{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00241971","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00241971","name":"Obec Bratkovice","short_name":"Bratkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Středočeský kraj","district_name":"Příbram","municipality_code":539988},"amounts":{"revenue_approved":8121180,"revenue_adjusted":9435915,"revenue_actual":9447417.02,"expense_approved":14288700,"expense_adjusted":15018830,"expense_actual":9248020.03,"tax_revenue":6504190.66,"nontax_revenue":1668950.48,"capital_revenue":241400,"transfer_revenue":1032875.88,"current_expense":6680169.53,"capital_expense":2567850.5,"budget_balance":199396.99,"cash_current":10252684.42,"cash_previous":10051733.43},"ratios":{"revenue_execution":1.00121896,"expense_execution":0.61576168,"balance_to_revenue":0.02110598,"cash_to_expense":1.10863562,"cash_yoy":0.01999168,"capital_expense_share":0.27766489,"transfer_revenue_share":0.10932892},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00241971/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00241971"},"seo":{"slug":"bratkovice","path":"/cz/municipalities/bratkovice/"},"population":{"value":327,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8121180,"expenditure_czk":14288700,"financing_czk":6167520,"balance_czk":-6167520},{"stage":"revised","revenue_czk":9435915,"expenditure_czk":15018830,"financing_czk":5582915,"balance_czk":-5582915},{"stage":"actual","revenue_czk":9447417.02,"expenditure_czk":9248020.03,"financing_czk":-199396.99,"balance_czk":199396.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4450000],["5171",1855000],["5169",1539000],["5137",1158000],["5139",1156000],["5023",710000],["5901",662000],["5011",630100],["5154",452000],["5168",300000],["5031",155300],["5163",127000],["5032",121600],["5362",120000],["5021",117700],["5164",102500],["6119",100000],["5162",92500],["5156",77000],["5492",55000],["6130",50000],["5194",45000],["5229",45000],["5323",45000],["5365",24000],["6122",20000],["5175",17000],["5179",12000],["5166",10000],["5173",10000],["5903",10000],["5038",5000],["5132",5000],["5167",5000],["5134",3000],["5161",2000]],"economic_expenditure_total_czk":14288700,"economic_financing":[["8115",6167520]],"economic_financing_total_czk":6167520,"economic_revenue":[["1211",2801160],["1121",1426620],["2111",1253250],["1111",1006260],["1511",400000],["4222",289576],["1345",230000],["1113",180420],["2141",150000],["2119",90000],["1112",85560],["4112",50000],["4111",45000],["3111",30000],["1386",20000],["1122",15334],["2132",15000],["2112",12000],["1387",10000],["1341",9000],["1334",1000],["1343",500],["1361",500]],"economic_revenue_total_czk":8121180,"purpose_expenditure":[["3421",3032000],["2310",1944400],["3639",1590100],["3723",1213000],["6171",1202600],["2321",1072000],["3613",1050000],["6112",774000],["2212",673900],["3722",560000],["3631",376000],["5512",186700],["6320",120000],["3635",100000],["6399",100000],["4339",55000],["2292",45000],["3341",42000],["3399",34000],["3745",26000],["3419",20000],["3429",20000],["5213",15000],["3314",10000],["3721",10000],["6310",7000],["3319",5000],["3326",5000]],"purpose_expenditure_total_czk":14288700},"revised":{"economic_expenditure":[["6121",4450000],["5171",1907000],["5169",1579500],["5137",1213000],["5139",1163000],["5023",710000],["5901",662000],["5011",630100],["5154",452000],["6122",380000],["5168",300000],["5362",209636],["5031",155300],["5021",137194],["5163",127000],["5032",121600],["5164",102500],["6119",100000