{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00242055","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00242055","name":"Obec Čenkov","short_name":"Čenkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":540072},"amounts":{"revenue_approved":10240000,"revenue_adjusted":17012346.48,"revenue_actual":17002943.81,"expense_approved":17463000,"expense_adjusted":17680242,"expense_actual":10694140.13,"tax_revenue":10134169.32,"nontax_revenue":911128.09,"capital_revenue":0,"transfer_revenue":5957646.4,"current_expense":5993781.32,"capital_expense":4700358.81,"budget_balance":6308803.68,"cash_current":27906224.18,"cash_previous":21297420.5},"ratios":{"revenue_execution":0.9994473,"expense_execution":0.6048639,"balance_to_revenue":0.37104185,"cash_to_expense":2.60948742,"cash_yoy":0.31031005,"capital_expense_share":0.43952658,"transfer_revenue_share":0.35038911},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00242055/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00242055"},"seo":{"slug":"cenkov","path":"/cz/municipalities/cenkov/"},"population":{"value":395,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10240000,"expenditure_czk":17463000,"financing_czk":7223000,"balance_czk":-7223000},{"stage":"revised","revenue_czk":17012346.48,"expenditure_czk":17680242,"financing_czk":667895.52,"balance_czk":-667895.52},{"stage":"actual","revenue_czk":17002943.81,"expenditure_czk":10694140.13,"financing_czk":-6308803.68,"balance_czk":6308803.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10614400],["5171",1674000],["5169",1655000],["5023",1130000],["5331",580000],["5153",559000],["5154",420000],["5021",261000],["5139",150000],["5156",80000],["5032",70000],["5811",70000],["5162",53000],["5222",50000],["5167",25000],["5136",15600],["5151",10000],["5173",10000],["5194",10000],["5329",10000],["5175",5000],["5137",3600],["5163",3000],["5149",2000],["5161",2000],["5038",400]],"economic_expenditure_total_czk":17463000,"economic_financing":[["8115",7223000]],"economic_financing_total_czk":7223000,"economic_revenue":[["1211",3534700],["1121",1900000],["1111",1800000],["1511",1000000],["1122",458000],["2132",356500],["1345",350000],["2111",332000],["1113",250000],["1112",100000],["4112",73300],["2141",50000],["1381",20000],["1341",8000],["1339",3000],["1361",3000],["2131",1500]],"economic_revenue_total_czk":10240000,"purpose_expenditure":[["6171",13357000],["6112",1200000],["3722",650000],["3111",580000],["3639",550000],["3745",270000],["3631",202000],["2310",200000],["5512",200000],["3319",106000],["2221",70000],["3723",50000],["3314",25000],["6310",3000]],"purpose_expenditure_total_czk":17463000},"revised":{"economic_expenditure":[["6121",9408705.6],["5169",1734200],["5023",1115000],["5331",830000],["6129",676450],["5171",666876],["6122",480000],["5153",439361],["5154",367000],["5021",327700],["5137",302600],["5336",299394.4],["5139",264400],["5362",103910],["5032",95000],["5323",88000],["5194",86900],["5156",77000],["5222",54000],["5162",53000],["5167",40000],["5903",30000],["5166",27000],["5136",20600],["5175",19262],["5494",12000],["5173",10244],["5132",10000],["5151",10000],["5329",10000],["5149",7000],["5164",7000],["5163",4500],["5161",2239],["5038",900]],"economic_expenditure_total_czk":17680242,"economic_financing":[["8115",667895.52]],"economic_financing_total_czk":667895.52,"economic_revenue":[["1211",3964700],["4222",3000000],["1121",2122000],["4216",2000000],["1111",1946000],["1511",1117000],["2132",491500],["1345",349000],["2111",303500],["4116",299394.4],["1113",280500],["4171",244000],["4113",242467],["1112",138500],["1122",98500],["4213",81640],["1386",77400],["4112",73300],["2141",52000],["2131",38500],["1387",30500],["2321",30000],["4111",16845],["1341",8000],["1339",3000],["1704",2000],["1361",1100],["1381",1000],["1382",0.08]],"economic_revenue_total_czk":17012346.48,"purpose_expenditure":[["6171",13207487],["6112",1231000],["3111",830000],["3722",650000],["3639",337100],["5512",269900],["3745",265400],["2310",240600],["3319",216600],["3631",108900],["6399",98910],["2292",82000],["3723",50000],["3314",35000],["5213",30000],["6114",16845],["2294",6000],["6310",4500]],"purpose_expenditure_total_czk":17680242},"actual":{"economic_expenditure":[["6121",3545504.54],["5169",1656810.81],["5023",972432],["5331",830000],["6129",675694.27],["6122",479160],["5171",373716.91],["5336",299394.4],["5137",292066.85],["5021",275849],["5139",247728.1],["5154",240188.95],["5153",222041.24],["5362",103910],["5032",89990],["5323",87658],["5194",84098],["5222",51879],["5156",36731],["5167",30839.22],["5166",26136],["5175",14735],["5494",12000],["5136",8722],["5164",6594.5],["5132",6591],["5149",6327],["5162",5208.34],["5163",4268.8],["5151",3763.2],["5329",1895],["5161",1563],["5038",400],["5173",244]],"economic_expenditure_total_czk":10694140.13,"economic_financing":[["8115",-6608803.68],["8113",300000]],"economic_financing_total_czk":-6308803.68,"economic_revenue":[["1211",3964565.11],["4222",3000000],["1121",2122055.01],["4216",2000000],["1111",1945845.65],["1511",1116902.43],["2132",489619],["1345",345100],["2111",301461.09],["4116",299394.4],["1113",280541.12],["4171",244000],["4113",242467],["1112",138331.72],["1122",98910],["4213",81640],["1386",77317.81],["4112",73300],["2141",51548],["2131",38500],["1387",30301.86],["2321",30000],["4111",16845],["1341",7880],["1339",2800],["1704",1898.1],["1361",1100],["1381",620.43],["1382",0.08]],"economic_revenue_total_czk":17002943.81,"purpose_expenditure":[["6171",6835564.97],["6112",1087301],["3111",830000],["3722",597455.24],["2310",233801.15],["3639",215569.9],["5512",215482.57],["3319",212124.94],["3745",136720],["6399",98910],["2292",81841],["3631",51002.77],["3723",49366.79],["3314",22069],["6114",16845],["2294",5817],["6310",4268.8]],"purpose_expenditure_total_czk":10694140.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}