{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242098","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242098","name":"Město Dobříš","short_name":"Dobříš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540111},"amounts":{"revenue_approved":350530000,"revenue_adjusted":348732900,"revenue_actual":366324021.02,"expense_approved":378947000,"expense_adjusted":371210400,"expense_actual":344499800.9,"tax_revenue":259455707.96,"nontax_revenue":39278020.27,"capital_revenue":616950,"transfer_revenue":66973342.79,"current_expense":285713620.43,"capital_expense":58786180.47,"budget_balance":21824220.12,"cash_current":33626995.44,"cash_previous":21504468.47},"ratios":{"revenue_execution":1.05044296,"expense_execution":0.92804458,"balance_to_revenue":0.05957627,"cash_to_expense":0.09761107,"cash_yoy":0.5637213,"capital_expense_share":0.17064213,"transfer_revenue_share":0.18282542},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242098/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242098"},"seo":{"slug":"dobris","path":"/cz/municipalities/dobris/"},"population":{"value":8879,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":350530000,"expenditure_czk":378947000,"financing_czk":28417000,"balance_czk":-28417000},{"stage":"revised","revenue_czk":348732900,"expenditure_czk":371210400,"financing_czk":22477500,"balance_czk":-22477500},{"stage":"actual","revenue_czk":366324021.02,"expenditure_czk":344499800.9,"financing_czk":-21824220.12,"balance_czk":21824220.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",68920000],["5011",68226000],["5169",52492900],["5331",47724000],["5171",37881000],["5031",17551000],["6122",6895000],["5032",6498000],["5154",5452000],["6901",4900000],["5222",4794000],["5164",4657000],["6125",4050000],["5499",3862000],["5168",3651000],["5023",3500000],["5141",3100000],["5152",2706000],["5139",2654000],["5021",2531000],["5362",2408000],["5323",2250000],["5137",2100000],["5901",1960000],["5167",1914000],["6111",1700000],["5161",1606000],["5166",1488000],["5151",1348000],["5163",1139000],["5042",980000],["5221",800000],["5194",709000],["5173",628000],["5365",601000],["5153",500000],["5162",463100],["5156",420000],["6130",400000],["5132",395000],["5179",354000],["5223",340000],["5038",290000],["5134",232000],["5175",231000],["5192",230000],["5199",220000],["5493",190000],["5172",150000],["6351",150000],["5138",120000],["5909",100000],["5212",90000],["5123",81000],["5181",62000],["5176",52000],["5136",50000],["5903",50000],["5122",25000],["6142",25000],["5019",12000],["5225",10000],["6127",10000],["5041",8000],["5133",8000],["5039",3000]],"economic_expenditure_total_czk":378947000,"economic_financing":[["8123",38900000],["8124",-9336000],["8115",-1147000]],"economic_financing_total_czk":28417000,"economic_revenue":[["1211",101900000],["1121",51700000],["1111",40300000],["1511",30000000],["4112",25200000],["2132",16580000],["2212",10982000],["1361",10890000],["4213",9650000],["1345",8600000],["4216",6600000],["1113",6400000],["4116",5500000],["4122",5000000],["2111",4743000],["1112",2900000],["2324",2900000],["1386",2500000],["4121",2100000],["2119",1045000],["2131",990000],["1122",600000],["1381",500000],["1387",400000],["2141",400000],["1343",355000],["1341",310000],["2329",300000],["4111",300000],["1342",250000],["1353",250000],["2112",165000],["3111",100000],["2133",50000],["3122",50000],["1334",20000]],"economic_revenue_total_czk":350530000,"purpose_expenditure":[["6171",102638000],["2212",53801000],["3113",26236000],["5311",22859000],["3722",19817000],["3412",15570000],["3639",15112000],["4351",12832000],["2219",10770000],["3745",10585000],["3111",7928000],["3631",7245000],["3314",7149000],["3421",6230000],["3392",6180000],["3613",5350000],["6