{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242101","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242101","name":"Obec Dolní Hbity","short_name":"Dolní Hbity","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540129},"amounts":{"revenue_approved":23235504,"revenue_adjusted":28050654,"revenue_actual":32469020.28,"expense_approved":23235504,"expense_adjusted":33347133,"expense_actual":26227705.57,"tax_revenue":24808252.66,"nontax_revenue":3404525.55,"capital_revenue":433400,"transfer_revenue":3822842.07,"current_expense":21535042.85,"capital_expense":4692662.72,"budget_balance":6241314.71,"cash_current":24349893.91,"cash_previous":19441923.2},"ratios":{"revenue_execution":1.15751384,"expense_execution":0.78650556,"balance_to_revenue":0.19222368,"cash_to_expense":0.92840351,"cash_yoy":0.25244265,"capital_expense_share":0.17892006,"transfer_revenue_share":0.11773814},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242101/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242101"},"seo":{"slug":"dolni-hbity","path":"/cz/municipalities/dolni-hbity/"},"population":{"value":919,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23235504,"expenditure_czk":23235504,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":28050654,"expenditure_czk":33347133,"financing_czk":5296479,"balance_czk":-5296479},{"stage":"actual","revenue_czk":32469020.28,"expenditure_czk":26227705.57,"financing_czk":-6241314.71,"balance_czk":6241314.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",3160000],["5171",2851000],["5169",2807000],["5011",2640000],["5023",2100000],["6121",1570000],["5021",1349800],["6123",1300000],["5031",1130000],["5154",805904],["5032",427600],["5139",409500],["5155",350000],["5222",276100],["5163",275000],["5141",270000],["5162",206000],["5194",169000],["5179",155500],["5137",152500],["6371",150000],["5168",132000],["5156",115000],["5151",98400],["5223",80000],["5164",50000],["5492",35000],["5167",25000],["5175",25000],["5038",20000],["5329",20000],["5132",15000],["5161",15000],["5166",15000],["5229",11000],["5136",7000],["5362",6000],["5173",5000],["5192",5000],["5221",1200]],"economic_expenditure_total_czk":23235504,"economic_financing":[["8115",1333344],["8124",-1333344]],"economic_financing_total_czk":0,"economic_revenue":[["1211",8800000],["1121",4200000],["1111",2600000],["4216",1520000],["2132",1458804],["1511",1050000],["1345",800000],["2111",667200],["1113",600000],["2141",430000],["2324",270000],["4112",240000],["4121",200000],["1112",180000],["1386",60000],["1381",40000],["2131",31000],["1341",30000],["1387",30000],["1361",18000],["2139",6000],["1344",4000],["1343",500]],"economic_revenue_total_czk":23235504,"purpose_expenditure":[["3639",4217000],["3113",3210000],["6112",2800800],["6171",2693700],["2310",1420000],["3631",1190904],["3723",1025000],["5512",938500],["2212",830000],["3419",692500],["3612",625000],["2321",570000],["3900",546100],["3722",526500],["3319",513000],["3399",391500],["3745",320000],["6320",200000],["3330",130000],["3421",116000],["3635",100000],["3632",55000],["3721",21500],["3111",20000],["3729",20000],["5213",20000],["6310",20000],["3519",17500],["3314",5000]],"purpose_expenditure_total_czk":23235504},"revised":{"economic_expenditure":[["6121",7245882],["5171",3747930],["5331",3690000],["5169",3587597.02],["5011",2637600],["5023",2100000],["5021",1520459.85],["5031",1187683.96],["6123",1101450],["5154",984404],["5137",735659],["5194",570069.64],["5139",479056],["5032",452379],["6122",434980],["5155",351264],["5163",335336],["5222",293100],["5141",270000],["6130",238900],["5162",206000],["5168",161131.75],["5164",156500],["5179",155500],["6371",130000],["5156",120000],["5151",94579],["5223",80000],["5175",39271.36],["5492",35000],["