{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242071","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242071","name":"Obec Daleké Dušníky","short_name":"Daleké Dušníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540099},"amounts":{"revenue_approved":15682030,"revenue_adjusted":26602747.89,"revenue_actual":23524710.89,"expense_approved":24929800,"expense_adjusted":31781667.87,"expense_actual":24366105.93,"tax_revenue":9911874.91,"nontax_revenue":1913888.09,"capital_revenue":233000,"transfer_revenue":11465947.89,"current_expense":5739082.93,"capital_expense":18627023,"budget_balance":-841395.04,"cash_current":9066554.98,"cash_previous":5574875.33},"ratios":{"revenue_execution":0.88429628,"expense_execution":0.76667172,"balance_to_revenue":-0.03576643,"cash_to_expense":0.372097,"cash_yoy":0.62632426,"capital_expense_share":0.7644645,"transfer_revenue_share":0.48740016},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242071/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242071"},"seo":{"slug":"daleke-dusniky","path":"/cz/municipalities/daleke-dusniky/"},"population":{"value":444,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15682030,"expenditure_czk":24929800,"financing_czk":9247770,"balance_czk":-9247770},{"stage":"revised","revenue_czk":26602747.89,"expenditure_czk":31781667.87,"financing_czk":5178919.98,"balance_czk":-5178919.98},{"stage":"actual","revenue_czk":23524710.89,"expenditure_czk":24366105.93,"financing_czk":841395.04,"balance_czk":-841395.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17875000],["5171",2410000],["5169",2080000],["5023",760000],["5154",478300],["5021",220000],["5031",160000],["5139",112000],["5222",105000],["5141",90000],["5213",80000],["5032",77000],["5137",50000],["5168",50000],["5362",50000],["5163",48000],["5329",42000],["5166",40000],["5175",40000],["5492",35000],["5229",30000],["5194",25000],["5156",21000],["5221",10000],["5321",9000],["5179",6000],["5151",5500],["5167",5000],["5901",5000],["5219",4000],["5132",3000],["5162",2000],["5161",1500],["5038",400],["5173",100]],"economic_expenditure_total_czk":24929800,"economic_financing":[["8115",10039770],["8124",-792000]],"economic_financing_total_czk":9247770,"economic_revenue":[["1211",4500000],["1121",2500000],["1111",2000000],["4116",1829106],["2111",1140000],["1511",1000000],["1345",500000],["2119",500000],["1113",392000],["2139",365000],["1112",170824],["2324",150000],["3111",150000],["4112",134100],["1386",100000],["2141",100000],["1334",50000],["4111",35000],["1387",20000],["2132",20000],["1381",15000],["1341",10000],["1361",1000]],"economic_revenue_total_czk":15682030,"purpose_expenditure":[["4339",10011500],["2212",6170000],["2321",2045000],["3326",1400000],["3631",1170000],["6112",997100],["3745",852500],["3722",560000],["6171",529900],["2310",360000],["3399",135000],["6310",105000],["3725",90000],["5512",90000],["2292",80000],["3419",70000],["3639",70000],["3412",46800],["3721",40000],["6114",32000],["6320",25000],["3421",16000],["3341",10000],["3429",10000],["1014",5000],["5213",5000],["3723",4000]],"purpose_expenditure_total_czk":24929800},"revised":{"economic_expenditure":[["6121",21771222.28],["5171",2413000],["5169",2236800],["5023",952000],["6341",800000],["5365",581700],["5137",566038.58],["5154",539300],["5139",266674.01],["5021",241674],["6122",183600],["5031",181000],["5492",135300],["5222",113000],["5141",90842],["5032",85670],["5163",80550],["5213",80000],["5168",66000],["5179",56000