],["5162",92500],["5156",77000],["5492",71000],["5194",69000],["6130",50000],["5229",45000],["5323",45000],["5167",35000],["5138",28000],["5365",24000],["5175",17000],["5179",12000],["5166",10000],["5173",10000],["5903",10000],["5038",5000],["5132",5000],["5363",4500],["5222",4000],["5134",3000],["5161",2000]],"economic_expenditure_total_czk":15018830,"economic_financing":[["8115",5582915]],"economic_financing_total_czk":5582915,"economic_revenue":[["1211",2825160],["1121",1513620],["2111",1263250],["1111",1028260],["1511",438000],["4116",354323],["4222",289576],["1345",223000],["4216",219906],["3111",200000],["1113",199420],["2119",195000],["2141",105000],["1112",98560],["4122",94476],["1122",74970],["4112",60200],["1386",55000],["3113",45000],["2112",35000],["1387",21600],["2321",18700],["2132",18000],["4111",14394],["2131",14000],["1334",12000],["2229",9300],["1341",9000],["1361",800],["1381",400]],"economic_revenue_total_czk":9435915,"purpose_expenditure":[["3421",3032000],["2310",1944400],["3639",1590100],["3723",1576000],["6171",1202600],["2321",1072000],["3613",1050000],["6112",774000],["2212",725900],["3722",588000],["3631",376000],["5512",277700],["6399",189636],["6320",120000],["3635",100000],["3399",89000],["4339",71000],["2292",45000],["3341",42000],["3745",31000],["3419",20000],["3429",20000],["5213",15000],["6114",14394],["3319",12000],["3721",10500],["3314",10100],["6310",7000],["3326",5000],["6409",4500],["4379",4000]],"purpose_expenditure_total_czk":15018830},"actual":{"economic_expenditure":[["6121",2020891.5],["5169",1608581.07],["5137",982832.51],["5023",708000],["5011",648214],["5171",630065.13],["6122",502579],["5154",407640.03],["5139",196650.74],["5362",168026],["5031",160770],["5032",122055],["5163",118984.51],["5168",118901.17],["5021",117874],["5162",101470.49],["5164",91476],["5156",82638.6],["5492",71000],["6119",44380],["5229",43261.55],["5323",43019],["5172",42665],["5194",41986.9],["5138",35566.6],["5167",31830],["5175",26809.23],["5122",24200],["5363",17500],["5365",16656],["5179",8708],["5222",4000],["5038",2701],["5161",1944],["5136",1666],["5329",1605],["5173",872]],"economic_expenditure_total_czk":9248020.03,"economic_financing":[["8117",12000000],["8118",-12000000],["8115",-200950.99],["8901",1554]],"economic_financing_total_czk":-199396.99,"economic_revenue":[["1211",2825676.92],["1121",1514441.43],["2111",1266952.74],["1111",1028147.71],["1511",438749.17],["4116",354323.27],["4222",289576],["1345",223729],["4216",219906.61],["2119",203481.94],["1113",200040.47],["3111",196400],["2141",105000],["1112",98687.83],["4122",94476],["1122",74970],["4112",60200],["1386",55168.49],["3113",45000],["2112",31410],["1387",21623.02],["2132",18750],["2321",17650],["4111",14394],["2131",13617],["1334",12567.3],["2229",9331],["1341",9110],["2212",2757.8],["1361",850],["1381",429.32]],"economic_revenue_total_czk":9447417.02,"purpose_expenditure":[["3421",1800304.4],["3723",1575799.71],["6171",1036761.4],["6112",771720],["2212",724310.46],["2321",710942.7],["3639",589398.43],["3722",447443.85],["2310",429146.68],["5512",276934.07],["6399",149996],["3613",149734.32],["6320",112490],["3631",82611.35],["3399",78191.65],["4339",71000],["3635",44380],["2292",43019],["3745",27905.3],["3341",27376.2],["3419",20000],["3429",20000],["6114",14394],["3721",10466],["3314",10100],["3319",8600],["6310",6494.51],["6409",4500],["4379",4000]],"purpose_expenditure_total_czk":9248020.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}