{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242136","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242136","name":"Obec Drásov","short_name":"Drásov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540153},"amounts":{"revenue_approved":11178000,"revenue_adjusted":15026799,"revenue_actual":14585787.72,"expense_approved":14921000,"expense_adjusted":23484914,"expense_actual":10040931.93,"tax_revenue":11533804.81,"nontax_revenue":2715443.91,"capital_revenue":0,"transfer_revenue":336539,"current_expense":8289793.16,"capital_expense":1751138.77,"budget_balance":4544855.79,"cash_current":17935082.59,"cash_previous":14501426.8},"ratios":{"revenue_execution":0.97065168,"expense_execution":0.42754817,"balance_to_revenue":0.31159481,"cash_to_expense":1.78619701,"cash_yoy":0.23678055,"capital_expense_share":0.17440002,"transfer_revenue_share":0.02307308},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242136/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242136"},"seo":{"slug":"drasov","path":"/cz/municipalities/drasov/"},"population":{"value":435,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11178000,"expenditure_czk":14921000,"financing_czk":3743000,"balance_czk":-3743000},{"stage":"revised","revenue_czk":15026799,"expenditure_czk":23484914,"financing_czk":8458115,"balance_czk":-8458115},{"stage":"actual","revenue_czk":14585787.72,"expenditure_czk":10040931.93,"financing_czk":-4544855.79,"balance_czk":4544855.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6607000],["5169",2130000],["5171",1912000],["5023",1150000],["5021",623500],["5154",539000],["6119",300000],["5139",214000],["5137",200000],["5141",200000],["5032",125000],["5156",115000],["5163",110000],["5168",105000],["6122",100000],["5162",72000],["5362",70000],["5031",55000],["6130",50000],["5166",40000],["5194",36000],["5329",33000],["5019",30000],["5175",23000],["5213",20000],["5167",14000],["5151",13000],["5011",10000],["5039",6000],["5132",5000],["5136",4500],["5492",4000],["5133",2000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":14921000,"economic_financing":[["8115",4854200],["8124",-1111200]],"economic_financing_total_czk":3743000,"economic_revenue":[["1211",3800000],["1121",2000000],["1111",1500000],["1511",1325000],["2111",1120000],["2132",403000],["1113",310000],["1345",160000],["3111",130000],["1112",100000],["4112",84200],["1122",55000],["1334",50000],["1386",50000],["1387",25000],["1381",20000],["1341",15000],["2119",12000],["2131",8000],["1356",5000],["2141",5000],["1361",800]],"economic_revenue_total_czk":11178000,"purpose_expenditure":[["3412",3400000],["2219",2658000],["6112",1301000],["6171",1051000],["2310",957000],["3639",900000],["2321",865000],["3723",678000],["2212",520000],["3326",513000],["3722",350000],["3631",310000],["3635",300000],["3319",285000],["5512",211000],["3745",125000],["6320",100000],["3726",70000],["6399",70000],["2341",55000],["3399",30000],["2292",20000],["2333",20000],["3419",20000],["3632",20000],["3721",20000],["1070",15000],["3314",10000],["3349",10000],["5299",10000],["6310",10000],["2115",5000],["3739",5000],["5311",5000],["2229",2000]],"purpose_expenditure_total_czk":14921000},"revised":{"economic_expenditure":[["6121",13107000],["5171",3267000],["5169",2200000],["5023",1150000],["5021",642414],["5154",539000],["5137",340000],["6119",332000],["5139",278000],["5362",230000],["5141",200000],["6130",200000],["5032",125000],["5163",117000],["5156",115000],["5168",105000],["6122",100000],["5175",73000],["5162",72000],["5031",55000],["5166