112",4775000],["2223",4240000],["3612",3450000],["6310",3400000],["3419",3292000],["2141",3104000],["6399",2750000],["2292",2250000],["3315",1890000],["3114",1874000],["5512",1684000],["3322",1660000],["4354",1465000],["3632",1267000],["3349",1016000],["2321",980000],["2310",950000],["3900",852000],["3429",830000],["6320",810000],["3636",783000],["3633",700000],["3635",626000],["5399",581000],["4379",550000],["3634",500000],["6114",400000],["3312",310000],["3231",300000],["1014",230000],["3311",200000],["3319",165000],["3741",150000],["2322",100000],["6409",100000],["3733",80000],["6221",80000],["3749",58000],["5213",56000],["3399",46000],["1037",35000],["3744",30000],["3743",22000],["3543",4000]],"purpose_expenditure_total_czk":378947000},"revised":{"economic_expenditure":[["5011",69403778],["5169",52843404.54],["6121",50478540],["5171",42958758.58],["5331",42211261.67],["5031",17880962],["5336",7155500],["5032",6618303],["5154",5429000],["5222",5005780],["6130",5004000],["5164",4672427.96],["6122",4050803.52],["6125",3934000],["5499",3575452],["5023",3500000],["5137",3187776.9],["5141",3100000],["6111",3072600],["5021",2996186],["5168",2764153.5],["5152",2619900],["5139",2534343],["5901",2368706.68],["5323",2327000],["5166",2229700],["5161",1866000],["5365",1804000],["5167",1645533],["5151",1351885],["6901",1198231.65],["5163",1186014],["5362",1145000],["5042",980000],["5221",808860],["5194",785778],["5173",492286],["5162",451178],["5192",421210],["5153",420000],["5156",420000],["6451",359000],["5179",353000],["5175",316514],["5132",309420],["6123",305195],["5038",290000],["5223",282167],["5172",251000],["5493",238000],["5134",224700],["5199",220200],["5123",178422],["6351",150000],["5024",125489],["5138",112030],["5909",100000],["6331",100000],["5176",69800],["5181",62000],["5903",50000],["5136",48300],["5041",44228],["5212",43741],["5321",16000],["5019",14429],["5133",10000],["5225",10000],["6127",10000],["5492",7000],["5131",4000],["5039",3822],["6142",3630]],"economic_expenditure_total_czk":371210400,"economic_financing":[["8115",17791400],["8123",14022100],["8124",-9336000]],"economic_financing_total_czk":22477500,"economic_revenue":[["1211",101900000],["1121",51700000],["1111",40300000],["1511",28900000],["4112",25500100],["2132",16580000],["2212",10982000],["1361",10890000],["4116",10371300],["1345",8600000],["4122",7768500],["1113",6400000],["4216",5941000],["2111",4743000],["1112",2900000],["2324",2900000],["1386",2500000],["4121",2420000],["4213",1250000],["2119",1045000],["2131",990000],["1122",600000],["1381",500000],["1387",400000],["2141",400000],["1343",355000],["1341",310000],["2329",300000],["1342",250000],["1353",250000],["4111",215000],["4222",187000],["2112",165000],["3111",100000],["2133",50000],["3122",50000],["1334",20000]],"economic_revenue_total_czk":348732900,"purpose_expenditure":[["6171",104715000],["3113",31826250],["2212",25200673],["3722",19772399],["5311",19400000],["3639",17035542.33],["3412",12949300],["4351",12832500],["2219",12819969],["3631",12404223],["3745",10585000],["3421",8748017],["3111",8540930],["3314",7182000],["3613",6782814],["3392",6365361.67],["2310",4881000],["6112",4775000],["3419",3570872],["3612",3433000],["6310",3421370],["3114",3259000],["2141",3219940],["6399",2750000],["2292",2327000],["3315",1890000],["2223",1740000],["3322",1682728],["5512",1678269],["4354",1464500],["3900",1329721.83],["3632",1323219],["3429",1135097],["2321",1025000],["3349",1020060],["3633",1004050],["6320",994610],["5399",870000],["3636",770900.17],["3635",626000],["4379",592000],["3634",540000],["3749",449572],["6114",400000],["3231",300000],["3312",269600],["1014",230000],["3311",206121],["3741",155000],["2322",100000],["5511",100000],["6409",100000