5167",25000],["5038",20439.42],["5329",20000],["5229",18060],["5161",15380],["5039",15000],["5132",15000],["5166",15000],["5173",15000],["5364",10656],["5192",7805],["5136",7000],["5221",6000],["5362",6000],["5138",3650],["5131",2859],["5019",2551]],"economic_expenditure_total_czk":33347133,"economic_financing":[["8115",6629823],["8124",-1333344]],"economic_financing_total_czk":5296479,"economic_revenue":[["1211",10300000],["1121",4600000],["1111",3600000],["4216",1520000],["2132",1458804],["1511",1450000],["1345",957000],["2111",654750],["1113",600000],["2141",430000],["3111",419100],["4222",400000],["1112",300000],["2324",270000],["4112",261500],["4121",200000],["4111",160000],["1386",150000],["4122",100000],["1387",53257],["1381",40000],["4129",36743],["2131",31000],["1341",30000],["1361",18000],["2139",6000],["1344",4000],["1343",500]],"economic_revenue_total_czk":28050654,"purpose_expenditure":[["3639",4739550],["3113",3977860],["6171",2839996],["6112",2800800],["2321",2743500],["2310",2560500],["3631",1803904],["3613",1782000],["3723",1718200],["5512",1262653],["3900",879100],["2212",830000],["3419",804720],["3319",775700],["3722",763500],["3612",655000],["3745",403700],["3399",391500],["3111",340000],["6320",250000],["3635",235000],["3632",205000],["6114",160000],["3330",150000],["3421",116000],["3721",35500],["3726",27300],["3519",21150],["3729",20000],["5213",20000],["6310",20000],["4359",10000],["3314",5000]],"purpose_expenditure_total_czk":33347133},"actual":{"economic_expenditure":[["5331",3690000],["6121",3562927.72],["5169",3024828.19],["5171",2800246.75],["5011",2434547],["5023",2077345],["5031",1149017],["5021",1062292],["5154",784877.92],["5137",543303.3],["5365",508410],["6123",492850],["5194",491486.64],["5032",440773],["6122",432085],["5155",316918.7],["5139",298460.76],["5163",276973.8],["5222",276600],["5141",261108.41],["5362",224836],["5162",193344.21],["5179",140259],["6371",130000],["5168",127321.02],["5156",106617],["5164",78357.17],["5151",76129],["6130",74800],["5175",27277.88],["5329",20000],["5167",19589],["5229",17820.7],["5161",12570.9],["5038",11400],["5364",10656],["5492",8197],["5221",6000],["5138",3569.5],["5192",3305],["5173",2934],["5131",2859],["5019",2472],["5039",836],["5132",834],["5136",670]],"economic_expenditure_total_czk":26227705.57,"economic_financing":[["8115",-4907970.71],["8124",-1333344]],"economic_financing_total_czk":-6241314.71,"economic_revenue":[["1211",10666254.85],["1121",5712493.41],["1111",3888964.87],["2132",1765921.73],["1511",1554293.37],["4216",1520000.01],["4222",1400000],["1345",970047],["1113",754917.07],["2111",596803.34],["1122",508410],["2141",482931.47],["4121",416000],["2324",391072.01],["3111",380400],["1112",372325.21],["4112",261500],["1386",208118.87],["4122",100000],["1387",81567.4],["4111",73599.06],["2131",71504],["2119",51927],["1361",50890],["4129",36743],["3121",33000],["1341",28000],["3122",20000],["2139",17500],["2321",16000],["4116",15000],["2229",10656],["1334",7143],["1344",3180],["1381",1647.61],["2112",210]],"economic_revenue_total_czk":32469020.28,"purpose_expenditure":[["3113",3923483],["3639",3434136.29],["6112",2746459.44],["6171",2585421.66],["3613",1589357.17],["3723",1536750.76],["3631",1524128.87],["2310",1176324.26],["2212",762113.11],["3419",748328.38],["3900",733874.05],["3722",733653],["6399",729731],["5512",721337.13],["2321",640830.07],["3319",597457.3],["3612",584852.55],["3399",318011],["3635",233700],["3745",208359.14],["6320",203802],["3632",127601.67],["3111",96689],["6114",75099.06],["3421",71858],["3330",50000],["3721",35322.29],["3519",21124.57],["4359",8250],["6310",7835.8],["3314",1815]],"purpose_expenditure_total_czk":26227705.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}