{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242152","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242152","name":"Obec Drevníky","short_name":"Drevníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540170},"amounts":{"revenue_approved":6842000,"revenue_adjusted":10397615.07,"revenue_actual":10006534.77,"expense_approved":6842000,"expense_adjusted":14921518,"expense_actual":12643975.46,"tax_revenue":8489973.87,"nontax_revenue":1103625.4,"capital_revenue":8400,"transfer_revenue":404535.5,"current_expense":3595846.94,"capital_expense":9048128.52,"budget_balance":-2637440.69,"cash_current":17546689.02,"cash_previous":20026317.65},"ratios":{"revenue_execution":0.9623875,"expense_execution":0.84736523,"balance_to_revenue":-0.26357183,"cash_to_expense":1.38775096,"cash_yoy":-0.1238185,"capital_expense_share":0.71560788,"transfer_revenue_share":0.04042713},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242152/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242152"},"seo":{"slug":"drevniky","path":"/cz/municipalities/drevniky/"},"population":{"value":405,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6842000,"expenditure_czk":6842000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10397615.07,"expenditure_czk":14921518,"financing_czk":4523902.93,"balance_czk":-4523902.93},{"stage":"actual","revenue_czk":10006534.77,"expenditure_czk":12643975.46,"financing_czk":2637440.69,"balance_czk":-2637440.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2111300],["6121",2000000],["5023",900000],["5169",757200],["5021",230000],["5154",175000],["5032",90000],["5139",89000],["5194",55000],["5168",45000],["5321",45000],["5163",41500],["5229",40000],["5365",40000],["5175",36000],["5137",30000],["5329",30000],["5162",22000],["5156",20000],["6130",18000],["5151",15600],["5493",15000],["5173",10000],["5179",10000],["5134",5000],["5492",5000],["5901",5000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":6842000,"economic_revenue":[["1211",2800000],["1111",1000000],["1121",1000000],["1511",585000],["1345",360000],["1113",280000],["3111",200000],["2324",100000],["1112",90000],["2132",90000],["4112",73900],["1334",50000],["2111",47000],["2139",42500],["1386",38000],["2119",37500],["2131",23000],["1387",20000],["1341",2100],["2141",2000],["1361",1000]],"economic_revenue_total_czk":6842000,"purpose_expenditure":[["2212",2000000],["2321",2000000],["6112",1000000],["3722",400000],["3745",400000],["6171",400000],["3399",100000],["3631",100000],["3725",100000],["2310",50000],["3613",50000],["3113",40000],["6399",40000],["3421",25000],["5512",25000],["3322",20000],["3632",20000],["6320",20000],["6310",15000],["3349",10000],["3639",10000],["3721",10000],["5213",5000],["3412",2000]],"purpose_expenditure_total_czk":6842000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",9051560],["5171",1777300],["5169",1055600],["5023",975000],["5137",318285.5],["5362",266000],["5021",255073],["5154",238000],["5139",135000],["5365",94170],["5032",90000],["5168",72600],["5179",66000],["5222",57985],["5194",55000],["5163",48253],["5175",47100],["5229",45000],["5321",45000],["5173",36488.5],["5172",32000],["5329",30000],["5162",25038],["5156",20500],["6130",18000],["5151",15600],["5492",15000],["5493",15000],["5134",5500],["5901",5000],["5167",4300],["5029",2226],["5364",1637],["5161",1272],["5039",522],["5038",400],["5363",108]],"economic_expenditure_total_czk":14921518,"economic_financing":[["8115",4523902.93]],"economic_financing_total_czk":4523902.93,"economic_revenue":[["1211",3699658],["1121",1965000],["1111",1322000],["1511",615000],["2139",421322],["1345",352321],["1113",280000],["2324",238704.57],["3111",200000],["4213",161559],["2111",160378],["4113",142441],["2141",142000],["1112",140000],["2132",104500],["1122",94710],["4112",73700],["1386",73000],["1334",50000],["2119",37500],["1342",35610],["1387",30000],["4111",26835.5],["2131",23000],["2112",4634],["1341",2100],["1361",1100],["1381",542]],"economic_revenue_total_czk":10397615.07,"purpose_expenditure":[["2321",8712000],["2212",1948810],["6112",1095500],["6171",908052.5],["3722",480905],["3745",453836],["6399",314278],["3631",238750],["3725",200000],["3399",121500],["5512",84978],["2310",68000],["3613",52000],["3113",40000],["3421",27300],["6114",26971.5],["6320",26000],["3322",20000],["3632",20000],["6310",15000],["1037",14000],["3721",13000],["3349",10000],["3639",10000],["4339",5000],["5213",5000],["3723",4000],["4349",3000],["3412",2000],["6402",1637]],"purpose_expenditure_total_czk":14921518},"actual":{"economic_expenditure":[["6121",9043528.52],["5023",973403],["5169",947529.72],["5137",317845.5],["5021",228559],["5154",220633.05],["5171",191711.61],["5365",94170],["5139",92776.75],["5032",87587],["5168",72176.8],["5179",65097.82],["5362",-57343],["5222",55985.19],["5163",47672],["5321",44000],["5172",31971.8],["5229",29832],["5173",27777.5],["5162",25032.36],["5175",25024],["5194",21817],["5156",18166],["5492",13000],["5493",5000],["6130",4600],["5151",4583],["5167",4220],["5029",2226],["5134",1965],["5364",1637],["5161",760.84],["5039",522],["5038",400],["5363",108]],"economic_expenditure_total_czk":12643975.46,"economic_financing":[["8118",-10000000],["8115",7633415.02],["8117",5000000],["8901",4025.67]],"economic_financing_total_czk":2637440.69,"economic_revenue":[["1211",3661143.08],["1121",1964435.45],["1111",1321830.25],["1511",611430.1],["2139",421322],["1345",290242],["1113",259286.58],["2324",238704.57],["4213",161559],["2111",157405],["4113",142441],["2141",140084.83],["1112",127972.32],["2132",103910],["1122",94170],["4112",73700],["1386",71548.98],["1342",35610],["1387",28045.27],["4111",26835.5],["2131",22715],["1334",20703],["2119",14850],["3111",8400],["2112",4634],["1341",1915],["1361",1100],["1381",541.84]],"economic_revenue_total_czk":10006534.77,"purpose_expenditure":[["2321",8707236.01],["6112",1082712],["6171",829005.86],["3722",456501.63],["2212",436043],["3745",371659.55],["3631",229395.74],["3725",175096.23],["5512",81032],["3399",69475.9],["2310",50590.02],["3113",39000],["6114",26835.5],["6320",25941],["6310",14478],["1037",14000],["3613",12969],["3721",10360.02],["3632",10000],["6399",-8942],["4349",2800],["3723",2420],["3421",2299],["6402",1637],["3639",1230],["4339",200]],"purpose_expenditure_total_czk":12643975.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}