{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242225","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242225","name":"Obec Hluboš","short_name":"Hluboš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540242},"amounts":{"revenue_approved":18720854,"revenue_adjusted":24830117.18,"revenue_actual":24360948.16,"expense_approved":20979200,"expense_adjusted":29451245.34,"expense_actual":25477404.4,"tax_revenue":15709878.24,"nontax_revenue":2368126.11,"capital_revenue":80100,"transfer_revenue":6202843.81,"current_expense":15593199.49,"capital_expense":9884204.91,"budget_balance":-1116456.24,"cash_current":9041827.13,"cash_previous":8559800.21},"ratios":{"revenue_execution":0.98110484,"expense_execution":0.86507053,"balance_to_revenue":-0.04582975,"cash_to_expense":0.35489593,"cash_yoy":0.05631287,"capital_expense_share":0.38795965,"transfer_revenue_share":0.25462243},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242225/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242225"},"seo":{"slug":"hlubos","path":"/cz/municipalities/hlubos/"},"population":{"value":687,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18720854,"expenditure_czk":20979200,"financing_czk":2258346,"balance_czk":-2258346},{"stage":"revised","revenue_czk":24830117.18,"expenditure_czk":29451245.34,"financing_czk":4621128.16,"balance_czk":-4621128.16},{"stage":"actual","revenue_czk":24360948.16,"expenditure_czk":25477404.4,"financing_czk":1116456.24,"balance_czk":-1116456.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5500000],["5171",5195000],["5169",2239000],["5011",1300000],["5331",1239000],["5021",769000],["5023",720000],["5031",435000],["5154",422000],["5139",354000],["5168",305000],["5019",288000],["5141",250000],["5032",234000],["5156",215000],["6129",200000],["5213",150000],["5029",130000],["5362",122000],["6130",100000],["5222",90000],["5901",90000],["5175",77000],["5163",75000],["5166",70000],["5194",70000],["5151",54500],["5155",50000],["5137",40000],["5167",40000],["5162",30000],["5172",30000],["5132",25000],["5173",21000],["5192",16000],["5038",15000],["5161",10000],["5329",6200],["5164",2500]],"economic_expenditure_total_czk":20979200,"economic_financing":[["8115",2819346],["8124",-561000]],"economic_financing_total_czk":2258346,"economic_revenue":[["4116",5320000],["1211",5300000],["1121",2100000],["1111",2000000],["2111",1893750],["1345",560000],["1511",480000],["1113",285000],["4112",268104],["1112",85000],["1361",70000],["2131",70000],["2132",60000],["1122",55000],["1334",50000],["2119",50000],["2321",35000],["3111",20000],["1341",18000],["1343",1000]],"economic_revenue_total_czk":18720854,"purpose_expenditure":[["3113",6426500],["2212",3365000],["6171",3103000],["6112",1103000],["3745",1089000],["2219",1000000],["2321",813100],["3722",660000],["3631",485000],["4351",390000],["5512",369000],["3723",324000],["6310",265000],["3421",231000],["3639",205000],["3399",180000],["2221",150000],["6399",120000],["2310",118100],["3392",106500],["3419",105000],["3636",100000],["5213",90000],["6320",60000],["3511",40000],["3632",31000],["6114",23000],["3721",15000],["3319",12000]],"purpose_expenditure_total_czk":20979200},"revised":{"economic_expenditure":[["6121",10100000],["5171",5955000],["5169",2770000],["5011",1360000],["5021",1335648.34],["5331",1239000],["5023",720000],["5651",700000],["5366",577752],["5031",465000],["5154",422000],["5139",394000],["5032",354000],["5168",305000],["5019",288000],["5141",250000],["5156",237000],["6129",200000],["5362",187000],["5164",177500],["5213",150000],["5029",130