],["3733",80000],["3319",75000],["5213",56000],["6221",48291],["3399",46000],["1037",35000],["3744",30000],["3743",22000],["3725",19500],["3543",5000]],"purpose_expenditure_total_czk":371210400},"actual":{"economic_expenditure":[["5011",68694278],["5169",46749873.59],["6121",43610866],["5331",42185988.52],["5171",38768648.48],["5031",17492314],["5336",13429679.06],["5032",6504597],["6130",5001620],["5222",4958314.1],["5164",4282782.01],["6125",3872319.39],["5023",3429194],["5499",3412050],["5154",3340340.13],["6111",2953682.6],["5021",2805452],["5137",2712435.93],["5168",2619307.95],["6122",2433699.88],["5141",2413807.36],["5323",2326065],["5166",1956969.58],["5161",1837662.32],["5365",1803040],["5152",1774110],["5139",1551175.89],["5167",1401171.31],["5151",1013248.28],["5163",1008791.16],["5042",931345.35],["5221",803537],["5362",589786.11],["5194",451686.74],["5173",361724.5],["6451",359000],["5192",347936.28],["5162",328911.39],["5179",314153.97],["6123",301362.6],["5153",291057.72],["5038",284433],["5223",282167],["5132",275216.59],["5156",263308.87],["5493",237880],["5175",229699.81],["5199",207804],["5134",192922.49],["5172",163066.86],["6351",150000],["5024",125489],["5123",117355.1],["5364",108762],["5138",102027],["6331",100000],["5176",54827],["5212",43741],["5041",40135.02],["5181",23140],["5136",20547],["5321",15440],["5019",7882],["5492",7000],["5182",6490],["5225",5000],["5133",3651.88],["6142",3630],["5039",3039],["5131",932],["5904",229.08]],"economic_expenditure_total_czk":344499800.9,"economic_financing":[["8115",-12122526.97],["8124",-9336000],["8901",-365693.15]],"economic_financing_total_czk":-21824220.12,"economic_revenue":[["1211",100200803.42],["1121",53653268.99],["1111",38756986.14],["1511",29188179.14],["4112",25500100],["2132",16873673.17],["4116",13328594.64],["1361",11936000],["4222",10280436],["2212",9772101.6],["1345",9462309.92],["4122",7994212.65],["1113",7091337.53],["4216",5940732.23],["2111",4034336.53],["1112",3497171.71],["2324",3322303.43],["4121",2438905],["1386",1954767.61],["1122",1802640],["4213",1235357.5],["2119",1187358.9],["2131",979162.03],["1387",766116.29],["2322",684578],["2329",567657.84],["2142",559760],["3122",505050],["2141",449097.92],["2229",437363.85],["1341",319758],["1353",287200],["1342",267900],["4111",255004.77],["2321",232500],["2112",133377],["1343",110200],["1334",78784.9],["1335",56882.68],["2133",44750],["3112",42564],["3202",34000],["3111",24273],["1381",15549.26],["3113",11063],["1337",9852.37]],"economic_revenue_total_czk":366324021.02,"purpose_expenditure":[["6171",102156602.99],["3113",36435315.73],["2212",21349963.82],["3722",17806535.71],["5311",17282753.09],["4351",12074768.67],["3639",11989845.5],["3412",10802282.69],["3745",10556796.37],["2219",10533749.19],["3111",9915765.97],["3631",9375602.91],["3421",8456681.82],["3314",7182000],["3392",6340088.52],["3613",6078088.63],["2310",4880185],["6112",4464771.44],["3419",3568388.25],["3114",3259363.9],["2141",3034213.13],["6310",2677893.52],["2292",2326065],["6399",2294153.11],["3612",1882916.93],["2223",1709999.84],["3315",1676111.11],["5512",1335797.38],["3900",1259164.36],["3429",1097303],["3632",1075550.42],["3349",1004348],["2321",1001000],["6320",982459],["3322",936961.88],["4354",734521.72],["5399",687208],["3636",676050],["4379",591677],["3634",523930],["3231",300000],["3312",269600],["3633",257149.2],["6114",256707.77],["1014",220000],["3635",217050],["3311",203252.85],["3741",150000],["3749",144889.5],["2322",100000],["5511",100000],["3319",68000],["3733",60907.9],["6221",48291],["1037",34436],["3743",21763],["3725",19360],["3399",6520.08],["3543",5000]],"purpose_expenditure_total_czk":344499800.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}