],["5362",55000],["5194",52020],["5329",42000],["5166",40000],["5229",30000],["5175",25000],["5156",21000],["5321",21000],["5151",12675],["5221",10000],["5167",5000],["5901",5000],["5162",4000],["5212",4000],["5219",4000],["5132",3000],["5363",3000],["5173",2613],["5161",1589],["5038",400]],"economic_expenditure_total_czk":31781667.87,"economic_financing":[["8115",5970919.98],["8124",-792000]],"economic_financing_total_czk":5178919.98,"economic_revenue":[["4213",5233661],["1211",4500000],["4216",3912373],["1121",2500000],["1111",2000000],["4116",1875289],["2111",1144300],["1511",1000000],["1122",581700],["2119",525000],["1345",500000],["4121",466272],["2139",441012],["1113",392000],["3111",235000],["2324",225000],["4113",215328],["1112",170824],["4112",134100],["2141",112000],["4122",103300],["1386",100000],["4111",61777.89],["1334",50000],["1387",30500],["2322",29419],["2132",20000],["2131",17842],["1381",15000],["1341",10000],["1361",1050]],"economic_revenue_total_czk":26602747.89,"purpose_expenditure":[["4339",10034200],["2212",8467600],["2321",2702722.28],["6171",2066591.81],["3631",1840000],["3326",1400000],["6112",1218770],["3745",870021],["3412",772800],["6399",586700],["3722",560000],["2310",360000],["3399",181320],["5512",122600],["6310",106292],["3725",105000],["2292",80000],["3419",70000],["3639",70000],["6320",41000],["3721",40000],["6114",33050.78],["3421",16000],["3341",10000],["3429",10000],["1014",5000],["5213",5000],["3723",4000],["3113",3000]],"purpose_expenditure_total_czk":31781667.87},"actual":{"economic_expenditure":[["6121",17643423],["5169",1757375.31],["5023",951962],["6341",800000],["5365",581700],["5154",444899.6],["5137",311472.38],["5171",299888.92],["5021",231724],["5139",195803.08],["6122",183600],["5031",180999],["5492",110295],["5222",103000],["5141",90841.2],["5032",85662],["5163",79697.4],["5168",65876.25],["5213",57121],["5179",53288.95],["5194",52017.99],["5362",-29623],["5329",29413],["5166",19853],["5151",12479],["5321",12000],["5229",10000],["5156",8692],["5175",5384.47],["5167",4220],["5212",4000],["5363",3000],["5173",2513],["5162",2252.38],["5161",875],["5038",400]],"economic_expenditure_total_czk":24366105.93,"economic_financing":[["8117",5772810.89],["8115",-3491679.65],["8118",-800000],["8124",-792000],["8901",150027],["8123",2236.8]],"economic_financing_total_czk":841395.04,"economic_revenue":[["4213",5233661],["1211",3978447.19],["4216",3912373],["1121",2131867.78],["1111",1444117.55],["4116",1377436],["2111",1065455.08],["1511",880482.57],["1122",581700],["4121",466272],["2139",441012],["1345",331734],["1113",281631.02],["3111",233000],["2324",218277.88],["4113",215328],["1112",138929.33],["4112",134100],["2141",111437.54],["4122",100000],["1386",77662.49],["1387",30439.06],["2119",30053.59],["2322",29419],["4111",26777.89],["1334",24131.8],["2131",17842],["1341",9075],["1361",1050],["1381",607.12],["2132",391]],"economic_revenue_total_czk":23524710.89,"purpose_expenditure":[["2212",8347046.65],["4339",5982330.21],["2321",2222387.71],["3631",1730296.34],["6171",1725042.88],["6112",1218623],["3412",758617],["3745",546824.8],["3722",536558.52],["6399",531357],["3399",160061.15],["6310",106287.6],["3725",102809.92],["3326",101550],["5512",74577.81],["3419",70000],["2292",57121],["6320",40619],["6114",26777.89],["3639",8694],["3721",7351.41],["3421",5203],["3113",3000],["3723",2969.04]],"purpose_expenditure_total_czk":24366105.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}