000],["6130",118000],["6122",100000],["5222",90000],["5901",90000],["5175",77000],["5163",75000],["5336",72645],["5166",70000],["5194",70000],["5137",69000],["5151",59500],["5155",50000],["5167",40000],["5162",30000],["5172",30000],["5132",25000],["5173",21000],["5192",16000],["5038",15000],["5161",10000],["5329",6200]],"economic_expenditure_total_czk":29451245.34,"economic_financing":[["8115",5182128.16],["8124",-561000]],"economic_financing_total_czk":4621128.16,"economic_revenue":[["1211",6910000],["4216",4318372.63],["1121",3705000],["1111",2560000],["2111",1984750],["1511",910000],["4116",666740.21],["4122",629000],["1345",600000],["2131",491000],["1113",490000],["4112",271000],["1112",242000],["4213",240461],["1386",190000],["1387",75000],["2229",72645],["1361",70000],["3111",70000],["2132",60000],["2321",59000],["1122",55000],["1334",50000],["2119",50000],["1342",20000],["4111",19648.34],["1341",18000],["1381",1500],["1343",1000]],"economic_revenue_total_czk":24830117.18,"purpose_expenditure":[["3113",12676897],["6171",3923000],["2212",3365000],["3745",1839000],["6112",1103000],["2219",1000000],["2321",983100],["3722",665000],["3631",485000],["3723",430000],["4351",424000],["5512",369000],["3639",360000],["6310",265000],["2221",250000],["3421",231000],["3399",200000],["6399",185000],["2310",118100],["3392",106500],["3419",105000],["3636",100000],["5213",90000],["6320",60000],["3511",40000],["3632",31000],["6114",19648.34],["3721",15000],["3319",12000]],"purpose_expenditure_total_czk":29451245.34},"actual":{"economic_expenditure":[["6121",9703286.91],["5169",2831890.01],["5171",2353859.4],["5011",1736372],["5021",1462846],["5331",1306217],["5023",735000],["5651",700000],["5031",654647],["5366",577752],["5154",486910.94],["5164",372755.64],["5139",315915.83],["5032",300066],["5019",288000],["5168",244458.38],["5362",188728.14],["5141",166570.67],["6122",162918],["5350",113000],["5194",101515],["5213",80634],["5156",74223.04],["5336",72645],["5155",71806],["5137",64156.54],["5151",58010],["5163",48363.8],["5162",45100.62],["5166",35090],["5175",29686],["5179",27375.01],["6130",18000],["5192",16847],["5038",13807],["5132",8929.45],["5167",5592.02],["5134",2670],["5173",901],["5191",601],["5136",258]],"economic_expenditure_total_czk":25477404.4,"economic_financing":[["8113",2500000],["8124",-1056000],["8115",-327543.76]],"economic_financing_total_czk":1116456.24,"economic_revenue":[["1211",6906703.56],["4216",4318372.63],["1121",3703471.62],["1111",2557583.02],["2111",1741829.35],["1511",905040.43],["4122",629000],["4116",611361.84],["1345",586575],["1113",489032.13],["2131",486116.76],["4112",271000],["1112",241303.59],["4213",240461],["1386",134901.49],["4140",113000],["3111",80100],["2229",72645],["1361",65280],["1387",52875.57],["2132",39293],["1122",31500],["4111",19648.34],["1341",17318],["1342",17256],["2119",15972],["2321",12000],["1381",1037.83],["2329",270]],"economic_revenue_total_czk":24360948.16,"purpose_expenditure":[["3113",12661792.72],["6171",3847918.47],["3745",1817090.84],["6112",1089150],["2321",948281.89],["2219",936858.47],["2212",678066.07],["3722",664290.66],["3723",427195.6],["4351",423581.05],["3631",399430.4],["3639",358450.8],["2221",205979],["3399",196527.07],["6399",181728.14],["6310",176887.47],["6330",113000],["5512",111758.76],["3392",87206.16],["3419",67850.32],["6320",38047],["6114",19648.34],["3511",12345.11],["2310",6603.49],["3721",4202.15],["3319",2422.42],["3632",1092]],"purpose_expenditure_total_czk":25477404.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
