],["2310",25000],["1341",16300],["1361",15000],["1342",10000],["1343",10000],["2141",1490],["1344",400]],"economic_revenue_total_czk":30719990,"purpose_expenditure":[["6171",10075790],["4354",2300000],["6112",1980000],["3113",1700000],["3326",1500000],["3612",1400000],["2212",1200000],["3511",1100000],["3631",1100000],["3722",1100000],["3745",1100000],["3639",1000000],["3412",550000],["6330",450000],["3613",400000],["5512",400000],["3319",350000],["3399",300000],["6399",300000],["2411",264000],["3421",250000],["6320",250000],["3429",160000],["2292",120000],["3314",120000],["2341",80000],["3349",70000],["3632",70000],["6310",60200],["1014",50000],["3341",50000],["5213",50000],["3742",35000]],"purpose_expenditure_total_czk":29934990},"revised":{"economic_expenditure":[["6121",5077724.5],["5171",4884474.75],["5169",3874930],["5011",2708330],["5331",2007000],["5023",1611082],["5154",1476519.18],["6122",1277260],["5341",1115085],["5031",935581],["5021",929242.68],["5336",820745.59],["5139",597683.52],["5137",596793],["6119",460107],["5032",401287],["5365",333480],["5155",311800],["5163",309702],["5222",241000],["5499",237165],["5168",230693],["5156",217385.3],["5194",139496],["5175",103173.7],["5153",93840],["5162",93178.87],["5123",85358],["5909",78560],["5323",75380],["5172",61760],["5223",50000],["5136",46837],["5166",43560],["5179",38815],["5329",27960],["5132",25910],["5492",22000],["5212",20000],["5038",11930],["5161",11011],["5138",10350],["5167",10110],["5173",7503],["5321",5800],["5141",5210],["5164",5000],["5221",5000],["5131",3552],["5019",3271],["5042",2814],["5362",2440],["5176",1815],["5039",1106],["5189",805],["5229",500],["5133",330]],"economic_expenditure_total_czk":31749446.09,"economic_financing":[["8115",-1654006.15],["8124",-785000]],"economic_financing_total_czk":-2439006.15,"economic_revenue":[["1211",10552773],["1121",5646483],["1111",3851133],["1511",2405217],["4213",1865670],["2111",1725003],["2132",1711108],["4116",1503356.59],["1345",814900],["1113",746649],["2324",519411],["4122",515118.65],["1122",399840],["1112",368116],["3113",342000],["4112",269500],["2131",257100],["1386",205716],["4111",95505],["2321",90239],["1387",80632],["3121",47904],["2229",42263],["1361",39300],["1343",27300],["1341",24380],["2322",11200],["2119",9922],["1342",9470],["2310",7200],["3111",1900],["1381",1665],["2141",350],["1344",100],["1382",28]],"economic_revenue_total_czk":34188452.24,"purpose_expenditure":[["6171",8042691.22],["3322",2977821.65],["3113",2852745.59],["3722",2406027],["6112",1985276],["4354",1554880],["3631",1504495],["3511",1470442],["3745",1319914],["6330",1115085],["2341",775640],["5512",770302],["3412",622838],["2212",567537],["3399",501272],["3612",396905],["3613",369645],["3326",346320.63],["6399",333480],["2411",283902],["3749",268836],["3429",241000],["3421",192090],["6320",147360],["3632",126990],["6114",95505],["2292",79180],["3319",59058],["3349",51022],["4341",50000],["1014",47916],["6310",46795],["3639",39700],["3314",32495],["3742",27280],["3900",22000],["2141",20000],["4379",5000]],"purpose_expenditure_total_czk":31749446.09},"actual":{"economic_expenditure":[["6121",5077677.22],["5171",4884414.86],["5169",3874887.63],["5011",2708302.12],["5331",2007000],["5023",1611082],["5154",1476500.34],["6122",1277248.48],["5341",1115081.25],["5031",935570],["5021",929227],["5336",820745.59],["5139",597632.19],["5137",596781.76],["6119",460100],["5032",401270],["5365",333480],["5155",311789],["5163",309672.65],["5222",241000],["5499",237160.4],["5168",230688.02],["5156",217359.31],["5194",139493.51],["5175",103154.74],["5153",93837.21],["5162",93173.07],["5123",85343.5],["5909",78555],["5323",75371],["5172",61758],["5223",50000],["5136",46832],["5166",43560],["5179",38812],["5329",27960],["5132",25905.26],["5492",22000],["5212",20000],["5038",11926],["5161",11004],["5138",10342],["5167",10101],["5173",7499.55],["5321",5796],["5141",5209.1],["5164",5000],["5221",5000],["5131",3552],["5019",3271],["5042",2814],["5362",2440],["5176",1815],["5039",1106],["5189",804.6],["5229",500],["5133",329]],"economic_expenditure_total_czk":31748934.36,"economic_financing":[["8115",-1673382.59],["8124",-784000],["8901",17940.31]],"economic_financing_total_czk":-2439442.28,"economic_revenue":[["1211",10552772.88],["1121",5646482.47],["1111",3851132.75],["1511",2405216.52],["4213",1865670],["2111",1724988.77],["2132",1711100],["4116",1503356.59],["1345",814885],["1113",746648.88],["2324",519408],["4122",515118.65],["1122",399840],["1112",368115.17],["3113",342000],["4112",269500],["2131",257098],["1386",205715.31],["4111",95505],["2321",90239],["1387",80631.24],["3121",47904],["2229",42263],["1361",39280],["1343",27300],["1341",24380],["2322",11200],["2119",9922],["1342",9470],["2310",7200],["3111",1900],["1381",1664.09],["2141",342.31],["1344",100],["1382",27.01]],"economic_revenue_total_czk":34188376.64,"purpose_expenditure":[["6171",8042585.64],["3322",2977819.01],["3113",2852745.59],["3722",2405997.73],["6112",1985275.6],["4354",1554815.48],["3631",1504484.51],["3511",1470411.28],["3745",1319896.3],["6330",1115081.25],["2341",775628.3],["5512",770253.07],["3412",622814.28],["2212",567531.46],["3399",501250.53],["3612",396888.57],["3613",369617.8],["3326",346295.8],["6399",333480],["2411",283894.58],["3749",268836],["3429",241000],["3421",192089.92],["6320",147359.1],["3632",126972.65],["6114",95505],["2292",79167],["3319",59053.46],["3349",51017],["4341",50000],["1014",47916],["6310",46793.65],["3639",39700],["3314",32492],["3742",27265.8],["3900",22000],["2141",20000],["4379",5000]],"purpose_expenditure_total_czk":31748934.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}