{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242268","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242268","name":"Obec Hřiměždice","short_name":"Hřiměždice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540285},"amounts":{"revenue_approved":11220000,"revenue_adjusted":13020435,"revenue_actual":11506172.7,"expense_approved":18355000,"expense_adjusted":20758233,"expense_actual":11358147.51,"tax_revenue":8974095.36,"nontax_revenue":2182799.34,"capital_revenue":25043,"transfer_revenue":324235,"current_expense":9570937.44,"capital_expense":1787210.07,"budget_balance":148025.19,"cash_current":11631548.35,"cash_previous":11288665.64},"ratios":{"revenue_execution":0.8837011,"expense_execution":0.5471635,"balance_to_revenue":0.01286485,"cash_to_expense":1.0240709,"cash_yoy":0.03037407,"capital_expense_share":0.15735049,"transfer_revenue_share":0.02817922},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242268/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242268"},"seo":{"slug":"hrimezdice","path":"/cz/municipalities/hrimezdice/"},"population":{"value":410,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11220000,"expenditure_czk":18355000,"financing_czk":7135000,"balance_czk":-7135000},{"stage":"revised","revenue_czk":13020435,"expenditure_czk":20758233,"financing_czk":7737798,"balance_czk":-7737798},{"stage":"actual","revenue_czk":11506172.7,"expenditure_czk":11358147.51,"financing_czk":-148025.19,"balance_czk":148025.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9435000],["5169",3810000],["5023",980000],["5171",883000],["5011",700000],["5154",650000],["5139",382000],["5031",335000],["5021",235000],["5032",150000],["5168",140000],["5137",135000],["5362",110000],["5155",80000],["5156",74000],["5163",40000],["5229",40000],["5213",35000],["5329",30000],["5162",25000],["5194",20000],["5212",20000],["5223",10000],["5903",10000],["5161",7000],["5175",5000],["5179",5000],["5038",4000],["5173",3000],["5132",2000]],"economic_expenditure_total_czk":18355000,"economic_financing":[["8115",7135000]],"economic_financing_total_czk":7135000,"economic_revenue":[["1211",3000000],["2111",1880000],["1121",1700000],["1111",1100000],["1511",800000],["1345",600000],["2141",600000],["2131",300000],["2132",285000],["1113",250000],["1122",150000],["2324",150000],["3111",100000],["1112",90000],["4112",75000],["1386",35000],["1342",20000],["1381",20000],["1387",17000],["2119",15000],["1341",13000],["1343",10000],["1334",5000],["1361",3000],["1344",1000],["2112",1000]],"economic_revenue_total_czk":11220000,"purpose_expenditure":[["3613",6000000],["2321",4000000],["1036",1250000],["6171",1250000],["6112",1200000],["3639",1100000],["3722",650000],["2219",500000],["3412",500000],["5512",500000],["2310",350000],["3723",250000],["3612",150000],["2212",100000],["3631",100000],["3745",100000],["6399",100000],["3399",70000],["3721",40000],["2221",35000],["3632",30000],["6320",30000],["3341",20000],["3330",10000],["5213",10000],["6310",10000]],"purpose_expenditure_total_czk":18355000},"revised":{"economic_expenditure":[["6121",10025000],["5169",4348000],["5171",1020000],["5023",990000],["5137",835000],["5011",700000],["5154",650000],["5139",616900],["5031",345000],["5021",261833],["5032",173000],["5168",140000],["5362",110000],["6122",90000],["5163",81000],["5155",80000],["5156",74000],["5229",40000],["5213",35000],["5329",30000],["5162",25000],["5194",20000],["5212",20000],["5223",10000],["5903",10000],["5161",7000],["5175",5000],["5179",5000],["5038",4000],["5173",3000],["5192",2500],["5132",2000]],"economic_expenditure_total_czk":20758233,"economic_financing":[["8115",7737798]],"economic_financing_total_czk":7737798,"economic_revenue":[["1211",3650000],["2111",1987000],["1121",1958000],["1111",1350000],["1511",800000],["1345",632000],["2141",600000],["2132",336000],["2131",300000],["1113",259000],["4222",203002],["2324",198000],["1122",150000],["1112",128000],["3111",100000],["1386",80000],["4112",71800],["2322",39200],["1387",30000],["1342",29000],["4116",28600],["4111",20833],["1381",20000],["1341",15000],["2119",15000],["1343",10000],["1334",5000],["1361",3000],["1344",1000],["2112",1000]],"economic_revenue_total_czk":13020435,"purpose_expenditure":[["3613",6000000],["2321",4000000],["1036",1810900],["6171",1340000],["6112",1243000],["3639",1100000],["3412",940000],["3723",930000],["3722",650000],["2219",500000],["5512",500000],["2310",480000],["3612",320000],["2212",217000],["3399",150000],["3631",100000],["3745",100000],["6399",100000],["6320",70000],["3721",55000],["3632",36000],["2221",35000],["6114",20833],["3341",20000],["6310",11000],["3330",10000],["5213",10000],["3326",7000],["6409",2500]],"purpose_expenditure_total_czk":20758233},"actual":{"economic_expenditure":[["5169",4227173.24],["6121",1787210.07],["5023",990142],["5154",791814.55],["5137",716080.33],["5011",657007],["5139",544411.67],["5171",454943],["5031",353205],["5362",-321140],["5021",293132],["5032",168123],["5168",121696.06],["5155",117811.58],["5365",116380],["5163",77023.6],["5156",60343],["5229",36429],["5329",23000],["5162",22310.79],["5194",21518],["5222",21449],["5213",18015],["5175",11841],["5223",10000],["5179",9095.12],["5132",8268],["5161",5367],["5038",4531],["5166",3500],["5192",2500],["5173",2163],["5138",1804.5],["5167",1000]],"economic_expenditure_total_czk":11358147.51,"economic_financing":[["8115",-148025.19]],"economic_financing_total_czk":-148025.19,"economic_revenue":[["1211",3649033.15],["1121",1957368.2],["2111",1503065.3],["1111",1331766.06],["1511",750870.8],["1345",631420],["2132",297756],["1113",258403.23],["4222",203002],["2324",197213.61],["1112",127521.96],["2131",119755],["1122",113980],["4112",71800],["1386",71294.65],["2322",39200],["1342",28640],["4116",28600],["1387",27945.07],["3111",25043],["4111",20833],["2119",19602],["1341",14400],["1343",5600],["2112",4000],["1334",2908.5],["1361",2400],["2310",1930],["1381",543.74],["2141",277.43]],"economic_revenue_total_czk":11506172.7,"purpose_expenditure":[["1036",1810551.6],["6171",1327608.12],["6112",1242077],["3613",1068993.52],["2321",1009071.96],["3639",965560.93],["3412",939466.37],["3723",895854.22],["3722",610861.71],["2310",479484.14],["3612",306061.92],["2212",216033.11],["6399",-207770],["5512",164956.11],["3399",147548.8],["3745",81641],["3631",75055.26],["6320",66527.6],["3721",54382.14],["3632",35630],["6114",20833],["2221",18015],["6310",10496],["3330",10000],["3326",6708],["6409",2500]],"purpose_expenditure_total_czk":11358147.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}