",40000],["5194",36000],["5329",33000],["5019",30000],["5213",20000],["5167",14000],["5151",13000],["5011",10000],["5903",10000],["5138",7000],["5039",6000],["5132",5000],["5136",4500],["5492",4000],["5133",2000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":23484914,"economic_financing":[["8115",9569315],["8124",-1111200]],"economic_financing_total_czk":8458115,"economic_revenue":[["1211",3829000],["1511",3083000],["1121",2048000],["1111",1581000],["2111",1139000],["2321",850000],["2132",456000],["1113",310000],["1345",260000],["2141",200000],["2324",180000],["1334",150000],["1112",134000],["3111",130000],["4122",110384],["4213",85425],["4112",84200],["1122",80430],["1386",80000],["2131",58000],["4222",39616],["1387",30000],["2310",30000],["1381",20000],["4111",16914],["1341",15000],["2119",12000],["2112",9000],["1356",5000],["1361",800],["1382",30]],"economic_revenue_total_czk":15026799,"purpose_expenditure":[["3639",7550000],["3412",3400000],["2219",2658000],["2212",1875000],["6112",1301000],["6171",1051000],["2310",957000],["2321",865000],["3723",678000],["3399",603000],["3326",513000],["3722",357000],["3635",332000],["3631",310000],["6399",230000],["5512",211000],["3745",126000],["6320",100000],["3726",70000],["2341",55000],["3721",40000],["2292",20000],["2333",20000],["3419",20000],["3632",20000],["6310",17000],["6114",16914],["1070",15000],["3319",15000],["3314",12000],["3349",10000],["5213",10000],["5299",10000],["2115",5000],["3739",5000],["5311",5000],["2229",2000]],"purpose_expenditure_total_czk":23484914},"actual":{"economic_expenditure":[["5171",2849299.55],["5169",2105995],["6121",1001791.88],["5023",853200],["5021",570211],["5137",378325.18],["6119",331520],["6130",330000],["5154",310459.63],["5139",238554.09],["5141",181229.64],["5168",102258.66],["5166",93123],["5032",89742],["6122",87826.89],["5163",86902.3],["5175",86066.68],["5362",70250.84],["5162",67570.45],["5156",57188.89],["5031",35699],["5329",20000],["5151",14946],["5179",14536],["5229",13000],["5323",12476],["5492",9500],["5138",8458.2],["5136",3958],["5194",3669],["5172",3636.05],["5132",3393],["5365",2100],["5222",1500],["5161",1026],["5038",1018],["5167",500],["5164",1]],"economic_expenditure_total_czk":10040931.93,"economic_financing":[["8115",-6649688.43],["8117",3000000],["8124",-1111200],["8125",216032.64]],"economic_financing_total_czk":-4544855.79,"economic_revenue":[["1211",3828697.58],["1511",3082029.78],["1121",2047213.3],["1111",1580286.67],["2111",1003288.07],["2321",833334],["2132",295086.6],["1113",270831.19],["1345",246075],["2324",201005.8],["2141",153087.4],["1334",140633.9],["1112",133490.38],["2131",128659.04],["4122",110384],["4213",85425],["4112",84200],["1122",80430],["1386",74573.28],["2119",46464],["4222",39616],["1387",29235.74],["2310",29040],["2322",18779],["4111",16914],["1341",15000],["2112",6700],["1356",4665.85],["1381",612.92],["1382",29.22]],"economic_revenue_total_czk":14585787.72,"purpose_expenditure":[["2212",1874957.54],["3412",1083687.05],["6171",959210.6],["6112",930946],["2310",894888.12],["3639",847174.95],["2321",729951.75],["3399",602921.68],["3723",494085.93],["3722",356333.87],["3635",331520],["2219",212695.5],["5512",183339.46],["3745",125628.85],["3631",119965.98],["6320",70743],["6399",67950.84],["3721",32295.76],["3326",17393.75],["6114",16914],["6310",16159.3],["3726",14100],["2292",12476],["3319",12164],["3314",11928],["1070",11000],["3632",10500]],"purpose_expenditure_total_czk":10040931.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}