{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242161","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242161","name":"Obec Drhovy","short_name":"Drhovy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540188},"amounts":{"revenue_approved":6909000,"revenue_adjusted":8892229,"revenue_actual":8863662.19,"expense_approved":6317000,"expense_adjusted":6886254.5,"expense_actual":6183668.86,"tax_revenue":7381675.7,"nontax_revenue":779338.99,"capital_revenue":59200,"transfer_revenue":643447.5,"current_expense":5689128.46,"capital_expense":494540.4,"budget_balance":2679993.33,"cash_current":10524398.35,"cash_previous":8828405.02},"ratios":{"revenue_execution":0.99678744,"expense_execution":0.89797275,"balance_to_revenue":0.30235734,"cash_to_expense":1.70196668,"cash_yoy":0.19210643,"capital_expense_share":0.07997524,"transfer_revenue_share":0.07259387},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242161/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242161"},"seo":{"slug":"drhovy","path":"/cz/municipalities/drhovy/"},"population":{"value":303,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6909000,"expenditure_czk":6317000,"financing_czk":-592000,"balance_czk":592000},{"stage":"revised","revenue_czk":8892229,"expenditure_czk":6886254.5,"financing_czk":-2005974.5,"balance_czk":2005974.5},{"stage":"actual","revenue_czk":8863662.19,"expenditure_czk":6183668.86,"financing_czk":-2679993.33,"balance_czk":2679993.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1307000],["6121",1150000],["5023",1015000],["5331",470000],["5168",312000],["6119",300000],["5141",290000],["5171",215000],["5021",209500],["5031",195000],["5154",148000],["5137",140000],["5139",107000],["5032",105000],["5362",-100000],["5175",70000],["5163",66000],["5321",60000],["5162",45000],["5166",43000],["5161",40000],["5329",33000],["5156",24000],["5192",20000],["5229",12000],["5194",11000],["5164",10000],["5167",5000],["5173",5000],["5492",4000],["5136",2500],["5133",1000],["5365",1000],["5903",1000]],"economic_expenditure_total_czk":6317000,"economic_financing":[["8124",-984000],["8115",392000]],"economic_financing_total_czk":-592000,"economic_revenue":[["1211",2700000],["1121",1350000],["1111",900000],["1511",650000],["2132",292000],["1345",280000],["1113",200000],["2141",150000],["2324",120000],["4112",70000],["1112",50000],["3122",40000],["1386",35000],["2131",29000],["1387",15000],["1341",9000],["2111",8000],["1334",5000],["3111",5000],["1361",1000]],"economic_revenue_total_czk":6909000,"purpose_expenditure":[["6112",1300000],["2212",822000],["6171",746000],["3722",560000],["2321",548000],["3412",530000],["3111",500000],["3635",300000],["6310",300000],["3745",280000],["2310",195000],["3319",150000],["6399",-100000],["3631",75000],["3113",60000],["3612",30000],["3314",10000],["5512",10000],["5213",1000]],"purpose_expenditure_total_czk":6317000},"revised":{"economic_expenditure":[["5169",1794500],["5023",1032000],["5331",470000],["5171",461107],["5137",425110.5],["5141",300000],["5166",295000],["5336",278950.4],["5139",258282.6],["6121",251000],["6122",249006],["5031",189000],["5021",173712],["5154",158000],["5032",108000],["5321",84000],["5175",80480],["5163",53500],["5162",45000],["5161",40081],["5329",33000],["5156",24000],["5192",23000],["5172",20000],["5362",-20000],["5194",16000],["5229",15000],["5164",7000],["5173",6025],["5167",5000],["5365",4000],["5136",2500],["5138",2000],["5133",1000],["5903",1000]],"economic_expenditure_total_czk":6886254.5,"economic_financing":[["8115",-1021974.5],["8124",-984000]],"economic_financing_total_czk":-2005974.5,"economic_revenue":[["1211",3050000],["1121",1350000],["1111",1090000],["1511",800000],["2132",344647],["1345",300000],["4116",278950.4],["4222",265000],["4113",248000],["1113",210000],["2324",200154],["2141",165000],["4213",140000],["1112",90000],["4112",71800],["1386",60000],["3122",50000],["3111",39200],["2131",29000],["4111",27697.1],["1387",23000],["2329",11858.5],["2111",11622],["2112",9600],["1341",9400],["1334",8300],["2321",8000],["1361",1000]],"economic_revenue_total_czk":8892229,"purpose_expenditure":[["6112",1317500],["3111",1306950.4],["6171",919000],["2321",608000],["3722",560000],["2212",378000],["2310",353000],["6310",310000],["3745",280000],["3319",230000],["3631",226000],["5512",130107],["3412",120000],["3113",69000],["3635",50000],["6114",27697.1],["6399",-20000],["3314",10000],["3612",10000],["5213",1000]],"purpose_expenditure_total_czk":6886254.5},"actual":{"economic_expenditure":[["5169",1401447.26],["5023",1031318],["5331",470000],["5171",393435.62],["5137",337189.16],["5141",296867.86],["5336",278950.4],["5139",272329.91],["6122",249006],["6121",245534.4],["5166",243594],["5031",181645],["5021",175896],["5154",154144.3],["5032",100747],["5321",83705],["5175",68108.59],["5163",52476.4],["5329",38000],["5161",31183.8],["5162",22383],["5362",-21123],["5172",19191],["5156",16706],["5194",15490],["5229",12560.04],["5164",4455.22],["5365",3200],["5192",2000],["5138",1802.9],["5173",1025],["5038",400]],"economic_expenditure_total_czk":6183668.86,"economic_financing":[["8115",-1695993.33],["8124",-984000]],"economic_financing_total_czk":-2679993.33,"economic_revenue":[["1211",3057372],["1121",1639965.23],["1111",1111284.63],["1511",849858.42],["2132",344647],["1345",298135],["4116",278950.4],["4222",265000],["1113",216503.8],["2324",200154],["2141",165767.89],["1112",106843.81],["4112",71800],["1386",59733.83],["3111",39200],["2131",31144],["4111",27697.1],["1387",23413.59],["3122",20000],["2329",14754.5],["1341",9400],["1334",8259.6],["2112",8250],["2321",8000],["2111",6621.6],["1381",455.79],["1361",450]],"economic_revenue_total_czk":8863662.19,"purpose_expenditure":[["6112",1309365.5],["3111",1294458.85],["6171",828826],["3722",446093.23],["2321",429654.12],["6310",304877.26],["2212",285430.28],["2310",244858],["3745",239536.32],["3319",226072.87],["3631",222298.34],["5512",120803],["3412",110530.99],["3113",69000],["3635",42350],["6114",27697.1],["6399",-25983],["3314",7800]],"purpose_expenditure_total_czk":6183668.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}